|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$534.5M
767.39%
YoY
|
-$61.62M
-45.49%
YoY
|
-$113.0M
489.86%
YoY
|
-$19.16M
-49.03%
YoY
|
-$37.60M
-88.75%
YoY
|
| Depreciation, Depletion And Amortization |
$115.9M
-2.13%
YoY
|
$118.4M
-4.09%
YoY
|
$123.4M
83.67%
YoY
|
$67.20M
11.92%
YoY
|
$60.04M
-2.34%
YoY
|
| Cash From Operating Activities |
$38.84M
107.0%
YoY
|
$18.77M
-86.84%
YoY
|
$142.6M
-1334.16%
YoY
|
-$11.55M
-129.82%
YoY
|
$38.75M
-338.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.09M
36.94%
YoY
|
$24.89M
-13.4%
YoY
|
$28.75M
-39.52%
YoY
|
$47.53M
-290.23%
YoY
|
-$24.98M
-21.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.86M
-189.0%
YoY
|
-$38.04M
-90.17%
YoY
|
-$386.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$233.0K
-99.63%
YoY
|
-$62.93M
-84.86%
YoY
|
-$415.5M
60.37%
YoY
|
-$259.1M
1541.42%
YoY
|
-$15.79M
-106.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$464.2M
N/A
|
$0.00
-100.0%
YoY
|
$98.42M
N/A
|
| Cash From Financing Activities |
-$35.92M
6258.23%
YoY
|
-$565.0K
-100.2%
YoY
|
$281.3M
113.88%
YoY
|
$131.5M
-545.18%
YoY
|
-$29.55M
149.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.84M
107.0%
YoY
|
$18.77M
-86.84%
YoY
|
$142.6M
-1334.16%
YoY
|
-$11.55M
-129.82%
YoY
|
$38.75M
-338.81%
YoY
|
| Cash From Investing Activities |
-$233.0K
-99.63%
YoY
|
-$62.93M
-84.86%
YoY
|
-$415.5M
60.37%
YoY
|
-$259.1M
1541.42%
YoY
|
-$15.79M
-106.05%
YoY
|
| Cash From Financing Activities |
-$35.92M
6258.23%
YoY
|
-$565.0K
-100.2%
YoY
|
$281.3M
113.88%
YoY
|
$131.5M
-545.18%
YoY
|
-$29.55M
149.1%
YoY
|
| Net Change In Cash |
$2.200M
-104.89%
YoY
|
-$44.96M
-641.76%
YoY
|
$8.299M
-105.94%
YoY
|
-$139.8M
2005.5%
YoY
|
-$6.639M
-102.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.84M
107.0%
YoY
|
$18.77M
-86.84%
YoY
|
$142.6M
-1334.16%
YoY
|
-$11.55M
-129.82%
YoY
|
$38.75M
-338.81%
YoY
|
| Capital Expenditures |
$34.09M
36.94%
YoY
|
$24.89M
-13.4%
YoY
|
$28.75M
-39.52%
YoY
|
$47.53M
-290.23%
YoY
|
-$24.98M
-21.34%
YoY
|
| Free Cash Flow |
$4.755M
-177.59%
YoY
|
-$6.128M
-105.38%
YoY
|
$113.8M
-292.69%
YoY
|
-$59.08M
-192.7%
YoY
|
$63.73M
310.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.63M
-58.79%
YoY
|
-$429.1M
1781.99%
YoY
|
-$20.86M
-9.82%
YoY
|
-$19.90M
-1346.68%
YoY
|
-$64.62M
273.95%
YoY
|
-$22.80M
-31.75%
YoY
|
-$23.14M
-8.64%
YoY
|
$1.596M
-103.85%
YoY
|
-$17.28M
-34.19%
YoY
|
-$33.41M
194.4%
YoY
|
-$25.32M
-1292.84%
YoY
|
-$41.41M
802.59%
YoY
|
-$26.26M
390.8%
YoY
|
-$11.35M
100.97%
YoY
|
$2.123M
-116.28%
YoY
|
-$4.588M
-49.62%
YoY
|
-$5.350M
-45.45%
YoY
|
-$5.647M
-61.39%
YoY
|
-$13.04M
-65.09%
YoY
|
| Depreciation, Depletion And Amortization |
$21.56M
-10.4%
YoY
|
$45.04M
53.73%
YoY
|
$6.300M
-16.0%
YoY
|
$6.400M
-18.99%
YoY
|
$24.06M
-18.46%
YoY
|
$29.30M
-1.04%
YoY
|
$7.500M
-11.76%
YoY
|
$7.900M
-75.42%
YoY
|
$29.50M
0.78%
YoY
|
$29.61M
49.66%
YoY
|
$8.500M
10.39%
YoY
|
$32.13M
311.97%
YoY
|
$29.28M
93.8%
YoY
|
$19.78M
32.62%
YoY
|
$7.700M
4.05%
YoY
|
$7.800M
2.63%
YoY
|
$15.11M
-1.57%
YoY
|
$14.92M
0.3%
YoY
|
$7.400M
1.37%
YoY
|
| Cash From Operating Activities |
-$984.0K
-121.56%
YoY
|
$48.80M
-286.04%
YoY
|
$15.81M
-15.31%
YoY
|
-$30.33M
-241.64%
YoY
|
$4.565M
-7.01%
YoY
|
-$26.23M
-129.35%
YoY
|
$18.67M
-69.15%
YoY
|
$21.42M
3174.77%
YoY
|
$4.909M
-161.56%
YoY
|
$89.38M
150.4%
YoY
|
$60.52M
-1844.09%
YoY
|
$654.0K
-95.21%
YoY
|
-$7.974M
-86.12%
YoY
|
$35.69M
-46.45%
YoY
|
-$3.470M
-107.8%
YoY
|
$13.66M
-156.35%
YoY
|
-$57.44M
19.27%
YoY
|
$66.66M
-618.32%
YoY
|
$44.50M
-317.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.761M
26.17%
YoY
|
$8.962M
42.5%
YoY
|
$8.770M
23.42%
YoY
|
$8.595M
60.74%
YoY
|
$6.151M
1.59%
YoY
|
$6.289M
-7.38%
YoY
|
$7.106M
3.81%
YoY
|
$5.347M
-40.95%
YoY
|
$6.055M
-43.64%
YoY
|
$6.790M
-135.67%
YoY
|
$6.845M
-174.11%
YoY
|
$9.055M
-206.43%
YoY
|
$10.74M
-248.3%
YoY
|
-$19.04M
205.73%
YoY
|
-$9.236M
65.76%
YoY
|
-$8.508M
43.23%
YoY
|
-$7.244M
23.62%
YoY
|
-$6.227M
1.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$89.91M
-752.54%
YoY
|
$200.0K
-101.49%
YoY
|
-$51.76M
704.37%
YoY
|
-$4.498M
2.58%
YoY
|
-$13.78M
-1378000.0%
YoY
|
-$13.44M
-2167.69%
YoY
|
-$6.435M
326.44%
YoY
|
-$4.385M
-98.86%
YoY
|
$1.000K
-99.98%
YoY
|
$650.0K
-100.24%
YoY
|
-$1.509M
-79.04%
YoY
|
-$385.9M
-1627.02%
YoY
|
$6.287M
-113.34%
YoY
|
-$272.7M
-6257.89%
YoY
|
-$7.200M
-360100.0%
YoY
|
$25.27M
-51.29%
YoY
|
-$47.12M
-1398.18%
YoY
|
$4.429M
-98.46%
YoY
|
| Cash From Investing Activities |
-$6.406M
-51.07%
YoY
|
$82.15M
-512.21%
YoY
|
-$8.762M
-55.59%
YoY
|
-$60.53M
347.02%
YoY
|
-$13.09M
34.54%
YoY
|
-$19.93M
229.2%
YoY
|
-$19.73M
221.32%
YoY
|
-$13.54M
62.09%
YoY
|
-$9.732M
-97.54%
YoY
|
-$6.054M
35.86%
YoY
|
-$6.140M
-97.59%
YoY
|
-$8.354M
-49.17%
YoY
|
-$395.0M
-2455.92%
YoY
|
-$4.456M
-91.8%
YoY
|
-$255.0M
14081.81%
YoY
|
-$16.44M
195.08%
YoY
|
$16.77M
-63.51%
YoY
|
-$54.37M
2338.03%
YoY
|
-$1.798M
-100.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$62.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.973M
-103.68%
YoY
|
-$93.04M
-195.97%
YoY
|
-$41.82M
364.2%
YoY
|
-$8.927M
-91.36%
YoY
|
$107.9M
624.73%
YoY
|
$96.94M
-214.93%
YoY
|
-$9.008M
-75.9%
YoY
|
-$103.4M
-543.12%
YoY
|
$14.88M
-96.08%
YoY
|
-$84.35M
677.13%
YoY
|
-$37.37M
-121.59%
YoY
|
$23.33M
12.76%
YoY
|
$379.7M
-839.12%
YoY
|
-$10.85M
-117.82%
YoY
|
$173.1M
26901.72%
YoY
|
$20.69M
-158.27%
YoY
|
-$51.38M
-7.57%
YoY
|
$60.90M
-354.7%
YoY
|
$641.0K
-104.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$984.0K
-121.56%
YoY
|
$48.80M
-286.04%
YoY
|
$15.81M
-15.31%
YoY
|
-$30.33M
-241.64%
YoY
|
$4.565M
-7.01%
YoY
|
-$26.23M
-129.35%
YoY
|
$18.67M
-69.15%
YoY
|
$21.42M
3174.77%
YoY
|
$4.909M
-161.56%
YoY
|
$89.38M
150.4%
YoY
|
$60.52M
-1844.09%
YoY
|
$654.0K
-95.21%
YoY
|
-$7.974M
-86.12%
YoY
|
$35.69M
-46.45%
YoY
|
-$3.470M
-107.8%
YoY
|
$13.66M
-156.35%
YoY
|
-$57.44M
19.27%
YoY
|
$66.66M
-618.32%
YoY
|
$44.50M
-317.08%
YoY
|
| Cash From Investing Activities |
-$6.406M
-51.07%
YoY
|
$82.15M
-512.21%
YoY
|
-$8.762M
-55.59%
YoY
|
-$60.53M
347.02%
YoY
|
-$13.09M
34.54%
YoY
|
-$19.93M
229.2%
YoY
|
-$19.73M
221.32%
YoY
|
-$13.54M
62.09%
YoY
|
-$9.732M
-97.54%
YoY
|
-$6.054M
35.86%
YoY
|
-$6.140M
-97.59%
YoY
|
-$8.354M
-49.17%
YoY
|
-$395.0M
-2455.92%
YoY
|
-$4.456M
-91.8%
YoY
|
-$255.0M
14081.81%
YoY
|
-$16.44M
195.08%
YoY
|
$16.77M
-63.51%
YoY
|
-$54.37M
2338.03%
YoY
|
-$1.798M
-100.64%
YoY
|
| Cash From Financing Activities |
-$3.973M
-103.68%
YoY
|
-$93.04M
-195.97%
YoY
|
-$41.82M
364.2%
YoY
|
-$8.927M
-91.36%
YoY
|
$107.9M
624.73%
YoY
|
$96.94M
-214.93%
YoY
|
-$9.008M
-75.9%
YoY
|
-$103.4M
-543.12%
YoY
|
$14.88M
-96.08%
YoY
|
-$84.35M
677.13%
YoY
|
-$37.37M
-121.59%
YoY
|
$23.33M
12.76%
YoY
|
$379.7M
-839.12%
YoY
|
-$10.85M
-117.82%
YoY
|
$173.1M
26901.72%
YoY
|
$20.69M
-158.27%
YoY
|
-$51.38M
-7.57%
YoY
|
$60.90M
-354.7%
YoY
|
$641.0K
-104.62%
YoY
|
| Net Change In Cash |
-$11.95M
-112.03%
YoY
|
$37.92M
-25.33%
YoY
|
-$34.77M
245.34%
YoY
|
-$99.79M
4.49%
YoY
|
$99.35M
891.41%
YoY
|
$50.78M
-5068.79%
YoY
|
-$10.07M
-159.18%
YoY
|
-$95.51M
-711.04%
YoY
|
$10.02M
-143.22%
YoY
|
-$1.022M
-105.01%
YoY
|
$17.01M
-119.92%
YoY
|
$15.63M
-12.77%
YoY
|
-$23.19M
-74.84%
YoY
|
$20.38M
-72.15%
YoY
|
-$85.38M
-296.98%
YoY
|
$17.92M
-127.43%
YoY
|
-$92.16M
59.45%
YoY
|
$73.19M
-287.66%
YoY
|
$43.34M
-82.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$984.0K
-121.56%
YoY
|
$48.80M
-286.04%
YoY
|
$15.81M
-15.31%
YoY
|
-$30.33M
-241.64%
YoY
|
$4.565M
-7.01%
YoY
|
-$26.23M
-129.35%
YoY
|
$18.67M
-69.15%
YoY
|
$21.42M
3174.77%
YoY
|
$4.909M
-161.56%
YoY
|
$89.38M
150.4%
YoY
|
$60.52M
-1844.09%
YoY
|
$654.0K
-95.21%
YoY
|
-$7.974M
-86.12%
YoY
|
$35.69M
-46.45%
YoY
|
-$3.470M
-107.8%
YoY
|
$13.66M
-156.35%
YoY
|
-$57.44M
19.27%
YoY
|
$66.66M
-618.32%
YoY
|
$44.50M
-317.08%
YoY
|
| Capital Expenditures |
N/A
|
$7.761M
26.17%
YoY
|
$8.962M
42.5%
YoY
|
$8.770M
23.42%
YoY
|
$8.595M
60.74%
YoY
|
$6.151M
1.59%
YoY
|
$6.289M
-7.38%
YoY
|
$7.106M
3.81%
YoY
|
$5.347M
-40.95%
YoY
|
$6.055M
-43.64%
YoY
|
$6.790M
-135.67%
YoY
|
$6.845M
-174.11%
YoY
|
$9.055M
-206.43%
YoY
|
$10.74M
-248.3%
YoY
|
-$19.04M
205.73%
YoY
|
-$9.236M
65.76%
YoY
|
-$8.508M
43.23%
YoY
|
-$7.244M
23.62%
YoY
|
-$6.227M
1.09%
YoY
|
| Free Cash Flow |
N/A
|
$41.04M
-226.73%
YoY
|
$6.850M
-44.67%
YoY
|
-$39.10M
-373.24%
YoY
|
-$4.030M
820.09%
YoY
|
-$32.38M
-138.86%
YoY
|
$12.38M
-76.96%
YoY
|
$14.31M
-331.16%
YoY
|
-$438.0K
-97.43%
YoY
|
$83.33M
233.95%
YoY
|
$53.73M
245.13%
YoY
|
-$6.191M
-127.03%
YoY
|
-$17.03M
-65.2%
YoY
|
$24.95M
-66.24%
YoY
|
$15.57M
-69.31%
YoY
|
$22.90M
-222.6%
YoY
|
-$48.93M
15.89%
YoY
|
$73.90M
-1155.71%
YoY
|
$50.73M
-453.75%
YoY
|
Loading...