2018 Q3 Form 10-Q Financial Statement

#000156459018028604 Filed on November 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $74.58M $334.6M
YoY Change -77.71% 412.48%
Cost Of Revenue $13.24M $22.04M
YoY Change -39.93% -27.73%
Gross Profit $61.34M $312.5M
YoY Change -80.37% 798.03%
Gross Profit Margin 82.25% 93.41%
Selling, General & Admin $12.40M $12.81M
YoY Change -3.24% 7.23%
% of Gross Profit 20.21% 4.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.100M $4.400M
YoY Change -6.82% 15.79%
% of Gross Profit 6.68% 1.41%
Operating Expenses $68.56M $77.57M
YoY Change -11.62% 49.16%
Operating Profit $6.342M $257.0M
YoY Change -97.53% 1836.13%
Interest Expense $3.995M $3.756M
YoY Change 6.36% -3.54%
% of Operating Profit 62.99% 1.46%
Other Income/Expense, Net $327.0K
YoY Change
Pretax Income $3.737M $253.5M
YoY Change -98.53% 2582.35%
Income Tax $1.443M $96.17M
% Of Pretax Income 38.61% 37.94%
Net Earnings $2.215M $157.0M
YoY Change -98.59% 2799.61%
Net Earnings / Revenue 2.97% 46.93%
Basic Earnings Per Share $0.02 $1.73
Diluted Earnings Per Share $0.02 $1.70
COMMON SHARES
Basic Shares Outstanding 88.85M 90.52M
Diluted Shares Outstanding 90.12M 92.16M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $234.2M $56.00M
YoY Change 318.21% -20.34%
Cash & Equivalents $101.8M $287.1M
Short-Term Investments $132.4M
Other Short-Term Assets $15.10M $237.7M
YoY Change -93.65% 3501.52%
Inventory
Prepaid Expenses
Receivables $78.10M $72.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $327.5M $366.3M
YoY Change -10.59% 163.15%
LONG-TERM ASSETS
Property, Plant & Equipment $63.20M $56.60M
YoY Change 11.66% 1.62%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.100M $5.500M
YoY Change -7.27% -89.28%
Total Long-Term Assets $421.1M $399.7M
YoY Change 5.36% 1.98%
TOTAL ASSETS
Total Short-Term Assets $327.5M $366.3M
Total Long-Term Assets $421.1M $399.7M
Total Assets $748.6M $766.0M
YoY Change -2.27% 44.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $52.80M $49.10M
YoY Change 7.54% 72.89%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000M $3.800M
YoY Change -21.05% 0.0%
Total Short-Term Liabilities $60.10M $52.90M
YoY Change 13.61% 64.29%
LONG-TERM LIABILITIES
Long-Term Debt $290.6M $284.0M
YoY Change 2.32% -7.58%
Other Long-Term Liabilities $19.20M $26.10M
YoY Change -26.44% 77.55%
Total Long-Term Liabilities $309.8M $310.1M
YoY Change -0.1% -3.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $60.10M $52.90M
Total Long-Term Liabilities $309.8M $310.1M
Total Liabilities $413.2M $422.7M
YoY Change -2.25% 19.34%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $334.8M $341.8M
YoY Change
Total Liabilities & Shareholders Equity $748.6M $764.4M
YoY Change -2.07% 43.93%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $2.215M $157.0M
YoY Change -98.59% 2799.61%
Depreciation, Depletion And Amortization $4.100M $4.400M
YoY Change -6.82% 15.79%
Cash From Operating Activities $5.600M $270.2M
YoY Change -97.93% 1763.45%
INVESTING ACTIVITIES
Capital Expenditures -$6.500M -$34.90M
YoY Change -81.38% -1594.01%
Acquisitions
YoY Change
Other Investing Activities -$900.0K -$1.000M
YoY Change -10.0% -103.37%
Cash From Investing Activities -$7.500M -$36.00M
YoY Change -79.17% -230.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.200M -7.800M
YoY Change -33.33% 151.61%
NET CHANGE
Cash From Operating Activities 5.600M 270.2M
Cash From Investing Activities -7.500M -36.00M
Cash From Financing Activities -5.200M -7.800M
Net Change In Cash -7.100M 226.4M
YoY Change -103.14% 482.01%
FREE CASH FLOW
Cash From Operating Activities $5.600M $270.2M
Capital Expenditures -$6.500M -$34.90M
Free Cash Flow $12.10M $305.1M
YoY Change -96.03% 2408.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
84348000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
101789000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39560000
CY2018Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
132410000
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
222294000
CY2018Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
769000
CY2018Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
1179000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4351000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1959000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
43172000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
40639000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3131000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2566000
CY2018Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3386000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-293000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6015000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12460000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1073000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
58000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-531000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
225556000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
61520000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
102558000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
287076000
us-gaap Interest Paid Net
InterestPaidNet
10489000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
57563000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
604000
evc Business Combination Contingent Consideration Liability Assumed
BusinessCombinationContingentConsiderationLiabilityAssumed
18026000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1359000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1352000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
455000
CY2018Q3 evc Retransmission Consent Revenue
RetransmissionConsentRevenue
8400000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-220000
CY2018Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
103000
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-1139000
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
451000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
143000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2358000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
157663000
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3761000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
462574000
CY2018Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
31694000
CY2017Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
30231000
us-gaap Direct Operating Costs
DirectOperatingCosts
93844000
us-gaap Direct Operating Costs
DirectOperatingCosts
87238000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12398000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12813000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38365000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36043000
CY2018Q3 evc Corporate Expenses
CorporateExpenses
6913000
CY2017Q3 evc Corporate Expenses
CorporateExpenses
8209000
evc Corporate Expenses
CorporateExpenses
19154000
evc Corporate Expenses
CorporateExpenses
19695000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4094000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4337000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12052000
CY2018Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-114000
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-335000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
68560000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
77573000
us-gaap Operating Expenses
OperatingExpenses
200268000
us-gaap Operating Expenses
OperatingExpenses
188284000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
256982000
us-gaap Operating Income Loss
OperatingIncomeLoss
15474000
us-gaap Operating Income Loss
OperatingIncomeLoss
274290000
CY2018Q3 us-gaap Interest Expense
InterestExpense
3995000
CY2017Q3 us-gaap Interest Expense
InterestExpense
3756000
us-gaap Interest Expense
InterestExpense
11394000
us-gaap Interest Expense
InterestExpense
11084000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
933000
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
256000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2885000
us-gaap Investment Income Interest
InvestmentIncomeInterest
475000
CY2018Q3 us-gaap Investment Income Dividend
InvestmentIncomeDividend
457000
us-gaap Investment Income Dividend
InvestmentIncomeDividend
1002000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
327000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
622000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3737000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
253482000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8589000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
263681000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1443000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
96167000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3164000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
100185000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
2294000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
157315000
us-gaap Profit Loss
ProfitLoss
5425000
us-gaap Profit Loss
ProfitLoss
163496000
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
79000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
107000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
177000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
175000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
2215000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
157208000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
65000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1287000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3889000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
164673000
evc Cost Of Revenue From Television Spectrum Usage Rights
CostOfRevenueFromTelevisionSpectrumUsageRights
12131000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12790000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7210000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1830000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2839000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8862000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22497000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
293454000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
33000
us-gaap Net Income Loss
NetIncomeLoss
5248000
us-gaap Net Income Loss
NetIncomeLoss
163321000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.81
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.78
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88852342
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90517492
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89371750
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
90370679
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90122425
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92161108
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90574663
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91985946
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1942000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
99514000
evc Non Cash Interest Expense
NonCashInterestExpense
828000
evc Non Cash Interest Expense
NonCashInterestExpense
595000
evc Amortization Of Syndication Contracts
AmortizationOfSyndicationContracts
526000
evc Amortization Of Syndication Contracts
AmortizationOfSyndicationContracts
311000
evc Payments On Syndication Contracts
PaymentsOnSyndicationContracts
516000
evc Payments On Syndication Contracts
PaymentsOnSyndicationContracts
300000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-177000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-175000
us-gaap Share Based Compensation
ShareBasedCompensation
3711000
us-gaap Share Based Compensation
ShareBasedCompensation
3149000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8578000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12277000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9639000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3153000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
32588000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3522000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7489000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
950000
evc Business Combination Contingent Consideration Liability Assumed
BusinessCombinationContingentConsiderationLiabilityAssumed
14982000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
159403000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
25000000
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
970000
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
2200000
us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
1240000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-154292000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53156000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
77000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2239000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2250000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2813000
us-gaap Payments Of Dividends
PaymentsOfDividends
13403000
us-gaap Payments Of Dividends
PaymentsOfDividends
10179000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7660000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1778000
evc Payment Of Contingent Consideration
PaymentOfContingentConsideration
2015000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27490000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14759000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-11000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-159296000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
261854000
us-gaap Interest Paid Net
InterestPaidNet
10566000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1222000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
671000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2017Q3 evc Retransmission Consent Revenue
RetransmissionConsentRevenue
8500000
evc Retransmission Consent Revenue
RetransmissionConsentRevenue
26400000
evc Retransmission Consent Revenue
RetransmissionConsentRevenue
23900000
evc Conversion Between Classes Of Common Stock Number Of Shares Converted Per Share
ConversionBetweenClassesOfCommonStockNumberOfSharesConvertedPerShare
1
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1270083
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1643616
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1202913
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1615267
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
92979
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
277
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11346
CY2017Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
15000000
CY2018Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
30000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-200000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
100000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
1500000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
2100000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-400000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
800000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1600000
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1959000
evc Increase In Contract With Customer Liability
IncreaseInContractWithCustomerLiability
4351000
evc Decrease In Contract With Customer Liability
DecreaseInContractWithCustomerLiability
-1959000
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4351000
CY2018Q3 evc Percentage Of Revenue Generated From Foreign Countries
PercentageOfRevenueGeneratedFromForeignCountries
0.21
CY2017Q3 evc Percentage Of Revenue Generated From Foreign Countries
PercentageOfRevenueGeneratedFromForeignCountries
0.03
evc Percentage Of Revenue Generated From Foreign Countries
PercentageOfRevenueGeneratedFromForeignCountries
0.20
evc Percentage Of Revenue Generated From Foreign Countries
PercentageOfRevenueGeneratedFromForeignCountries
0.05
CY2018Q3 us-gaap Revenues
Revenues
74575000
CY2017Q3 us-gaap Revenues
Revenues
334555000
us-gaap Revenues
Revenues
215742000
us-gaap Revenues
Revenues
462574000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
13240000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
22041000
us-gaap Cost Of Revenue
CostOfRevenue
35249000
us-gaap Cost Of Revenue
CostOfRevenue
32555000
CY2018Q3 evc Capital Additions Including Non Cash Additions
CapitalAdditionsIncludingNonCashAdditions
7116000
CY2017Q3 evc Capital Additions Including Non Cash Additions
CapitalAdditionsIncludingNonCashAdditions
2366000
evc Capital Additions Including Non Cash Additions
CapitalAdditionsIncludingNonCashAdditions
11547000
evc Capital Additions Including Non Cash Additions
CapitalAdditionsIncludingNonCashAdditions
9174000
CY2017Q3 us-gaap Assets
Assets
765967000
CY2018Q3 evc Percentage Change In Net Revenue
PercentageChangeInNetRevenue
-0.78
evc Percentage Change In Net Revenue
PercentageChangeInNetRevenue
-0.53
CY2018Q3 evc Percentage Change In Cost Of Revenue
PercentageChangeInCostOfRevenue
-0.40
evc Percentage Change In Cost Of Revenue
PercentageChangeInCostOfRevenue
0.08
CY2018Q3 evc Percentage Change In Direct Operating Costs
PercentageChangeInDirectOperatingCosts
0.05
evc Percentage Change In Direct Operating Costs
PercentageChangeInDirectOperatingCosts
0.08
CY2018Q3 evc Percentage Change In Selling General And Administrative Expense
PercentageChangeInSellingGeneralAndAdministrativeExpense
-0.03
evc Percentage Change In Selling General And Administrative Expense
PercentageChangeInSellingGeneralAndAdministrativeExpense
0.06
CY2018Q3 evc Percentage Change In Depreciation And Amortization
PercentageChangeInDepreciationAndAmortization
-0.06
evc Percentage Change In Depreciation And Amortization
PercentageChangeInDepreciationAndAmortization
-0.03
CY2018Q3 evc Percentage Change In Operating Profit Loss
PercentageChangeInOperatingProfitLoss
-0.95
evc Percentage Change In Operating Profit Loss
PercentageChangeInOperatingProfitLoss
-0.88
CY2018Q3 evc Percentage Change In Expenses
PercentageChangeInExpenses
-0.16
evc Percentage Change In Expenses
PercentageChangeInExpenses
-0.03
evc Percentage Change In Foreign Currency Exchange Gain Loss
PercentageChangeInForeignCurrencyExchangeGainLoss
-0.81
CY2018Q3 evc Percentage Change In Operating Income Loss
PercentageChangeInOperatingIncomeLoss
-0.98
evc Percentage Change In Operating Income Loss
PercentageChangeInOperatingIncomeLoss
-0.94
CY2018Q3 evc Percentage Change In Interest Expense
PercentageChangeInInterestExpense
0.06
evc Percentage Change In Interest Expense
PercentageChangeInInterestExpense
0.03
CY2018Q3 evc Percentage Change In Interest Income
PercentageChangeInInterestIncome
2.64
evc Percentage Change In Interest Income
PercentageChangeInInterestIncome
5.07
CY2018Q3 evc Percentage Change In Income Loss Before Income Taxes
PercentageChangeInIncomeLossBeforeIncomeTaxes
-0.99
evc Percentage Change In Income Loss Before Income Taxes
PercentageChangeInIncomeLossBeforeIncomeTaxes
-0.97
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3592000

Files In Submission

Name View Source Status
0001564590-18-028604-index-headers.html Edgar Link pending
0001564590-18-028604-index.html Edgar Link pending
0001564590-18-028604.txt Edgar Link pending
0001564590-18-028604-xbrl.zip Edgar Link pending
evc-10q_20180930.htm Edgar Link pending
evc-20180930.xml Edgar Link completed
evc-20180930.xsd Edgar Link pending
evc-20180930_cal.xml Edgar Link unprocessable
evc-20180930_def.xml Edgar Link unprocessable
evc-20180930_lab.xml Edgar Link unprocessable
evc-20180930_pre.xml Edgar Link unprocessable
evc-ex101_236.htm Edgar Link pending
evc-ex311_8.htm Edgar Link pending
evc-ex312_7.htm Edgar Link pending
evc-ex32_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending