|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.60M
-142.83%
YoY
|
-$41.09M
-9.93%
YoY
|
-$45.62M
-23.73%
YoY
|
-$59.82M
-27.02%
YoY
|
-$81.97M
36.71%
YoY
|
| Depreciation, Depletion And Amortization |
$68.42M
-22.97%
YoY
|
$88.82M
-14.76%
YoY
|
$104.2M
-5.96%
YoY
|
$110.8M
9.23%
YoY
|
$101.4M
32.0%
YoY
|
| Cash From Operating Activities |
$111.5M
-1.51%
YoY
|
$113.2M
8.18%
YoY
|
$104.6M
61.42%
YoY
|
$64.80M
72.89%
YoY
|
$37.48M
-34.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.226M
52.26%
YoY
|
$1.462M
-51.86%
YoY
|
$3.037M
18.36%
YoY
|
$2.566M
-17.31%
YoY
|
$3.103M
-31.43%
YoY
|
| Acquisitions |
$35.77M
N/A
|
$0.00
-100.0%
YoY
|
$14.94M
N/A
|
$0.00
-100.0%
YoY
|
$364.9M
-9.51%
YoY
|
| Other Investing Activities |
$1.278M
-80.67%
YoY
|
$6.610M
-144.24%
YoY
|
-$14.94M
N/A
|
$0.00
-100.0%
YoY
|
-$364.9M
-9.96%
YoY
|
| Cash From Investing Activities |
-$30.57M
148.62%
YoY
|
-$12.30M
-67.66%
YoY
|
-$38.02M
110.29%
YoY
|
-$18.08M
-95.24%
YoY
|
-$379.7M
-9.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.14M
47.53%
YoY
|
$57.71M
-14.22%
YoY
|
$67.28M
56.49%
YoY
|
$42.99M
-110.34%
YoY
|
-$415.7M
N/A
|
| Debt Paid & Issued, Net |
$5.500M
0.0%
YoY
|
$5.500M
0.0%
YoY
|
$5.500M
-42.11%
YoY
|
$9.500M
-99.08%
YoY
|
$1.028B
1740.11%
YoY
|
| Cash From Financing Activities |
-$87.56M
46.87%
YoY
|
-$59.61M
-10.53%
YoY
|
-$66.63M
40.84%
YoY
|
-$47.31M
-113.87%
YoY
|
$341.2M
-15.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.5M
-1.51%
YoY
|
$113.2M
8.18%
YoY
|
$104.6M
61.42%
YoY
|
$64.80M
72.89%
YoY
|
$37.48M
-34.86%
YoY
|
| Cash From Investing Activities |
-$30.57M
148.62%
YoY
|
-$12.30M
-67.66%
YoY
|
-$38.02M
110.29%
YoY
|
-$18.08M
-95.24%
YoY
|
-$379.7M
-9.24%
YoY
|
| Cash From Financing Activities |
-$87.56M
46.87%
YoY
|
-$59.61M
-10.53%
YoY
|
-$66.63M
40.84%
YoY
|
-$47.31M
-113.87%
YoY
|
$341.2M
-15.1%
YoY
|
| Net Change In Cash |
-$6.052M
-115.28%
YoY
|
$39.60M
11055.77%
YoY
|
$355.0K
-120.46%
YoY
|
-$1.735M
122.72%
YoY
|
-$779.0K
-101.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.5M
-1.51%
YoY
|
$113.2M
8.18%
YoY
|
$104.6M
61.42%
YoY
|
$64.80M
72.89%
YoY
|
$37.48M
-34.86%
YoY
|
| Capital Expenditures |
$2.226M
52.26%
YoY
|
$1.462M
-51.86%
YoY
|
$3.037M
18.36%
YoY
|
$2.566M
-17.31%
YoY
|
$3.103M
-31.43%
YoY
|
| Free Cash Flow |
$109.2M
-2.21%
YoY
|
$111.7M
9.98%
YoY
|
$101.6M
63.2%
YoY
|
$62.24M
81.03%
YoY
|
$34.38M
-35.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.171M
-192.97%
YoY
|
$6.043M
-149.4%
YoY
|
$11.12M
-221.41%
YoY
|
$8.153M
-341.5%
YoY
|
-$7.713M
-52.75%
YoY
|
-$12.23M
-47.58%
YoY
|
-$9.156M
1391.21%
YoY
|
-$3.376M
276.79%
YoY
|
-$16.32M
-21.42%
YoY
|
-$23.34M
31.29%
YoY
|
-$614.0K
-96.13%
YoY
|
-$896.0K
-93.04%
YoY
|
-$20.78M
56.1%
YoY
|
-$17.77M
275.67%
YoY
|
-$15.85M
-57.04%
YoY
|
-$12.88M
-47.07%
YoY
|
-$13.31M
-16.79%
YoY
|
-$4.731M
-77.39%
YoY
|
-$36.91M
577.92%
YoY
|
| Depreciation, Depletion And Amortization |
$15.12M
-15.84%
YoY
|
$17.11M
-22.03%
YoY
|
$600.0K
-97.27%
YoY
|
$600.0K
-97.27%
YoY
|
$17.96M
-21.75%
YoY
|
$21.94M
-16.33%
YoY
|
$21.99M
-15.53%
YoY
|
$21.94M
-15.59%
YoY
|
$22.95M
-11.56%
YoY
|
$26.23M
-7.25%
YoY
|
$26.04M
-5.71%
YoY
|
$25.99M
-5.56%
YoY
|
$25.95M
-5.26%
YoY
|
$28.28M
2.75%
YoY
|
$27.61M
6.22%
YoY
|
$27.52M
13.61%
YoY
|
$27.39M
15.59%
YoY
|
$27.52M
27.74%
YoY
|
$26.00M
35.74%
YoY
|
| Cash From Operating Activities |
$24.60M
-19.81%
YoY
|
$21.27M
-56.06%
YoY
|
$32.52M
18.12%
YoY
|
$26.98M
12.8%
YoY
|
$30.68M
130.71%
YoY
|
$48.41M
34.41%
YoY
|
$27.53M
0.34%
YoY
|
$23.92M
-15.91%
YoY
|
$13.30M
4.7%
YoY
|
$36.02M
32.47%
YoY
|
$27.44M
101.62%
YoY
|
$28.45M
155.17%
YoY
|
$12.70M
-1.2%
YoY
|
$27.19M
14.2%
YoY
|
$13.61M
38.3%
YoY
|
$11.15M
20.75%
YoY
|
$12.85M
-338.04%
YoY
|
$23.81M
-6.52%
YoY
|
$9.841M
-56.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$856.0K
73.63%
YoY
|
$8.982M
94.08%
YoY
|
$9.209M
103.51%
YoY
|
$8.102M
64.67%
YoY
|
$493.0K
22.64%
YoY
|
$4.628M
-25.51%
YoY
|
$4.525M
-26.78%
YoY
|
$4.920M
-15.59%
YoY
|
$402.0K
-15.55%
YoY
|
$6.213M
38.53%
YoY
|
$6.180M
-236.18%
YoY
|
$5.829M
-224.95%
YoY
|
$476.0K
-46.46%
YoY
|
$4.485M
-218.09%
YoY
|
-$4.538M
8.33%
YoY
|
-$4.665M
23.38%
YoY
|
$889.0K
239.31%
YoY
|
-$3.798M
57.79%
YoY
|
-$4.189M
96.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$34.86M
N/A
|
-$33.50M
-722.45%
YoY
|
$0.00
N/A
|
-$85.00K
-106.92%
YoY
|
$0.00
-100.0%
YoY
|
$5.382M
-135.98%
YoY
|
$0.00
N/A
|
$1.228M
N/A
|
$19.00K
N/A
|
-$14.96M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$181.6M
-36.33%
YoY
|
-$114.2M
562.63%
YoY
|
| Cash From Investing Activities |
-$8.043M
42.53%
YoY
|
$25.88M
-659.23%
YoY
|
-$42.71M
-5083.55%
YoY
|
-$8.102M
64.67%
YoY
|
-$5.643M
56.49%
YoY
|
-$4.628M
-25.28%
YoY
|
$857.0K
-104.05%
YoY
|
-$4.920M
-15.59%
YoY
|
-$3.606M
-25.76%
YoY
|
-$6.194M
38.1%
YoY
|
-$21.14M
365.84%
YoY
|
-$5.829M
24.95%
YoY
|
-$4.857M
10.59%
YoY
|
-$4.485M
-97.58%
YoY
|
-$4.538M
-96.17%
YoY
|
-$4.665M
26.73%
YoY
|
-$4.392M
-93.91%
YoY
|
-$185.4M
-35.54%
YoY
|
-$118.4M
511.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.83M
24.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.10M
-8.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.07M
-59.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.375M
-31.76%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.37M
33.47%
YoY
|
-$25.21M
204.76%
YoY
|
-$32.77M
91.04%
YoY
|
-$17.31M
-20.67%
YoY
|
-$12.27M
-0.84%
YoY
|
-$8.273M
-66.89%
YoY
|
-$17.15M
812.29%
YoY
|
-$21.82M
133.11%
YoY
|
-$12.37M
-59.32%
YoY
|
-$24.98M
9.82%
YoY
|
-$1.880M
-91.47%
YoY
|
-$9.360M
404.58%
YoY
|
-$30.41M
4563.96%
YoY
|
-$22.75M
-114.16%
YoY
|
-$22.05M
-588.42%
YoY
|
-$1.855M
-101.72%
YoY
|
-$652.0K
-100.96%
YoY
|
$160.7M
-39.04%
YoY
|
$4.515M
-13.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.60M
-19.81%
YoY
|
$21.27M
-56.06%
YoY
|
$32.52M
18.12%
YoY
|
$26.98M
12.8%
YoY
|
$30.68M
130.71%
YoY
|
$48.41M
34.41%
YoY
|
$27.53M
0.34%
YoY
|
$23.92M
-15.91%
YoY
|
$13.30M
4.7%
YoY
|
$36.02M
32.47%
YoY
|
$27.44M
101.62%
YoY
|
$28.45M
155.17%
YoY
|
$12.70M
-1.2%
YoY
|
$27.19M
14.2%
YoY
|
$13.61M
38.3%
YoY
|
$11.15M
20.75%
YoY
|
$12.85M
-338.04%
YoY
|
$23.81M
-6.52%
YoY
|
$9.841M
-56.06%
YoY
|
| Cash From Investing Activities |
-$8.043M
42.53%
YoY
|
$25.88M
-659.23%
YoY
|
-$42.71M
-5083.55%
YoY
|
-$8.102M
64.67%
YoY
|
-$5.643M
56.49%
YoY
|
-$4.628M
-25.28%
YoY
|
$857.0K
-104.05%
YoY
|
-$4.920M
-15.59%
YoY
|
-$3.606M
-25.76%
YoY
|
-$6.194M
38.1%
YoY
|
-$21.14M
365.84%
YoY
|
-$5.829M
24.95%
YoY
|
-$4.857M
10.59%
YoY
|
-$4.485M
-97.58%
YoY
|
-$4.538M
-96.17%
YoY
|
-$4.665M
26.73%
YoY
|
-$4.392M
-93.91%
YoY
|
-$185.4M
-35.54%
YoY
|
-$118.4M
511.45%
YoY
|
| Cash From Financing Activities |
-$16.37M
33.47%
YoY
|
-$25.21M
204.76%
YoY
|
-$32.77M
91.04%
YoY
|
-$17.31M
-20.67%
YoY
|
-$12.27M
-0.84%
YoY
|
-$8.273M
-66.89%
YoY
|
-$17.15M
812.29%
YoY
|
-$21.82M
133.11%
YoY
|
-$12.37M
-59.32%
YoY
|
-$24.98M
9.82%
YoY
|
-$1.880M
-91.47%
YoY
|
-$9.360M
404.58%
YoY
|
-$30.41M
4563.96%
YoY
|
-$22.75M
-114.16%
YoY
|
-$22.05M
-588.42%
YoY
|
-$1.855M
-101.72%
YoY
|
-$652.0K
-100.96%
YoY
|
$160.7M
-39.04%
YoY
|
$4.515M
-13.49%
YoY
|
| Net Change In Cash |
-$414.0K
-103.28%
YoY
|
$21.94M
-38.22%
YoY
|
-$42.95M
-482.13%
YoY
|
$1.570M
-155.67%
YoY
|
$12.63M
-485.76%
YoY
|
$35.51M
633.72%
YoY
|
$11.24M
154.3%
YoY
|
-$2.820M
-121.27%
YoY
|
-$3.273M
-85.46%
YoY
|
$4.840M
-10855.56%
YoY
|
$4.420M
-134.05%
YoY
|
$13.26M
186.45%
YoY
|
-$22.52M
-402.63%
YoY
|
-$45.00K
-95.27%
YoY
|
-$12.98M
-87.53%
YoY
|
$4.628M
-95.93%
YoY
|
$7.440M
-179.05%
YoY
|
-$951.0K
-169.01%
YoY
|
-$104.1M
-1361.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.60M
-19.81%
YoY
|
$21.27M
-56.06%
YoY
|
$32.52M
18.12%
YoY
|
$26.98M
12.8%
YoY
|
$30.68M
130.71%
YoY
|
$48.41M
34.41%
YoY
|
$27.53M
0.34%
YoY
|
$23.92M
-15.91%
YoY
|
$13.30M
4.7%
YoY
|
$36.02M
32.47%
YoY
|
$27.44M
101.62%
YoY
|
$28.45M
155.17%
YoY
|
$12.70M
-1.2%
YoY
|
$27.19M
14.2%
YoY
|
$13.61M
38.3%
YoY
|
$11.15M
20.75%
YoY
|
$12.85M
-338.04%
YoY
|
$23.81M
-6.52%
YoY
|
$9.841M
-56.06%
YoY
|
| Capital Expenditures |
$856.0K
73.63%
YoY
|
$8.982M
94.08%
YoY
|
$9.209M
103.51%
YoY
|
$8.102M
64.67%
YoY
|
$493.0K
22.64%
YoY
|
$4.628M
-25.51%
YoY
|
$4.525M
-26.78%
YoY
|
$4.920M
-15.59%
YoY
|
$402.0K
-15.55%
YoY
|
$6.213M
38.53%
YoY
|
$6.180M
-236.18%
YoY
|
$5.829M
-224.95%
YoY
|
$476.0K
-46.46%
YoY
|
$4.485M
-218.09%
YoY
|
-$4.538M
8.33%
YoY
|
-$4.665M
23.38%
YoY
|
$889.0K
239.31%
YoY
|
-$3.798M
57.79%
YoY
|
-$4.189M
96.85%
YoY
|
| Free Cash Flow |
$23.75M
-21.33%
YoY
|
$12.29M
-71.93%
YoY
|
$23.32M
1.33%
YoY
|
$18.88M
-0.63%
YoY
|
$30.19M
134.08%
YoY
|
$43.79M
46.9%
YoY
|
$23.01M
8.23%
YoY
|
$19.00M
-16.0%
YoY
|
$12.90M
5.49%
YoY
|
$29.81M
31.27%
YoY
|
$21.26M
17.15%
YoY
|
$22.62M
43.03%
YoY
|
$12.22M
2.16%
YoY
|
$22.71M
-17.76%
YoY
|
$18.15M
29.35%
YoY
|
$15.81M
21.52%
YoY
|
$11.97M
-311.32%
YoY
|
$27.61M
-0.97%
YoY
|
$14.03M
-42.79%
YoY
|
Loading...