2020 Q4 Form 10-Q Financial Statement

#000089109221001205 Filed on February 09, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q2 2019 Q4
Revenue $57.17M $54.42M $66.66M
YoY Change -14.24% -16.12% -36.0%
Cost Of Revenue $42.79M $40.96M $52.58M
YoY Change -18.63% -16.43% -34.88%
Gross Profit $14.38M $13.47M $14.08M
YoY Change 2.17% -15.17% -39.85%
Gross Profit Margin 25.16% 24.75% 21.12%
Selling, General & Admin $13.87M $13.13M $13.27M
YoY Change 4.51% -2.87% -32.98%
% of Gross Profit 96.44% 97.45% 94.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.172M $1.004M $919.0K
YoY Change 27.53% 18.26% 26.76%
% of Gross Profit 8.15% 7.45% 6.53%
Operating Expenses $13.87M $13.13M $13.27M
YoY Change 4.51% -2.87% -33.2%
Operating Profit $512.0K $343.0K $805.0K
YoY Change -36.4% -85.49% -77.22%
Interest Expense -$150.0K -$234.0K -$855.0K
YoY Change -82.46% -47.65% 58.63%
% of Operating Profit -29.3% -68.22% -106.21%
Other Income/Expense, Net
YoY Change
Pretax Income $362.0K $109.0K $372.0K
YoY Change -2.69% -94.31% -87.58%
Income Tax -$99.00K $165.0K $109.0K
% Of Pretax Income -27.35% 151.38% 29.3%
Net Earnings $461.0K -$56.00K $263.0K
YoY Change 75.29% -104.61% -87.24%
Net Earnings / Revenue 0.81% -0.1% 0.39%
Basic Earnings Per Share $0.03 $0.02
Diluted Earnings Per Share $0.03 -$4.698K $0.02
COMMON SHARES
Basic Shares Outstanding 11.93M shares
Diluted Shares Outstanding 12.57M shares 12.20M shares

Balance Sheet

Concept 2020 Q4 2020 Q2 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.978M $9.789M $5.924M
YoY Change -15.97% 94.3% -41.77%
Cash & Equivalents $4.978M $9.789M $5.924M
Short-Term Investments
Other Short-Term Assets $4.802M $3.041M $4.051M
YoY Change 18.54% 3.51% 1.3%
Inventory $25.17M $24.06M $29.40M
Prepaid Expenses
Receivables $30.87M $23.04M $24.92M
Other Receivables $0.00 $209.0K $0.00
Total Short-Term Assets $66.97M $64.65M $64.29M
YoY Change 4.17% -4.74% -5.58%
LONG-TERM ASSETS
Property, Plant & Equipment $10.54M $7.992M $12.91M
YoY Change -18.36% 36.27% 193.76%
Goodwill $63.71M $56.68M
YoY Change 3.99%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.682M $4.329M $3.862M
YoY Change 73.02% 11.0% -1.45%
Total Long-Term Assets $113.1M $96.06M $94.11M
YoY Change 20.2% 10.91% 23.1%
TOTAL ASSETS
Total Short-Term Assets $66.97M $64.65M $64.29M
Total Long-Term Assets $113.1M $96.06M $94.11M
Total Assets $180.1M $160.7M $158.4M
YoY Change 13.69% 4.03% 9.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.60M $18.89M $15.61M
YoY Change 63.98% 67.08% -11.38%
Accrued Expenses $7.105M $4.572M $6.821M
YoY Change 4.16% -9.73% 83.8%
Deferred Revenue $558.0K
YoY Change -34.66%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.837M $2.680M
YoY Change
Total Short-Term Liabilities $51.30M $42.48M $33.16M
YoY Change 54.7% 38.31% -0.87%
LONG-TERM LIABILITIES
Long-Term Debt $20.82M $25.03M $34.79M
YoY Change -40.17% -38.29% -7.34%
Other Long-Term Liabilities $6.113M $3.657M $4.136M
YoY Change 47.8%
Total Long-Term Liabilities $20.82M $25.03M $38.93M
YoY Change -46.52% -38.29% 3.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $51.30M $42.48M $33.16M
Total Long-Term Liabilities $20.82M $25.03M $38.93M
Total Liabilities $81.90M $72.89M $74.13M
YoY Change 10.48% -0.12% 3.06%
SHAREHOLDERS EQUITY
Retained Earnings $11.39M $10.41M
YoY Change 8.04%
Common Stock $89.16M $79.43M
YoY Change 8.35%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.358M $2.012M
YoY Change 39.82%
Treasury Stock Shares 105.6K shares 95.40K shares
Shareholders Equity $98.20M $87.83M $84.27M
YoY Change
Total Liabilities & Shareholders Equity $180.1M $160.7M $158.4M
YoY Change 13.69% 4.03% 9.59%

Cashflow Statement

Concept 2020 Q4 2020 Q2 2019 Q4
OPERATING ACTIVITIES
Net Income $461.0K -$56.00K $263.0K
YoY Change 75.29% -104.61% -87.24%
Depreciation, Depletion And Amortization $1.172M $1.004M $919.0K
YoY Change 27.53% 18.26% 26.76%
Cash From Operating Activities $3.106M $8.739M $7.775M
YoY Change -60.05% 878.61% -294.62%
INVESTING ACTIVITIES
Capital Expenditures -$439.0K -$590.0K -$879.0K
YoY Change -50.06% -52.34% 59.82%
Acquisitions
YoY Change
Other Investing Activities -$4.475M -$45.00K -$150.0K
YoY Change 2883.33% -94.9%
Cash From Investing Activities -$4.914M -$635.0K -$1.029M
YoY Change 377.55% -48.71% -70.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.675M -2.232M -6.083M
YoY Change -127.54% 65.7% -138.55%
NET CHANGE
Cash From Operating Activities 3.106M 8.739M 7.775M
Cash From Investing Activities -4.914M -635.0K -1.029M
Cash From Financing Activities 1.675M -2.232M -6.083M
Net Change In Cash -133.0K 5.872M 663.0K
YoY Change -120.06% -447.04% -92.01%
FREE CASH FLOW
Cash From Operating Activities $3.106M $8.739M $7.775M
Capital Expenditures -$439.0K -$590.0K -$879.0K
Free Cash Flow $3.545M $9.329M $8.654M
YoY Change -59.04% 337.78% -351.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
26000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
5534000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
915000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
84271000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
83829000 USD
CY2019Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
309000 USD
CY2019Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Entity Central Index Key
EntityCentralIndexKey
0000065312
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1728000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3672000 USD
CY2020Q4 us-gaap Revenues
Revenues
57165000 USD
CY2019Q4 us-gaap Revenues
Revenues
66657000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
87330000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
66974000 USD
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2680000 USD
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Net Income Loss
NetIncomeLoss
979000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
21000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8521000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
616000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
461000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
98195000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
77262000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
309000 USD
CY2019Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
26000 USD
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
462000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
84271000 USD
us-gaap Net Income Loss
NetIncomeLoss
979000 USD
us-gaap Net Income Loss
NetIncomeLoss
843000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2157000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
94429000 USD
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1728000 USD
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42785000 USD
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
52582000 USD
us-gaap Gross Profit
GrossProfit
27713000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2019Q4 us-gaap Gross Profit
GrossProfit
14075000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25823000 USD
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13868000 USD
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13270000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2086000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
512000 USD
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
805000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-855000 USD
CY2019Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-433000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1231000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
362000 USD
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
372000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
388000 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-99000 USD
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109000 USD
us-gaap Net Income Loss
NetIncomeLoss
843000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
461000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
263000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9789000 USD
CY2020Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1276000 USD
CY2020Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
3443000 USD
CY2020Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3041000 USD
CY2020Q2 us-gaap Assets Current
AssetsCurrent
64654000 USD
CY2020Q4 us-gaap Gross Profit
GrossProfit
14380000 USD
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7992000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1089000 USD
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000 USD
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q2 us-gaap Goodwill
Goodwill
56678000 USD
CY2020Q2 us-gaap Other Assets
OtherAssets
4329000 USD
CY2020Q2 us-gaap Assets
Assets
160718000 USD
CY2020Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4764000 USD
CY2020Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
8511000 USD
CY2020Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
558000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2053000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
51296000 USD
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12340591 shares
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
309000 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
88855000 USD
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
21754000 USD
us-gaap Net Income Loss
NetIncomeLoss
979000 USD
us-gaap Gross Profit
GrossProfit
27909000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26305000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1408000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-319000 USD
CY2020Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-150000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4978000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
931000 USD
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
820000 USD
CY2020Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
21440000 USD
CY2020Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
23042000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
25174000 USD
CY2020Q2 us-gaap Inventory Net
InventoryNet
24063000 USD
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1146000 USD
CY2020Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
9434000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4802000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10538000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7542000 USD
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5311000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24652000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
63705000 USD
CY2020Q4 us-gaap Other Assets
OtherAssets
6682000 USD
CY2020Q4 us-gaap Assets
Assets
180093000 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
25566000 USD
CY2020Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
24292000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5052000 USD
CY2020Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
13494000 USD
CY2020Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3294000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1837000 USD
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1672000 USD
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
42477000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6113000 USD
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3657000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20817000 USD
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25030000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
81898000 USD
CY2020Q2 us-gaap Liabilities
Liabilities
72892000 USD
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12029910 shares
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
301000 USD
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
79127000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11389000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
180093000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
263000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
98195000 USD
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10410000 USD
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
105635 shares
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
95396 shares
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2358000 USD
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2012000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
87826000 USD
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
160718000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
87826000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
346000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
21000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8521000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1194000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
98195000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
88922000 USD
CY2020Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
346000 USD
us-gaap Net Income Loss
NetIncomeLoss
979000 USD
us-gaap Net Income Loss
NetIncomeLoss
843000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
461000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
263000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
89000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
58000 USD
CY2020Q4 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
42000 USD
CY2019Q4 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
18000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
890000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
785000 USD
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
419000 USD
CY2019Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
245000 USD
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12027000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
11787000 shares
CY2020Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12120000 shares
CY2019Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
11797000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
400000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
421000 shares
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
454000 shares
CY2019Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
402000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12427000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12208000 shares
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12574000 shares
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12199000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1730000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
28000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
28000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
165000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
101000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
41000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
30000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1194000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
915000 USD
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-79000 USD
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
94000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1041000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
336000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
84000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-3035000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-7209000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-508000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2270000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-130000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-300000 USD
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
5991000 USD
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
-1004000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2262000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
971000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-593000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2412000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-246000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-38000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
4498000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
1808000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
2736000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
901000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7425000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9608000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1436000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2165000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4475000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
474000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5911000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2639000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
25500000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
31500000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
9800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
346000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
309000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
21000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
26000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6325000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6083000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4811000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
886000 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9789000 USD
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5038000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4978000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5924000 USD
us-gaap Stock Issued1
StockIssued1
8521000 USD
us-gaap Stock Issued1
StockIssued1
1294000 USD
us-gaap Interest Paid Net
InterestPaidNet
287000 USD
us-gaap Interest Paid Net
InterestPaidNet
870000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
477000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
136000 USD
CY2020Q4 us-gaap Line Of Credit
LineOfCredit
15000000 USD
CY2020Q2 us-gaap Line Of Credit
LineOfCredit
21000000 USD
CY2020Q4 evi Ppp Loans
PppLoans
7808000 USD
CY2020Q2 evi Ppp Loans
PppLoans
6892000 USD
CY2020Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
154000 USD
CY2020Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
182000 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
22654000 USD
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
27710000 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1837000 USD
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2680000 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20817000 USD
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25030000 USD
CY2020Q4 evi Number Of Facilities Financed Under Operating Leases
NumberOfFacilitiesFinancedUnderOperatingLeases
24 Facilities
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1131000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2178000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1783000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
903000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
629000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
2248000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
8872000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
706000 USD
CY2020Q4 evi Lessee Operating Lease Liability Present Value Of Minimum Lease Payments
LesseeOperatingLeaseLiabilityPresentValueOfMinimumLeasePayments
8166000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2053000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6113000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
993000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
905000 USD
CY2020Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
519000 USD
CY2019Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
470000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
12000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
114000 USD
CY2020Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
USD
CY2019Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
55000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
165000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
49000 USD
CY2019Q4 us-gaap Lease Cost
LeaseCost
513000 USD
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y7M6D
CY2020Q4 us-gaap Variable Lease Cost
VariableLeaseCost
49000 USD
CY2019Q4 evi Variable Lease Cost Income
VariableLeaseCostIncome
-12000 USD
us-gaap Lease Cost
LeaseCost
1170000 USD
us-gaap Lease Cost
LeaseCost
1068000 USD
CY2020Q4 us-gaap Lease Cost
LeaseCost
568000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
993000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
905000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3557000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
864000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths
476000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
711000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
654000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Four Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears
488000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Five Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears
277000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Thereafter
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter
332000 USD
CY2020Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
2938000 USD
CY2020Q4 us-gaap Capital Leases Net Investment In Sales Type Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInSalesTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
2300000 USD
CY2020Q4 us-gaap Capital Leases Net Investment In Sales Type Leases
CapitalLeasesNetInvestmentInSalesTypeLeases
5300000 USD
CY2020Q2 us-gaap Capital Leases Net Investment In Sales Type Leases
CapitalLeasesNetInvestmentInSalesTypeLeases
3900000 USD
CY2020Q4 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
800000 USD
CY2020Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Current
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
700000 USD
CY2020Q4 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
4500000 USD
CY2020Q2 us-gaap Capital Leases Lessor Balance Sheet Net Investment In Sales Type Leases Noncurrent
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
3200000 USD
CY2020Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
379000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
379000 USD
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
915000 USD
CY2020Q4 us-gaap Share Based Compensation
ShareBasedCompensation
616000 USD
CY2019Q4 us-gaap Share Based Compensation
ShareBasedCompensation
462000 USD
CY2020Q2 us-gaap Goodwill
Goodwill
56678000 USD
evi Goodwill From Acquisition One
GoodwillFromAcquisitionOne
7054000 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-27000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
63705000 USD

Files In Submission

Name View Source Status
0000891092-21-001205-index-headers.html Edgar Link pending
0000891092-21-001205-index.html Edgar Link pending
0000891092-21-001205.txt Edgar Link pending
0000891092-21-001205-xbrl.zip Edgar Link pending
evi-20201231.xsd Edgar Link pending
evi-20201231_cal.xml Edgar Link unprocessable
evi-20201231_def.xml Edgar Link unprocessable
evi-20201231_lab.xml Edgar Link unprocessable
evi-20201231_pre.xml Edgar Link unprocessable
evi10q1220.htm Edgar Link pending
evi10q1220_htm.xml Edgar Link completed
evi10qex31-1.htm Edgar Link pending
evi10qex31-2.htm Edgar Link pending
evi10qex32-1.htm Edgar Link pending
evi10qex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending