|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.31M
208.72%
YoY
|
$32.17M
-162.71%
YoY
|
-$51.30M
110.25%
YoY
|
-$24.40M
25.77%
YoY
|
-$19.40M
73.21%
YoY
|
| Depreciation, Depletion And Amortization |
$3.811M
-32.81%
YoY
|
$5.672M
-8.46%
YoY
|
$6.196M
5.95%
YoY
|
$5.848M
15.3%
YoY
|
$5.072M
51.4%
YoY
|
| Cash From Operating Activities |
$95.38M
43.29%
YoY
|
$66.57M
-2453.82%
YoY
|
-$2.828M
-82.09%
YoY
|
-$15.79M
-319.66%
YoY
|
$7.189M
-32.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.057M
22.92%
YoY
|
$4.114M
7.14%
YoY
|
$3.840M
-10.49%
YoY
|
$4.290M
-249.9%
YoY
|
-$2.862M
-25.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$13.19M
N/A
|
N/A
|
-$15.96M
6.87%
YoY
|
| Cash From Investing Activities |
-$5.057M
22.92%
YoY
|
-$4.114M
-143.98%
YoY
|
$9.354M
-318.04%
YoY
|
-$4.290M
-77.2%
YoY
|
-$18.82M
0.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.06M
-1333.98%
YoY
|
$1.707M
195.84%
YoY
|
$577.0K
-96.36%
YoY
|
$15.84M
338.23%
YoY
|
$3.615M
-26.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.38M
43.29%
YoY
|
$66.57M
-2453.82%
YoY
|
-$2.828M
-82.09%
YoY
|
-$15.79M
-319.66%
YoY
|
$7.189M
-32.62%
YoY
|
| Cash From Investing Activities |
-$5.057M
22.92%
YoY
|
-$4.114M
-143.98%
YoY
|
$9.354M
-318.04%
YoY
|
-$4.290M
-77.2%
YoY
|
-$18.82M
0.36%
YoY
|
| Cash From Financing Activities |
-$21.06M
-1333.98%
YoY
|
$1.707M
195.84%
YoY
|
$577.0K
-96.36%
YoY
|
$15.84M
338.23%
YoY
|
$3.615M
-26.37%
YoY
|
| Net Change In Cash |
$69.26M
7.95%
YoY
|
$64.16M
801.0%
YoY
|
$7.121M
-266.92%
YoY
|
-$4.266M
-46.76%
YoY
|
-$8.013M
152.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.38M
43.29%
YoY
|
$66.57M
-2453.82%
YoY
|
-$2.828M
-82.09%
YoY
|
-$15.79M
-319.66%
YoY
|
$7.189M
-32.62%
YoY
|
| Capital Expenditures |
$5.057M
22.92%
YoY
|
$4.114M
7.14%
YoY
|
$3.840M
-10.49%
YoY
|
$4.290M
-249.9%
YoY
|
-$2.862M
-25.08%
YoY
|
| Free Cash Flow |
$90.32M
44.63%
YoY
|
$62.45M
-1036.59%
YoY
|
-$6.668M
-66.79%
YoY
|
-$20.08M
-299.79%
YoY
|
$10.05M
-30.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.67M
133.7%
YoY
|
$57.76M
369.32%
YoY
|
$18.87M
63.28%
YoY
|
$14.70M
129.63%
YoY
|
$7.990M
318.98%
YoY
|
$12.31M
-293.86%
YoY
|
$11.55M
-139.55%
YoY
|
$6.402M
-148.53%
YoY
|
$1.907M
-176.28%
YoY
|
-$6.348M
-25.26%
YoY
|
-$29.22M
352.91%
YoY
|
-$13.19M
251.25%
YoY
|
-$2.500M
-56.26%
YoY
|
-$8.494M
0.17%
YoY
|
-$6.451M
22.36%
YoY
|
-$3.756M
99.68%
YoY
|
-$5.715M
50.36%
YoY
|
-$8.480M
123.16%
YoY
|
-$5.272M
64.75%
YoY
|
-$1.881M
-32.82%
YoY
|
| Depreciation, Depletion And Amortization |
$785.0K
-35.66%
YoY
|
$861.0K
-44.63%
YoY
|
$811.0K
-49.88%
YoY
|
$918.0K
-25.73%
YoY
|
$1.220M
-3.4%
YoY
|
$1.555M
44.52%
YoY
|
$1.618M
-28.09%
YoY
|
$1.236M
-15.52%
YoY
|
$1.263M
-10.23%
YoY
|
$1.076M
-29.3%
YoY
|
$2.250M
59.57%
YoY
|
$1.463M
4.13%
YoY
|
$1.407M
-6.88%
YoY
|
$1.522M
3.96%
YoY
|
$1.410M
8.63%
YoY
|
$1.405M
23.25%
YoY
|
$1.511M
29.15%
YoY
|
$1.464M
24.07%
YoY
|
$1.298M
77.81%
YoY
|
$1.140M
93.22%
YoY
|
| Cash From Operating Activities |
$29.60M
27.0%
YoY
|
$27.01M
34.15%
YoY
|
$19.77M
-16.29%
YoY
|
$25.30M
104.37%
YoY
|
$23.31M
123.24%
YoY
|
$20.13M
-2655.08%
YoY
|
$23.61M
-669.01%
YoY
|
$12.38M
269.71%
YoY
|
$10.44M
-943.98%
YoY
|
-$788.0K
-83.91%
YoY
|
-$4.150M
17.9%
YoY
|
$3.348M
-194.9%
YoY
|
-$1.237M
-67.83%
YoY
|
-$4.898M
-28.59%
YoY
|
-$3.520M
-225.13%
YoY
|
-$3.528M
-145.73%
YoY
|
-$3.845M
-209.23%
YoY
|
-$6.859M
112.35%
YoY
|
$2.813M
-53.04%
YoY
|
$7.715M
93.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.535M
35.84%
YoY
|
$1.161M
15.75%
YoY
|
$1.302M
-12.56%
YoY
|
$1.461M
71.48%
YoY
|
$1.130M
46.75%
YoY
|
$1.003M
18.0%
YoY
|
$1.489M
53.51%
YoY
|
$852.0K
-16.06%
YoY
|
$770.0K
-23.54%
YoY
|
$850.0K
-20.63%
YoY
|
$970.0K
-178.86%
YoY
|
$1.015M
-177.6%
YoY
|
$1.007M
-247.87%
YoY
|
$1.071M
-282.45%
YoY
|
-$1.230M
27.46%
YoY
|
-$1.308M
146.79%
YoY
|
-$681.0K
-12.69%
YoY
|
-$587.0K
-47.12%
YoY
|
-$965.0K
14.88%
YoY
|
-$530.0K
-45.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.000K
N/A
|
$13.19M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$15.96M
6.87%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.535M
35.48%
YoY
|
-$1.161M
15.75%
YoY
|
-$1.302M
-12.56%
YoY
|
-$1.461M
71.48%
YoY
|
-$1.133M
47.14%
YoY
|
-$1.003M
17.17%
YoY
|
-$1.489M
-112.17%
YoY
|
-$852.0K
-16.06%
YoY
|
-$770.0K
-23.54%
YoY
|
-$856.0K
-20.07%
YoY
|
$12.23M
-1094.31%
YoY
|
-$1.015M
-22.4%
YoY
|
-$1.007M
47.87%
YoY
|
-$1.071M
82.45%
YoY
|
-$1.230M
-92.73%
YoY
|
-$1.308M
146.79%
YoY
|
-$681.0K
-12.69%
YoY
|
-$587.0K
-47.12%
YoY
|
-$16.92M
7.29%
YoY
|
-$530.0K
-45.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.367M
10.24%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.94M
-3229.3%
YoY
|
-$237.0K
-252.9%
YoY
|
-$20.88M
9435.62%
YoY
|
-$613.0K
-179.4%
YoY
|
$669.0K
-33.03%
YoY
|
$155.0K
-71.14%
YoY
|
-$219.0K
212.86%
YoY
|
$772.0K
-1675.51%
YoY
|
$999.0K
536.31%
YoY
|
$537.0K
181.15%
YoY
|
-$70.00K
-174.47%
YoY
|
-$49.00K
4800.0%
YoY
|
$157.0K
-98.99%
YoY
|
$191.0K
-63.55%
YoY
|
$94.00K
-93.12%
YoY
|
-$1.000K
-100.22%
YoY
|
$15.56M
1125.04%
YoY
|
$524.0K
-61.19%
YoY
|
$1.367M
10.24%
YoY
|
$454.0K
-52.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.60M
27.0%
YoY
|
$27.01M
34.15%
YoY
|
$19.77M
-16.29%
YoY
|
$25.30M
104.37%
YoY
|
$23.31M
123.24%
YoY
|
$20.13M
-2655.08%
YoY
|
$23.61M
-669.01%
YoY
|
$12.38M
269.71%
YoY
|
$10.44M
-943.98%
YoY
|
-$788.0K
-83.91%
YoY
|
-$4.150M
17.9%
YoY
|
$3.348M
-194.9%
YoY
|
-$1.237M
-67.83%
YoY
|
-$4.898M
-28.59%
YoY
|
-$3.520M
-225.13%
YoY
|
-$3.528M
-145.73%
YoY
|
-$3.845M
-209.23%
YoY
|
-$6.859M
112.35%
YoY
|
$2.813M
-53.04%
YoY
|
$7.715M
93.84%
YoY
|
| Cash From Investing Activities |
-$1.535M
35.48%
YoY
|
-$1.161M
15.75%
YoY
|
-$1.302M
-12.56%
YoY
|
-$1.461M
71.48%
YoY
|
-$1.133M
47.14%
YoY
|
-$1.003M
17.17%
YoY
|
-$1.489M
-112.17%
YoY
|
-$852.0K
-16.06%
YoY
|
-$770.0K
-23.54%
YoY
|
-$856.0K
-20.07%
YoY
|
$12.23M
-1094.31%
YoY
|
-$1.015M
-22.4%
YoY
|
-$1.007M
47.87%
YoY
|
-$1.071M
82.45%
YoY
|
-$1.230M
-92.73%
YoY
|
-$1.308M
146.79%
YoY
|
-$681.0K
-12.69%
YoY
|
-$587.0K
-47.12%
YoY
|
-$16.92M
7.29%
YoY
|
-$530.0K
-45.92%
YoY
|
| Cash From Financing Activities |
-$20.94M
-3229.3%
YoY
|
-$237.0K
-252.9%
YoY
|
-$20.88M
9435.62%
YoY
|
-$613.0K
-179.4%
YoY
|
$669.0K
-33.03%
YoY
|
$155.0K
-71.14%
YoY
|
-$219.0K
212.86%
YoY
|
$772.0K
-1675.51%
YoY
|
$999.0K
536.31%
YoY
|
$537.0K
181.15%
YoY
|
-$70.00K
-174.47%
YoY
|
-$49.00K
4800.0%
YoY
|
$157.0K
-98.99%
YoY
|
$191.0K
-63.55%
YoY
|
$94.00K
-93.12%
YoY
|
-$1.000K
-100.22%
YoY
|
$15.56M
1125.04%
YoY
|
$524.0K
-61.19%
YoY
|
$1.367M
10.24%
YoY
|
$454.0K
-52.71%
YoY
|
| Net Change In Cash |
$7.113M
-68.87%
YoY
|
$25.61M
32.8%
YoY
|
-$2.417M
-111.03%
YoY
|
$23.22M
88.84%
YoY
|
$22.85M
114.29%
YoY
|
$19.29M
-1842.19%
YoY
|
$21.91M
173.48%
YoY
|
$12.30M
438.44%
YoY
|
$10.66M
-612.2%
YoY
|
-$1.107M
-80.84%
YoY
|
$8.010M
-272.04%
YoY
|
$2.284M
-147.22%
YoY
|
-$2.082M
-118.87%
YoY
|
-$5.778M
-16.53%
YoY
|
-$4.656M
-63.45%
YoY
|
-$4.837M
-163.32%
YoY
|
$11.03M
175.11%
YoY
|
-$6.922M
131.51%
YoY
|
-$12.74M
49.18%
YoY
|
$7.639M
92.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.60M
27.0%
YoY
|
$27.01M
34.15%
YoY
|
$19.77M
-16.29%
YoY
|
$25.30M
104.37%
YoY
|
$23.31M
123.24%
YoY
|
$20.13M
-2655.08%
YoY
|
$23.61M
-669.01%
YoY
|
$12.38M
269.71%
YoY
|
$10.44M
-943.98%
YoY
|
-$788.0K
-83.91%
YoY
|
-$4.150M
17.9%
YoY
|
$3.348M
-194.9%
YoY
|
-$1.237M
-67.83%
YoY
|
-$4.898M
-28.59%
YoY
|
-$3.520M
-225.13%
YoY
|
-$3.528M
-145.73%
YoY
|
-$3.845M
-209.23%
YoY
|
-$6.859M
112.35%
YoY
|
$2.813M
-53.04%
YoY
|
$7.715M
93.84%
YoY
|
| Capital Expenditures |
$1.535M
35.84%
YoY
|
$1.161M
15.75%
YoY
|
$1.302M
-12.56%
YoY
|
$1.461M
71.48%
YoY
|
$1.130M
46.75%
YoY
|
$1.003M
18.0%
YoY
|
$1.489M
53.51%
YoY
|
$852.0K
-16.06%
YoY
|
$770.0K
-23.54%
YoY
|
$850.0K
-20.63%
YoY
|
$970.0K
-178.86%
YoY
|
$1.015M
-177.6%
YoY
|
$1.007M
-247.87%
YoY
|
$1.071M
-282.45%
YoY
|
-$1.230M
27.46%
YoY
|
-$1.308M
146.79%
YoY
|
-$681.0K
-12.69%
YoY
|
-$587.0K
-47.12%
YoY
|
-$965.0K
14.88%
YoY
|
-$530.0K
-45.92%
YoY
|
| Free Cash Flow |
$28.06M
26.55%
YoY
|
$25.85M
35.12%
YoY
|
$18.47M
-16.54%
YoY
|
$23.84M
106.8%
YoY
|
$22.18M
129.33%
YoY
|
$19.13M
-1267.95%
YoY
|
$22.13M
-532.13%
YoY
|
$11.53M
394.04%
YoY
|
$9.670M
-530.93%
YoY
|
-$1.638M
-72.56%
YoY
|
-$5.120M
123.58%
YoY
|
$2.333M
-205.09%
YoY
|
-$2.244M
-29.08%
YoY
|
-$5.969M
-4.83%
YoY
|
-$2.290M
-160.61%
YoY
|
-$2.220M
-126.93%
YoY
|
-$3.164M
-173.58%
YoY
|
-$6.272M
195.85%
YoY
|
$3.778M
-44.69%
YoY
|
$8.245M
66.23%
YoY
|
Loading...