|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows Provided by Operating Activities | |||||
| Net loss | |||||
| Loss before preferred dividends and accretion of Series A Preferred Stock including excise tax | |||||
| Adjustments to reconcile net loss to net cash and restricted cash provided by (used in) operating activities: | |||||
| Change in fair value of contingent consideration | |||||
| (Gain) loss on disposal of non-strategic assets | |||||
| Loss on discontinued operations | |||||
| (Gain) loss from equity method investees | |||||
| Extinguishment of Series A Preferred Stock and other refinancing fees | |||||
| Loss on option exercise | |||||
| Depreciation and amortization expenses | |||||
| Stock-based compensation expense | |||||
| Deferred tax benefit | |||||
| Amortization of contract cost assets | |||||
| Amortization of deferred financing costs | |||||
| Gain on transfer of membership | |||||
| Loss on extinguishment/repayment of debt, net | |||||
| Right-of-use asset impairment | |||||
| Loss on lease termination | |||||
| Change in tax receivables agreement liability | |||||
| Right-of-use operating assets | |||||
| Other current operating cash inflows (outflows), net | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Accounts receivable, net and contract assets | |||||
| Prepaid expenses and other current and non-current assets | |||||
| Contract cost assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Operating lease liabilities | |||||
| Accrued compensation and employee benefits | |||||
| Deferred revenue | |||||
| Reserve for claims and performance-based arrangements | |||||
| Other long-term liabilities | |||||
| Net cash and restricted cash provided by operating activities | |||||
| Cash Flows Used In Investing Activities | |||||
| Cash paid for asset acquisitions and business combinations | |||||
| Proceeds from transfer of membership and release of Passport escrow | |||||
| Proceeds from disposal of non-strategic assets | |||||
| Return of equity method investments | |||||
| Purchases of investments and contributions to equity method investees | |||||
| Maturities and sales of investments | |||||
| Investments in internal-use software and purchases of property and equipment | |||||
| Net cash and restricted cash used in investing activities | |||||
| Cash Flows (Used In) Provided by Financing Activities | |||||
| Changes in working capital balances related to claims processing | |||||
| Payment of contingent consideration | |||||
| Proceeds from stock option exercises | |||||
| Repayment and repurchase of 2021 Notes and financing fees | |||||
| Proceeds from issuance of preferred stock, net of offering costs | |||||
| Proceeds from issuance of long-term debt, net of offering costs | |||||
| Distributions to Sponsors | |||||
| Repayment of debt | |||||
| Repurchase of common stock | |||||
| Payment of preferred dividends | |||||
| Taxes withheld and paid for vesting of equity awards | |||||
| Net cash and restricted cash (used in) provided by financing activities | |||||
| Effect of exchange rate on cash and cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash as of beginning-of-period | |||||
| Cash and cash equivalents and restricted cash as of end-of-period | |||||
Loading...