2022 Q1 Form 10-Q Financial Statement

#000117494722000225 Filed on February 09, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q3
Revenue $60.04M $124.4M $63.74M
YoY Change -3.8% 117.69% 10.13%
Cost Of Revenue $42.98M $90.00M $46.10M
YoY Change -7.88% 110.35% 3.5%
Gross Profit $17.06M $34.45M $17.64M
YoY Change 8.3% 139.54% 32.3%
Gross Profit Margin 28.42% 27.68% 27.67%
Selling, General & Admin $16.87M $30.81M $14.97M
YoY Change 12.31% 122.14% 20.37%
% of Gross Profit 98.9% 89.43% 84.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.319M $1.240M $1.236M
YoY Change 7.15% 5.8% 25.48%
% of Gross Profit 7.73% 3.6% 7.01%
Operating Expenses $16.87M $30.81M $14.97M
YoY Change 12.31% 122.14% 20.37%
Operating Profit $188.0K $3.640M $2.669M
YoY Change -74.21% 610.94% 197.88%
Interest Expense $125.0K -$265.0K -$115.0K
YoY Change -23.78% 76.67% -31.95%
% of Operating Profit 66.49% -7.28% -4.31%
Other Income/Expense, Net
YoY Change
Pretax Income $63.00K $3.375M $2.554M
YoY Change -93.2% 832.32% 251.31%
Income Tax $23.00K $828.0K $535.0K
% Of Pretax Income 36.51% 24.53% 20.95%
Net Earnings $40.00K $528.0K $2.019M
YoY Change -93.6% 14.53% 289.77%
Net Earnings / Revenue 0.07% 0.42% 3.17%
Basic Earnings Per Share $0.00 $0.04 $0.15
Diluted Earnings Per Share $0.00 $0.04 $0.15
COMMON SHARES
Basic Shares Outstanding 12.29M shares 12.28M shares
Diluted Shares Outstanding 12.66K shares 12.77M shares 12.66M shares

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.604M $6.004M $2.773M
YoY Change 91.98% 20.61% -45.74%
Cash & Equivalents $5.604M $6.004M $2.773M
Short-Term Investments
Other Short-Term Assets $6.953M $6.972M $5.595M
YoY Change -8.51% 45.19% 27.56%
Inventory $40.78M $33.10M $29.06M
Prepaid Expenses
Receivables $33.48M $29.37M $33.81M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $88.84M $75.44M $71.64M
YoY Change 24.5% 12.64% 9.37%
LONG-TERM ASSETS
Property, Plant & Equipment $12.14M $17.70M $10.69M
YoY Change -32.03% 67.99% 19.45%
Goodwill $65.86M $63.90M
YoY Change 3.28% 12.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.930M $7.036M $6.998M
YoY Change -0.69% 5.3% 50.79%
Total Long-Term Assets $116.3M $111.4M $111.9M
YoY Change 3.16% -1.56% 13.6%
TOTAL ASSETS
Total Short-Term Assets $88.84M $75.44M $71.64M
Total Long-Term Assets $116.3M $111.4M $111.9M
Total Assets $205.2M $186.8M $183.6M
YoY Change 11.43% 3.72% 11.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.35M $26.37M $23.77M
YoY Change -13.29% 3.0% -13.62%
Accrued Expenses $8.878M $8.591M $9.503M
YoY Change 9.56% 20.91% 47.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $56.36M $51.61M $44.80M
YoY Change 2.55% 0.62% -8.75%
LONG-TERM LIABILITIES
Long-Term Debt $23.91M $14.90M $19.89M
YoY Change 19.15% -28.42% 2.82%
Other Long-Term Liabilities $5.784M $5.129M $5.598M
YoY Change -3.13% -16.1% -1.91%
Total Long-Term Liabilities $23.91M $14.90M $19.89M
YoY Change 19.15% -28.42% 2.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.36M $51.61M $44.80M
Total Long-Term Liabilities $23.91M $14.90M $19.89M
Total Liabilities $90.21M $76.27M $74.33M
YoY Change 6.63% -6.87% -1.04%
SHAREHOLDERS EQUITY
Retained Earnings $21.38M $21.34M $20.81M
YoY Change 87.38% 90.46%
Common Stock $96.66M $92.19M
YoY Change 3.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.070M $3.007M $2.865M
YoY Change 27.52% 42.4%
Treasury Stock Shares 127.8K shares 124.7K shares 120.7K shares
Shareholders Equity $115.0M $110.5M $109.2M
YoY Change
Total Liabilities & Shareholders Equity $205.2M $186.8M $183.6M
YoY Change 11.43% 3.72% 11.91%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q3
OPERATING ACTIVITIES
Net Income $40.00K $528.0K $2.019M
YoY Change -93.6% 14.53% 289.77%
Depreciation, Depletion And Amortization $1.319M $1.240M $1.236M
YoY Change 7.15% 5.8% 25.48%
Cash From Operating Activities -$5.057M $9.439M -$10.44M
YoY Change 161.34% 203.9% -341.63%
INVESTING ACTIVITIES
Capital Expenditures -$1.093M -$1.125M -$848.0K
YoY Change 119.48% 156.26% -14.94%
Acquisitions
YoY Change
Other Investing Activities -$3.187M
YoY Change 829.15%
Cash From Investing Activities -$4.280M -$1.125M -$848.0K
YoY Change 408.92% -77.11% -14.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.937M -5.083M $8.000M
YoY Change 1146.44% -403.46% -200.0%
NET CHANGE
Cash From Operating Activities -5.057M 9.439M -$10.44M
Cash From Investing Activities -4.280M -1.125M -$848.0K
Cash From Financing Activities 8.937M -5.083M $8.000M
Net Change In Cash -400.0K 3.231M -$3.284M
YoY Change -80.57% -2529.32% -29.8%
FREE CASH FLOW
Cash From Operating Activities -$5.057M $9.439M -$10.44M
Capital Expenditures -$1.093M -$1.125M -$848.0K
Free Cash Flow -$3.964M $10.56M -$9.588M
YoY Change 175.85% 198.0% -280.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12293369 shares
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4208000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Entity Central Index Key
EntityCentralIndexKey
0000065312
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
dei Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
N/A
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2020Q4 us-gaap Revenues
Revenues
57165000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
7060000 USD
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42785000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23677000 USD
CY2020Q4 us-gaap Gross Profit
GrossProfit
14380000 USD
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13868000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
512000 USD
CY2020Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-150000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
362000 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-99000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
461000 USD
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6057000 USD
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000.0 USD
CY2021Q2 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
28904000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
25129000 USD
CY2021Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
367000 USD
CY2021Q2 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
347000 USD
CY2021Q2 us-gaap Other Assets Current
OtherAssetsCurrent
4419000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
65223000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10594000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
63881000 USD
CY2021Q2 us-gaap Other Assets
OtherAssets
7415000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18794000 USD
CY2021Q2 us-gaap Assets
Assets
177850000 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
26227000 USD
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7528000 USD
CY2021Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
10344000 USD
CY2021Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3232000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2259000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
51612000 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4632000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5129000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14900000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
76273000 USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.025
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12418075 shares
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
310000 USD
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
91880000 USD
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
124706 shares
CY2021Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
120706 shares
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3007000 USD
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2865000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21341000 USD
CY2021Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
142000 USD
CY2021Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
59000 USD
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
841000 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
528000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
110524000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
106740000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
142000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
59000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1320000 USD
us-gaap Net Income Loss
NetIncomeLoss
2547000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
110524000 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
109238000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
110524000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
186797000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
87826000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
346000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
21000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8521000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1194000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
98195000 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
88922000 USD
CY2020Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
346000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
21000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
8521000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
616000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
461000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
98195000 USD
us-gaap Net Income Loss
NetIncomeLoss
2547000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2476000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2157000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
27000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
28000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
137000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
165000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
91000 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
41000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1320000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1194000 USD
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-178000 USD
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-79000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
424000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1041000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
14000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-84000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
580000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-3035000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7790000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-508000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
727000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-130000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2262000 USD
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
5991000 USD
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
-328000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1080000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
140000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-593000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1196000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-246000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
6310000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
4498000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-3232000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
2736000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-997000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7425000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1973000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1436000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4475000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1973000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5911000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
25000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
25500000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
22000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
31500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
142000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
346000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
59000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
21000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2917000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6325000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-53000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4811000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6057000 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9789000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6004000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4978000 USD
us-gaap Interest Paid Net
InterestPaidNet
238000 USD
us-gaap Interest Paid Net
InterestPaidNet
287000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
261000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
477000 USD
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
shares
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
8521 shares
us-gaap Net Income Loss
NetIncomeLoss
2547000 USD
us-gaap Net Income Loss
NetIncomeLoss
979000 USD
CY2021Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
15000000 USD
CY2021Q4 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
52000 USD
CY2020Q4 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
42000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2298000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
890000 USD
CY2021Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
476000 USD
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
419000 USD
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12281000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12027000 shares
CY2021Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12283000 shares
CY2020Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
12120000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
432000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
400000 shares
CY2021Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
485000 shares
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
454000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12713000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12427000 shares
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12768000 shares
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12574000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2021Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
12000000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
100000 USD
CY2021Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
127000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14900000 USD
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
11873000 USD
CY2021Q4 evi Number Of Facilities Financed Under Operating Leases
NumberOfFacilitiesFinancedUnderOperatingLeases
25 Facilities
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1260000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2197000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1318000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
849000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
618000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1698000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7940000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
552000 USD
CY2021Q4 evi Lessee Operating Lease Liability Present Value Of Minimum Lease Payments
LesseeOperatingLeaseLiabilityPresentValueOfMinimumLeasePayments
7388000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2259000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5129000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
1248000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
993000 USD
CY2021Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
627000 USD
CY2020Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
519000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
12000 USD
CY2021Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
USD
CY2020Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
USD
us-gaap Variable Lease Cost
VariableLeaseCost
138000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
165000 USD
CY2021Q4 us-gaap Variable Lease Cost
VariableLeaseCost
103000 USD
CY2020Q4 us-gaap Variable Lease Cost
VariableLeaseCost
49000 USD
us-gaap Lease Cost
LeaseCost
1386000 USD
us-gaap Lease Cost
LeaseCost
1170000 USD
CY2021Q4 us-gaap Lease Cost
LeaseCost
730000 USD
CY2020Q4 us-gaap Lease Cost
LeaseCost
568000 USD
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.029 pure
us-gaap Operating Lease Payments
OperatingLeasePayments
1248000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
993000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
610000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3557000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths
731000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
1194000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
974000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Four Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears
751000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Five Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears
584000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Thereafter
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter
412000 USD
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
4646000 USD
CY2021Q4 us-gaap Sales Type Lease Unguaranteed Residual Asset
SalesTypeLeaseUnguaranteedResidualAsset
2300000 USD
CY2021Q4 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
7000000.0 USD
CY2021Q2 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
6700000 USD
CY2021Q4 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
1500000 USD
CY2021Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
900000 USD
CY2021Q4 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
5500000 USD
CY2021Q2 us-gaap Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
5800000 USD
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
841000 USD
CY2020Q4 us-gaap Share Based Compensation
ShareBasedCompensation
616000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
63881000 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
14000 USD

Files In Submission

Name View Source Status
0001174947-22-000225-index-headers.html Edgar Link pending
0001174947-22-000225-index.html Edgar Link pending
0001174947-22-000225.txt Edgar Link pending
0001174947-22-000225-xbrl.zip Edgar Link pending
evi-20211231.xsd Edgar Link pending
evi-20211231_cal.xml Edgar Link unprocessable
evi-20211231_def.xml Edgar Link unprocessable
evi-20211231_lab.xml Edgar Link unprocessable
evi-20211231_pre.xml Edgar Link unprocessable
evi10q1221.htm Edgar Link pending
evi10q1221_htm.xml Edgar Link completed
evi10qex31-1.htm Edgar Link pending
evi10qex31-2.htm Edgar Link pending
evi10qex32-1.htm Edgar Link pending
evi10qex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending