|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$384.1M
49.55%
YoY
|
$256.8M
59.57%
YoY
|
$161.0M
194.85%
YoY
|
$54.59M
145.74%
YoY
|
$22.21M
N/A
|
| Cost Of Revenue |
$303.3M
33.35%
YoY
|
$227.5M
50.4%
YoY
|
$151.2M
151.06%
YoY
|
$60.24M
107.41%
YoY
|
$29.04M
6.82%
YoY
|
| Gross Profit |
$80.78M
175.06%
YoY
|
$29.37M
202.32%
YoY
|
$9.714M
-271.9%
YoY
|
-$5.651M
-17.26%
YoY
|
-$6.830M
-45.85%
YoY
|
| Selling, General & Admin |
$157.4M
28.05%
YoY
|
$122.9M
-1.89%
YoY
|
$125.3M
1.79%
YoY
|
$123.1M
73.18%
YoY
|
$71.09M
123.78%
YoY
|
| Research & Development |
$12.20M
5.17%
YoY
|
$11.60M
103.51%
YoY
|
$5.700M
18.75%
YoY
|
$4.800M
140.0%
YoY
|
$2.000M
N/A
|
| Depreciation & Amortization |
$74.02M
12.49%
YoY
|
$65.80M
26.62%
YoY
|
$51.96M
44.67%
YoY
|
$35.92M
50.28%
YoY
|
$23.90M
25.58%
YoY
|
| Operating Expenses |
$191.4M
18.95%
YoY
|
$160.9M
-1.34%
YoY
|
$163.1M
13.4%
YoY
|
$143.9M
73.31%
YoY
|
$83.00M
8119.47%
YoY
|
| Operating Profit |
-$110.7M
-15.89%
YoY
|
-$131.6M
-14.23%
YoY
|
-$153.4M
2.61%
YoY
|
-$149.5M
66.43%
YoY
|
-$89.83M
559.4%
YoY
|
| Interest Expense |
$828.0K
-88.92%
YoY
|
$7.472M
-23.32%
YoY
|
$9.744M
46300.0%
YoY
|
$21.00K
-101.68%
YoY
|
-$1.250M
-90.6%
YoY
|
| Other Income/Expense, Net |
$10.10M
290.56%
YoY
|
$2.585M
-85.63%
YoY
|
$17.98M
-58.45%
YoY
|
$43.28M
34.96%
YoY
|
$32.07M
158.55%
YoY
|
| Pretax Income |
-$100.6M
-22.01%
YoY
|
-$129.0M
-4.75%
YoY
|
-$135.4M
27.49%
YoY
|
-$106.2M
83.9%
YoY
|
-$57.76M
303.86%
YoY
|
| Income Tax |
-$5.129M
124.56%
YoY
|
-$2.284M
-5538.1%
YoY
|
$42.00K
133.33%
YoY
|
$18.00K
N/A
|
N/A
|
| Net Earnings |
-$41.57M
-6.23%
YoY
|
-$44.33M
4.49%
YoY
|
-$42.43M
53.86%
YoY
|
-$27.58M
366.9%
YoY
|
-$5.906M
-58.71%
YoY
|
| Basic Earnings Per Share |
-$0.31
-24.39%
YoY
|
-$0.41
-10.87%
YoY
|
-$0.46
15.0%
YoY
|
-$0.40
344.44%
YoY
|
-$0.09
N/A
|
| Diluted Earnings Per Share |
-$0.31
-24.39%
YoY
|
-$0.41
-10.87%
YoY
|
-$0.46
15.0%
YoY
|
-$0.40
344.44%
YoY
|
-$0.09
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
134.2M
24.92%
YoY
|
107.4M
17.65%
YoY
|
91.31M
31.51%
YoY
|
69.43M
1.02%
YoY
|
68.73M
N/A
|
| Diluted Shares Outstanding |
133.5M
25.09%
YoY
|
106.7M
17.79%
YoY
|
90.59M
32.2%
YoY
|
68.53M
0.75%
YoY
|
68.02M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$109.5M
45.48%
YoY
|
$118.5M
75.48%
YoY
|
$92.30M
36.67%
YoY
|
$98.03M
47.15%
YoY
|
$75.29M
36.49%
YoY
|
$67.51M
35.04%
YoY
|
$67.54M
92.37%
YoY
|
$66.62M
31.78%
YoY
|
$55.16M
118.02%
YoY
|
$49.99M
83.11%
YoY
|
$35.11M
234.07%
YoY
|
$50.55M
456.99%
YoY
|
$25.30M
228.57%
YoY
|
$27.30M
283.52%
YoY
|
$10.51M
70.02%
YoY
|
$9.076M
89.76%
YoY
|
$7.700M
86.44%
YoY
|
$7.119M
N/A
|
$6.181M
73.04%
YoY
|
$4.783M
N/A
|
| Cost Of Revenue |
$96.57M
46.4%
YoY
|
$73.48M
27.24%
YoY
|
$79.74M
30.36%
YoY
|
$84.12M
39.69%
YoY
|
$65.96M
36.52%
YoY
|
$57.75M
24.32%
YoY
|
$61.17M
77.28%
YoY
|
$60.22M
33.76%
YoY
|
$48.32M
91.29%
YoY
|
$46.45M
63.56%
YoY
|
$34.50M
151.53%
YoY
|
$45.02M
358.48%
YoY
|
$25.26M
204.33%
YoY
|
$28.40M
217.52%
YoY
|
$13.72M
75.1%
YoY
|
$9.820M
52.08%
YoY
|
$8.300M
42.91%
YoY
|
$8.945M
N/A
|
$7.834M
28.03%
YoY
|
$6.457M
N/A
|
| Gross Profit |
$12.96M
38.98%
YoY
|
$44.99M
360.92%
YoY
|
$12.56M
97.24%
YoY
|
$13.91M
117.38%
YoY
|
$9.323M
36.28%
YoY
|
$9.760M
175.71%
YoY
|
$6.368M
954.3%
YoY
|
$6.398M
15.72%
YoY
|
$6.841M
16585.37%
YoY
|
$3.540M
-422.11%
YoY
|
$604.0K
-118.83%
YoY
|
$5.529M
-843.15%
YoY
|
$41.00K
-106.83%
YoY
|
-$1.099M
-39.81%
YoY
|
-$3.208M
94.07%
YoY
|
-$744.0K
-55.56%
YoY
|
-$600.0K
-64.24%
YoY
|
-$1.826M
N/A
|
-$1.653M
-35.1%
YoY
|
-$1.674M
N/A
|
| Selling, General & Admin |
$51.52M
33.36%
YoY
|
$48.20M
33.52%
YoY
|
$43.40M
42.74%
YoY
|
$40.60M
39.65%
YoY
|
$38.63M
41.19%
YoY
|
$36.10M
8.37%
YoY
|
$30.41M
7.44%
YoY
|
$29.07M
-4.97%
YoY
|
$27.36M
-27.79%
YoY
|
$33.32M
-6.23%
YoY
|
$28.30M
-9.36%
YoY
|
$30.59M
-2.73%
YoY
|
$37.89M
52.14%
YoY
|
$35.53M
42.92%
YoY
|
$31.22M
49.52%
YoY
|
$31.45M
24.08%
YoY
|
$24.90M
47.81%
YoY
|
$24.86M
N/A
|
$20.88M
N/A
|
$25.35M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.88M
-0.87%
YoY
|
$18.33M
3.23%
YoY
|
$17.17M
3.52%
YoY
|
$18.47M
14.65%
YoY
|
$20.05M
30.67%
YoY
|
$17.76M
17.03%
YoY
|
$16.59M
21.95%
YoY
|
$16.11M
33.49%
YoY
|
$15.34M
37.91%
YoY
|
$15.17M
42.61%
YoY
|
$13.60M
40.16%
YoY
|
$12.07M
46.56%
YoY
|
$11.13M
51.56%
YoY
|
$10.64M
46.15%
YoY
|
$9.703M
-41.62%
YoY
|
$8.233M
62.9%
YoY
|
$7.341M
-16.5%
YoY
|
$7.281M
N/A
|
$16.62M
N/A
|
$5.054M
N/A
|
| Operating Expenses |
$49.30M
15.4%
YoY
|
$52.62M
22.92%
YoY
|
$46.64M
22.24%
YoY
|
$44.72M
15.3%
YoY
|
$42.72M
8.96%
YoY
|
$42.81M
4.59%
YoY
|
$38.16M
3.19%
YoY
|
$38.79M
-0.85%
YoY
|
$39.21M
-8.11%
YoY
|
$40.93M
-1.12%
YoY
|
$36.98M
0.37%
YoY
|
$39.12M
7.73%
YoY
|
$42.67M
45.57%
YoY
|
$41.39M
46.12%
YoY
|
$36.84M
51.75%
YoY
|
$36.31M
128.61%
YoY
|
$29.32M
101.98%
YoY
|
$28.33M
2704.55%
YoY
|
$24.28M
131.86%
YoY
|
$15.88M
N/A
|
| Operating Profit |
-$36.35M
8.82%
YoY
|
-$7.629M
-76.91%
YoY
|
-$34.08M
7.22%
YoY
|
-$30.81M
-4.86%
YoY
|
-$33.40M
3.18%
YoY
|
-$33.05M
-11.61%
YoY
|
-$31.79M
-12.6%
YoY
|
-$32.39M
-3.57%
YoY
|
-$32.37M
-24.07%
YoY
|
-$37.39M
-12.01%
YoY
|
-$36.37M
-9.17%
YoY
|
-$33.59M
-9.36%
YoY
|
-$42.63M
42.51%
YoY
|
-$42.49M
40.91%
YoY
|
-$40.05M
54.44%
YoY
|
-$37.05M
111.05%
YoY
|
-$29.92M
84.75%
YoY
|
-$30.15M
N/A
|
-$25.93M
99.19%
YoY
|
-$17.56M
N/A
|
| Interest Expense |
-$1.589M
-235.58%
YoY
|
-$1.096M
-181.55%
YoY
|
-$62.00K
-103.43%
YoY
|
$809.0K
-60.65%
YoY
|
$1.172M
-48.44%
YoY
|
$1.344M
-49.24%
YoY
|
$1.808M
-37.66%
YoY
|
$2.056M
-6.46%
YoY
|
$2.273M
13.71%
YoY
|
$2.648M
25.74%
YoY
|
$2.900M
36150.0%
YoY
|
$2.198M
16807.69%
YoY
|
$1.999M
-1061.06%
YoY
|
$2.106M
1276.47%
YoY
|
$8.000K
-106.61%
YoY
|
$13.00K
-101.01%
YoY
|
-$208.0K
-6094.24%
YoY
|
$153.0K
-101.15%
YoY
|
-$121.0K
N/A
|
-$1.282M
N/A
|
| Other Income/Expense, Net |
-$622.0K
-108.56%
YoY
|
$2.424M
-156.28%
YoY
|
$510.0K
-134.55%
YoY
|
$994.0K
-64.93%
YoY
|
$7.264M
73.37%
YoY
|
-$4.307M
-372.77%
YoY
|
-$1.476M
-118.19%
YoY
|
$2.834M
-76.55%
YoY
|
$4.190M
-165.02%
YoY
|
$1.579M
-93.23%
YoY
|
$8.115M
-174.61%
YoY
|
$12.09M
-77.65%
YoY
|
-$6.444M
-74.58%
YoY
|
$23.33M
-242.93%
YoY
|
-$10.88M
-121.96%
YoY
|
$54.07M
-6357.87%
YoY
|
-$25.35M
5963.64%
YoY
|
-$16.32M
N/A
|
$49.52M
793.7%
YoY
|
-$864.0K
N/A
|
| Pretax Income |
-$36.97M
41.44%
YoY
|
-$11.04M
-70.94%
YoY
|
-$33.57M
0.93%
YoY
|
-$29.82M
0.9%
YoY
|
-$26.14M
-7.25%
YoY
|
-$37.99M
3.82%
YoY
|
-$33.27M
17.72%
YoY
|
-$29.55M
37.44%
YoY
|
-$28.18M
-42.58%
YoY
|
-$36.59M
114.56%
YoY
|
-$28.26M
-44.51%
YoY
|
-$21.50M
-226.38%
YoY
|
-$49.08M
-11.19%
YoY
|
-$17.05M
-63.19%
YoY
|
-$50.92M
-315.85%
YoY
|
$17.01M
-192.36%
YoY
|
-$55.26M
232.7%
YoY
|
-$46.32M
223.92%
YoY
|
$23.59M
-1685171.43%
YoY
|
-$18.42M
N/A
|
| Income Tax |
$12.00K
-86.81%
YoY
|
-$5.000K
-99.79%
YoY
|
-$5.218M
-20972.0%
YoY
|
$3.000K
-94.74%
YoY
|
$91.00K
600.0%
YoY
|
-$2.379M
N/A
|
$25.00K
N/A
|
$57.00K
54.05%
YoY
|
$13.00K
160.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$37.00K
117.65%
YoY
|
$5.000K
0.0%
YoY
|
-$4.000K
N/A
|
$0.00
N/A
|
$17.00K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$16.42M
44.52%
YoY
|
-$4.803M
-61.06%
YoY
|
-$12.39M
5.77%
YoY
|
-$13.00M
25.26%
YoY
|
-$11.36M
15.55%
YoY
|
-$12.33M
0.52%
YoY
|
-$11.71M
20.45%
YoY
|
-$10.38M
47.69%
YoY
|
-$9.833M
-24.8%
YoY
|
-$12.27M
179.37%
YoY
|
-$9.721M
-26.46%
YoY
|
-$7.026M
-256.87%
YoY
|
-$13.08M
-9.19%
YoY
|
-$4.392M
-63.51%
YoY
|
-$13.22M
-315.63%
YoY
|
$4.479M
-117.36%
YoY
|
-$14.40M
-53.43%
YoY
|
-$12.04M
-15.83%
YoY
|
$6.130M
-182.0%
YoY
|
-$25.80M
147.92%
YoY
|
| Basic Earnings Per Share |
-$0.12
33.33%
YoY
|
N/A
|
-$0.09
-18.18%
YoY
|
-$0.10
0.0%
YoY
|
-$0.09
0.0%
YoY
|
N/A
|
-$0.11
22.22%
YoY
|
-$0.10
25.0%
YoY
|
-$0.09
-50.0%
YoY
|
N/A
|
-$0.09
-52.63%
YoY
|
-$0.08
-233.33%
YoY
|
-$0.18
-14.29%
YoY
|
N/A
|
-$0.19
-311.11%
YoY
|
$0.06
N/A
|
-$0.21
N/A
|
N/A
|
$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.12
33.33%
YoY
|
-$0.04
-71.56%
YoY
|
-$0.09
-18.18%
YoY
|
-$0.10
0.0%
YoY
|
-$0.09
0.0%
YoY
|
-$0.11
-6.15%
YoY
|
-$0.11
22.22%
YoY
|
-$0.10
25.0%
YoY
|
-$0.09
-50.0%
YoY
|
-$0.12
88.06%
YoY
|
-$0.09
-52.63%
YoY
|
-$0.08
-233.33%
YoY
|
-$0.18
-14.29%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.19
-311.11%
YoY
|
$0.06
N/A
|
-$0.21
-100.0%
YoY
|
-$177.0K
-65.78%
YoY
|
$0.09
-100.18%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
138.6M shares
4.63%
YoY
|
N/A
|
134.7M
25.98%
YoY
|
134.2M
26.25%
YoY
|
132.5M
25.73%
YoY
|
N/A
|
106.9M
3.4%
YoY
|
106.3M
23.55%
YoY
|
105.4M
46.97%
YoY
|
N/A
|
103.4M
49.13%
YoY
|
86.04M
24.22%
YoY
|
71.71M
4.32%
YoY
|
N/A
|
69.34M
0.88%
YoY
|
69.26M
N/A
|
68.74M
N/A
|
N/A
|
68.74M
N/A
|
N/A
|
| Diluted Shares Outstanding |
137.9M shares
4.65%
YoY
|
N/A
|
N/A
|
N/A
|
131.8M
25.91%
YoY
|
N/A
|
106.2M
3.43%
YoY
|
105.6M
23.75%
YoY
|
104.7M
47.44%
YoY
|
N/A
|
102.7M
49.64%
YoY
|
85.32M
23.08%
YoY
|
70.99M
4.37%
YoY
|
N/A
|
68.62M
0.89%
YoY
|
69.32M
N/A
|
68.02M
N/A
|
N/A
|
68.02M
N/A
|
N/A
|
Loading...