|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows provided by operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred taxes | |||||
| Amortization of deferred financing costs and non-cash interest | |||||
| Loss on sale and impairments | |||||
| Bad debt expense | |||||
| Loss on debt extinguishment | |||||
| Loss (gain) on interest rate swap valuation adjustments | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other | |||||
| Deferred revenue | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows used in investing activities: | |||||
| Purchases of property and equipment | |||||
| Capitalization of software costs | |||||
| Proceeds from dispositions, net of transaction costs, cash and restricted cash | |||||
| Acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows used in financing activities: | |||||
| Payments on long-term debt | |||||
| Proceeds from long-term debt | |||||
| Deferred financing costs | |||||
| Exercise of stock options, net | |||||
| Proceeds from preferred stock issuance, net | |||||
| Proceeds from common stock issuance, net | |||||
| Proceeds from common stock issuance for Employee Stock Purchase Plan | |||||
| Employee taxes paid for RSU withholdings | |||||
| Repurchase and retirement of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency exchange rate changes on cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash, including cash and restricted cash classified as held for sale | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Rollover equity in consideration of net assets acquired | |||||
| Accretion of Series B preferred stock to redemption value | |||||
Loading...