|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.18M
4.23%
YoY
|
$19.36M
6.28%
YoY
|
$18.22M
8.2%
YoY
|
$16.84M
104.23%
YoY
|
$8.244M
1748.43%
YoY
|
| Cost Of Revenue |
$4.617M
20.42%
YoY
|
$3.834M
-41.12%
YoY
|
$6.512M
47.5%
YoY
|
$4.415M
8.88%
YoY
|
$4.055M
766.45%
YoY
|
| Gross Profit |
$15.57M
0.24%
YoY
|
$15.53M
32.66%
YoY
|
$11.71M
-5.76%
YoY
|
$12.42M
196.54%
YoY
|
$4.189M
-19140.91%
YoY
|
| Selling, General & Admin |
$17.08M
-17.68%
YoY
|
$20.74M
-22.07%
YoY
|
$26.61M
-62.78%
YoY
|
$71.51M
-48.13%
YoY
|
$137.9M
59.28%
YoY
|
| Research & Development |
$3.000K
-99.84%
YoY
|
$1.845M
-37.22%
YoY
|
$2.939M
-88.26%
YoY
|
$25.03M
-24.44%
YoY
|
$33.13M
94.3%
YoY
|
| Depreciation & Amortization |
$19.00K
-36.67%
YoY
|
$30.00K
-93.71%
YoY
|
$477.0K
-53.0%
YoY
|
$1.015M
-0.78%
YoY
|
$1.023M
241.0%
YoY
|
| Operating Expenses |
$17.08M
-24.4%
YoY
|
$22.59M
-23.57%
YoY
|
$29.55M
-69.39%
YoY
|
$96.55M
-43.54%
YoY
|
$171.0M
64.3%
YoY
|
| Operating Profit |
$3.372M
-143.93%
YoY
|
-$7.676M
-56.99%
YoY
|
-$17.85M
-78.78%
YoY
|
-$84.12M
-49.57%
YoY
|
-$166.8M
60.97%
YoY
|
| Interest Expense |
$2.366M
5.48%
YoY
|
$2.243M
-1.19%
YoY
|
$2.270M
4.32%
YoY
|
$2.176M
-18.35%
YoY
|
$2.665M
29.31%
YoY
|
| Other Income/Expense, Net |
-$2.979M
151.6%
YoY
|
-$1.184M
-101.67%
YoY
|
$70.84M
848.37%
YoY
|
$7.470M
-119.47%
YoY
|
-$38.37M
-0.79%
YoY
|
| Pretax Income |
$393.0K
-104.44%
YoY
|
-$8.860M
-116.72%
YoY
|
$53.00M
-169.14%
YoY
|
-$76.65M
-62.64%
YoY
|
-$205.2M
44.18%
YoY
|
| Income Tax |
$2.000K
N/A
|
N/A
N/A
|
$17.00K
-61.36%
YoY
|
$44.00K
158.82%
YoY
|
$17.00K
325.0%
YoY
|
| Net Earnings |
$391.0K
-104.41%
YoY
|
-$8.860M
-116.72%
YoY
|
$52.98M
-169.07%
YoY
|
-$76.70M
-62.62%
YoY
|
-$205.2M
44.19%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.12
-101.16%
YoY
|
$10.36
-873.13%
YoY
|
-$1.34
-15.19%
YoY
|
-$1.58
-25.47%
YoY
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.12
-340.0%
YoY
|
$0.05
-103.73%
YoY
|
-$1.34
-15.19%
YoY
|
-$1.58
-25.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
123.7M shares
64.45%
YoY
|
75.20M shares
1457.89%
YoY
|
4.827M shares
-91.71%
YoY
|
58.25M shares
-55.5%
YoY
|
130.9M shares
94.93%
YoY
|
| Diluted Shares Outstanding |
6.422B shares
8440.05%
YoY
|
75.20M shares
-92.36%
YoY
|
984.0M shares
1589.39%
YoY
|
58.25M shares
-55.5%
YoY
|
130.9M shares
94.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$899.0K
6.39%
YoY
|
$9.561M
34.59%
YoY
|
$4.952M
10.14%
YoY
|
$4.825M
15.99%
YoY
|
$845.0K
-76.55%
YoY
|
$7.104M
-92.9%
YoY
|
$4.496M
-12.05%
YoY
|
$4.160M
69.24%
YoY
|
$3.603M
-37.98%
YoY
|
$100.0M
55148.62%
YoY
|
$5.112M
-19.76%
YoY
|
$2.458M
-59.26%
YoY
|
$5.809M
36.65%
YoY
|
$181.0K
-94.93%
YoY
|
$6.371M
272.14%
YoY
|
$6.034M
224.93%
YoY
|
$4.251M
284.71%
YoY
|
$3.570M
2000.0%
YoY
|
$1.712M
515.83%
YoY
|
| Cost Of Revenue |
$410.0K
12.33%
YoY
|
$2.592M
71.43%
YoY
|
$905.0K
4.14%
YoY
|
$755.0K
-1.82%
YoY
|
$365.0K
-46.64%
YoY
|
$1.512M
58.49%
YoY
|
$869.0K
-54.0%
YoY
|
$769.0K
-66.46%
YoY
|
$684.0K
-50.29%
YoY
|
$954.0K
148.44%
YoY
|
$1.889M
12.44%
YoY
|
$2.293M
78.44%
YoY
|
$1.376M
29.08%
YoY
|
$384.0K
-78.12%
YoY
|
$1.680M
75.92%
YoY
|
$1.285M
53.16%
YoY
|
$1.066M
110.67%
YoY
|
$1.755M
602.0%
YoY
|
$955.0K
201.26%
YoY
|
| Gross Profit |
$489.0K
1.88%
YoY
|
$6.969M
24.62%
YoY
|
$4.047M
11.58%
YoY
|
$4.070M
20.02%
YoY
|
$480.0K
-83.56%
YoY
|
$5.592M
43.94%
YoY
|
$3.627M
12.53%
YoY
|
$3.391M
1955.15%
YoY
|
$2.919M
-34.15%
YoY
|
$3.885M
-2013.79%
YoY
|
$3.223M
-31.29%
YoY
|
$165.0K
-96.53%
YoY
|
$4.433M
39.18%
YoY
|
-$203.0K
-111.18%
YoY
|
$4.691M
519.68%
YoY
|
$4.749M
366.5%
YoY
|
$3.185M
431.72%
YoY
|
$1.815M
-2368.75%
YoY
|
$757.0K
-2041.03%
YoY
|
| Selling, General & Admin |
$4.465M
-10.07%
YoY
|
$3.163M
-43.8%
YoY
|
$4.479M
-17.57%
YoY
|
$4.468M
-0.93%
YoY
|
$4.965M
-3.95%
YoY
|
$5.628M
-4.32%
YoY
|
$5.434M
-11.8%
YoY
|
$4.510M
-36.47%
YoY
|
$5.169M
-30.82%
YoY
|
$5.882M
-42.1%
YoY
|
$6.161M
-66.16%
YoY
|
$7.099M
-66.86%
YoY
|
$7.472M
-65.6%
YoY
|
$10.16M
-66.77%
YoY
|
$18.21M
-48.6%
YoY
|
$21.42M
-36.34%
YoY
|
$21.72M
-43.15%
YoY
|
$30.57M
2.19%
YoY
|
$35.43M
61.76%
YoY
|
| Research & Development |
N/A
|
$745.0K
14.79%
YoY
|
$470.0K
41.57%
YoY
|
$746.0K
176.3%
YoY
|
$2.000K
-99.66%
YoY
|
$649.0K
-53.07%
YoY
|
$332.0K
-45.93%
YoY
|
$270.0K
-32.84%
YoY
|
$594.0K
10.0%
YoY
|
$1.383M
-18.17%
YoY
|
$614.0K
-88.21%
YoY
|
$402.0K
-94.81%
YoY
|
$540.0K
-94.8%
YoY
|
$1.690M
-80.48%
YoY
|
$5.207M
-40.16%
YoY
|
$7.744M
-8.97%
YoY
|
$10.39M
43.09%
YoY
|
$8.659M
45.53%
YoY
|
$8.701M
106.33%
YoY
|
| Depreciation & Amortization |
$4.000K
-33.33%
YoY
|
$94.00K
-70.9%
YoY
|
$84.00K
-72.64%
YoY
|
$111.0K
1485.71%
YoY
|
$6.000K
-50.0%
YoY
|
$323.0K
1368.18%
YoY
|
$307.0K
729.73%
YoY
|
$7.000K
-95.95%
YoY
|
$12.00K
-95.1%
YoY
|
$22.00K
-91.2%
YoY
|
$37.00K
-85.2%
YoY
|
$173.0K
-30.8%
YoY
|
$245.0K
-7.55%
YoY
|
$250.0K
-12.28%
YoY
|
$250.0K
-6.72%
YoY
|
$250.0K
-7.41%
YoY
|
$265.0K
32.5%
YoY
|
$285.0K
137.5%
YoY
|
$268.0K
346.67%
YoY
|
| Operating Expenses |
$4.465M
-10.07%
YoY
|
$3.624M
-45.05%
YoY
|
$4.479M
-22.32%
YoY
|
$4.468M
-6.53%
YoY
|
$4.965M
-13.85%
YoY
|
$6.595M
-9.22%
YoY
|
$5.766M
-14.89%
YoY
|
$4.780M
-36.28%
YoY
|
$5.763M
-28.07%
YoY
|
$7.265M
-38.69%
YoY
|
$6.775M
-71.07%
YoY
|
$7.501M
-74.28%
YoY
|
$8.012M
-75.05%
YoY
|
$11.85M
-69.8%
YoY
|
$23.42M
-48.06%
YoY
|
$29.17M
-32.17%
YoY
|
$32.11M
-30.15%
YoY
|
$39.23M
9.38%
YoY
|
$45.08M
70.54%
YoY
|
| Operating Profit |
-$4.569M
-1497.25%
YoY
|
$3.345M
-433.5%
YoY
|
$951.0K
-138.98%
YoY
|
-$1.251M
-9.94%
YoY
|
$327.0K
-111.5%
YoY
|
-$1.003M
-70.33%
YoY
|
-$2.440M
-31.31%
YoY
|
-$1.389M
-81.07%
YoY
|
-$2.844M
-20.54%
YoY
|
-$3.380M
-71.95%
YoY
|
-$3.552M
-81.03%
YoY
|
-$7.336M
-69.96%
YoY
|
-$3.579M
-87.63%
YoY
|
-$12.05M
-67.79%
YoY
|
-$18.72M
-56.83%
YoY
|
-$24.42M
-40.65%
YoY
|
-$28.93M
-35.53%
YoY
|
-$37.42M
4.08%
YoY
|
-$43.37M
65.81%
YoY
|
| Interest Expense |
$614.0K
6.41%
YoY
|
-$470.0K
-73.31%
YoY
|
-$2.441M
-416.19%
YoY
|
-$452.0K
-113.67%
YoY
|
$577.0K
2.3%
YoY
|
-$1.761M
-195.04%
YoY
|
$772.0K
-114.92%
YoY
|
$3.306M
-3693.48%
YoY
|
$564.0K
-0.18%
YoY
|
$1.853M
-58.72%
YoY
|
-$5.173M
-104.76%
YoY
|
-$92.00K
-99.91%
YoY
|
$565.0K
8.03%
YoY
|
$4.489M
-134.75%
YoY
|
$108.7M
-468.38%
YoY
|
-$101.1M
-1234.46%
YoY
|
$523.0K
-54.6%
YoY
|
-$12.92M
252.02%
YoY
|
-$29.50M
857.86%
YoY
|
| Other Income/Expense, Net |
-$897.0K
-242.61%
YoY
|
-$88.00K
-67.77%
YoY
|
-$2.524M
-3867.16%
YoY
|
-$526.0K
-119.14%
YoY
|
$629.0K
-132.01%
YoY
|
-$273.0K
-53.49%
YoY
|
$67.00K
-99.9%
YoY
|
$2.748M
-325.43%
YoY
|
-$1.965M
-260.02%
YoY
|
-$587.0K
-23.27%
YoY
|
$69.57M
-35.73%
YoY
|
-$1.219M
-98.8%
YoY
|
$1.228M
-141.54%
YoY
|
-$765.0K
-36.83%
YoY
|
$108.2M
-452.67%
YoY
|
-$101.5M
-1413.94%
YoY
|
-$2.956M
130.94%
YoY
|
-$1.211M
13.18%
YoY
|
-$30.69M
720.42%
YoY
|
| Pretax Income |
-$5.466M
-671.76%
YoY
|
$2.787M
-191.77%
YoY
|
-$1.573M
-33.71%
YoY
|
-$1.777M
-230.76%
YoY
|
$956.0K
-119.88%
YoY
|
-$3.037M
43.66%
YoY
|
-$2.373M
-103.59%
YoY
|
$1.359M
-115.89%
YoY
|
-$4.809M
104.55%
YoY
|
-$2.114M
-74.62%
YoY
|
$66.02M
-26.25%
YoY
|
-$8.555M
-93.21%
YoY
|
-$2.351M
-92.63%
YoY
|
-$8.328M
-83.84%
YoY
|
$89.52M
-220.87%
YoY
|
-$126.0M
276.97%
YoY
|
-$31.89M
-30.91%
YoY
|
-$51.55M
26.97%
YoY
|
-$74.06M
147.72%
YoY
|
| Income Tax |
-$1.000K
N/A
|
-$1.000K
N/A
|
-$4.000K
-50.0%
YoY
|
$7.000K
-12.5%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$8.000K
-172.73%
YoY
|
$8.000K
166.67%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-15.38%
YoY
|
$3.000K
-85.0%
YoY
|
$3.000K
0.0%
YoY
|
$8.000K
33.33%
YoY
|
$13.00K
N/A
|
$20.00K
66.67%
YoY
|
$3.000K
-400.0%
YoY
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$5.465M
-671.65%
YoY
|
$2.786M
-191.55%
YoY
|
-$1.569M
-33.66%
YoY
|
-$1.784M
-232.05%
YoY
|
$956.0K
-119.88%
YoY
|
-$3.043M
-40.31%
YoY
|
-$2.365M
-103.58%
YoY
|
$1.351M
-115.79%
YoY
|
-$4.809M
104.29%
YoY
|
-$5.098M
-55.59%
YoY
|
$66.01M
-26.26%
YoY
|
-$8.558M
-93.21%
YoY
|
-$2.354M
-92.62%
YoY
|
-$11.48M
-77.73%
YoY
|
$89.51M
-220.85%
YoY
|
-$126.0M
276.89%
YoY
|
-$31.89M
-30.91%
YoY
|
-$51.55M
26.98%
YoY
|
-$74.06M
147.7%
YoY
|
| Basic Earnings Per Share |
-$0.04
-500.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.02
-200.0%
YoY
|
$0.01
-106.25%
YoY
|
N/A
|
-$0.02
-100.13%
YoY
|
$0.02
-100.37%
YoY
|
-$0.16
-91.35%
YoY
|
N/A
|
$15.34
1307.34%
YoY
|
-$5.43
18.82%
YoY
|
-$1.85
-35.76%
YoY
|
N/A
|
$1.09
-327.08%
YoY
|
-$4.57
13.97%
YoY
|
-$2.88
-65.96%
YoY
|
N/A
|
-$0.48
29.73%
YoY
|
| Diluted Earnings Per Share |
-$0.04
N/A
|
$0.00
-104.53%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
-93.39%
YoY
|
-$0.02
-120.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.16
-91.36%
YoY
|
-$0.43
324.24%
YoY
|
$0.10
-350.0%
YoY
|
-$5.43
18.82%
YoY
|
-$1.85
-35.72%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.04
-91.67%
YoY
|
-$4.57
13.97%
YoY
|
-$2.88
-65.96%
YoY
|
-$4.786M
858.71%
YoY
|
-$0.48
29.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
132.5M shares
16.91%
YoY
|
126.7M shares
26.27%
YoY
|
118.7M shares
18.27%
YoY
|
113.4M shares
82.65%
YoY
|
113.4M shares
146.75%
YoY
|
100.3M shares
835.01%
YoY
|
100.3M shares
2371.02%
YoY
|
62.06M shares
-71.26%
YoY
|
45.94M shares
3512.95%
YoY
|
10.73M shares
-91.15%
YoY
|
4.060M shares
-95.25%
YoY
|
216.0M shares
696.01%
YoY
|
1.272M shares
-88.54%
YoY
|
121.2M shares
-25.7%
YoY
|
85.46M shares
-44.6%
YoY
|
27.13M shares
225.13%
YoY
|
11.09M shares
103.31%
YoY
|
163.1M shares
100.72%
YoY
|
154.3M shares
89.97%
YoY
|
| Diluted Shares Outstanding |
133.2M shares
-97.79%
YoY
|
N/A
|
119.6M shares
23.97%
YoY
|
115.7M shares
-92.83%
YoY
|
6.040B shares
19262.13%
YoY
|
N/A
|
96.46M shares
-86.79%
YoY
|
1.614B shares
102283.28%
YoY
|
31.19M shares
2353.31%
YoY
|
N/A
|
730.0M shares
31.47%
YoY
|
1.576M shares
-94.19%
YoY
|
1.272M shares
-88.54%
YoY
|
N/A
|
555.2M shares
259.93%
YoY
|
27.13M shares
225.13%
YoY
|
11.09M shares
103.31%
YoY
|
N/A
|
154.3M shares
89.97%
YoY
|
Loading...