2021 Q3 Form 10-Q Financial Statement
#000117494721001010 Filed on November 09, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $63.74M | $57.88M |
YoY Change | 10.13% | 3.95% |
Cost Of Revenue | $46.10M | $44.55M |
YoY Change | 3.5% | 6.45% |
Gross Profit | $17.64M | $13.33M |
YoY Change | 32.3% | -3.62% |
Gross Profit Margin | 27.67% | 23.04% |
Selling, General & Admin | $14.97M | $12.44M |
YoY Change | 20.37% | -0.92% |
% of Gross Profit | 84.87% | 93.28% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.236M | $985.0K |
YoY Change | 25.48% | 21.45% |
% of Gross Profit | 7.01% | 7.39% |
Operating Expenses | $14.97M | $12.44M |
YoY Change | 20.37% | -0.92% |
Operating Profit | $2.669M | $896.0K |
YoY Change | 197.88% | -30.05% |
Interest Expense | -$115.0K | -$169.0K |
YoY Change | -31.95% | -59.95% |
% of Operating Profit | -4.31% | -18.86% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $2.554M | $727.0K |
YoY Change | 251.31% | -15.37% |
Income Tax | $535.0K | $209.0K |
% Of Pretax Income | 20.95% | 28.75% |
Net Earnings | $2.019M | $518.0K |
YoY Change | 289.77% | -10.69% |
Net Earnings / Revenue | 3.17% | 0.89% |
Basic Earnings Per Share | $0.15 | $0.04 |
Diluted Earnings Per Share | $0.15 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.28M shares | 11.93M shares |
Diluted Shares Outstanding | 12.66M shares | 12.28M shares |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.773M | $5.111M |
YoY Change | -45.74% | -2.85% |
Cash & Equivalents | $2.773M | $5.111M |
Short-Term Investments | ||
Other Short-Term Assets | $5.595M | $4.386M |
YoY Change | 27.56% | 2.19% |
Inventory | $29.06M | $24.69M |
Prepaid Expenses | ||
Receivables | $33.81M | $31.09M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $71.64M | $65.51M |
YoY Change | 9.37% | 1.06% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.69M | $8.952M |
YoY Change | 19.45% | -29.36% |
Goodwill | $63.90M | $56.64M |
YoY Change | 12.81% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $6.998M | $4.641M |
YoY Change | 50.79% | 23.07% |
Total Long-Term Assets | $111.9M | $98.53M |
YoY Change | 13.6% | 4.7% |
TOTAL ASSETS | ||
Total Short-Term Assets | $71.64M | $65.51M |
Total Long-Term Assets | $111.9M | $98.53M |
Total Assets | $183.6M | $164.0M |
YoY Change | 11.91% | 3.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $23.77M | $27.52M |
YoY Change | -13.62% | 100.4% |
Accrued Expenses | $9.503M | $6.438M |
YoY Change | 47.61% | 9.9% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $383.0K | |
YoY Change | ||
Total Short-Term Liabilities | $44.80M | $49.10M |
YoY Change | -8.75% | 71.89% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $19.89M | $19.34M |
YoY Change | 2.82% | -52.34% |
Other Long-Term Liabilities | $5.598M | $5.707M |
YoY Change | -1.91% | 34.85% |
Total Long-Term Liabilities | $19.89M | $19.34M |
YoY Change | 2.82% | -56.84% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $44.80M | $49.10M |
Total Long-Term Liabilities | $19.89M | $19.34M |
Total Liabilities | $74.33M | $75.12M |
YoY Change | -1.04% | 0.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $20.81M | $10.93M |
YoY Change | 90.46% | |
Common Stock | $80.01M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.865M | $2.012M |
YoY Change | 42.4% | |
Treasury Stock Shares | 120.7K shares | 95.40K shares |
Shareholders Equity | $109.2M | $88.92M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $183.6M | $164.0M |
YoY Change | 11.91% | 3.21% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.019M | $518.0K |
YoY Change | 289.77% | -10.69% |
Depreciation, Depletion And Amortization | $1.236M | $985.0K |
YoY Change | 25.48% | 21.45% |
Cash From Operating Activities | -$10.44M | $4.319M |
YoY Change | -341.63% | 135.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$848.0K | -$997.0K |
YoY Change | -14.94% | -22.47% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$848.0K | -$997.0K |
YoY Change | -14.94% | -38.07% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $8.000M | -$8.000M |
YoY Change | -200.0% | |
NET CHANGE | ||
Cash From Operating Activities | -$10.44M | $4.319M |
Cash From Investing Activities | -$848.0K | -$997.0K |
Cash From Financing Activities | $8.000M | -$8.000M |
Net Change In Cash | -$3.284M | -$4.678M |
YoY Change | -29.8% | -2197.76% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$10.44M | $4.319M |
Capital Expenditures | -$848.0K | -$997.0K |
Free Cash Flow | -$9.588M | $5.316M |
YoY Change | -280.36% | 70.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2021Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000065312 | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4208000 | USD |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1100000 | USD |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000.0 | USD |
CY2021Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
33685000 | USD |
CY2021Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
28904000 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
29055000 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
25129000 | USD |
CY2021Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
410000 | USD |
CY2021Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
367000 | USD |
CY2021Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
125000 | USD |
CY2021Q2 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
347000 | USD |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5595000 | USD |
CY2021Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4419000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
71643000 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
65223000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10693000 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10594000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7153000 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
7060000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
23190000 | USD |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
23677000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
63895000 | USD |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
63881000 | USD |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
6998000 | USD |
CY2021Q2 | us-gaap |
Other Assets
OtherAssets
|
7415000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
183572000 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
177850000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
23774000 | USD |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
26227000 | USD |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7210000 | USD |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7528000 | USD |
CY2021Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
11327000 | USD |
CY2021Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
10344000 | USD |
CY2021Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
200000 | USD |
CY2021Q2 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
3232000 | USD |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
120706 | shares |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
120706 | shares |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2865000 | USD |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2865000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20813000 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
18794000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
518000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
87826000 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
578000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2019000 | USD |
CY2021Q3 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
-31000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
88922000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
518000 | USD |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1236000 | USD |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
985000 | USD |
CY2021Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
13000 | USD |
CY2020Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
14000 | USD |
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
108000 | USD |
CY2020Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
96000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
29000 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
479000 | USD |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
578000 | USD |
CY2020Q3 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
-26000 | USD |
CY2021Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-162000 | USD |
CY2020Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-760000 | USD |
CY2021Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
14000 | USD |
CY2020Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-60000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
4889000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-530000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3895000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
585000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
43000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-1049000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
-222000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
5211000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
759000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1667000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2453000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3229000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-318000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-208000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
983000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
2847000 | USD |
CY2021Q3 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-3032000 | USD |
CY2020Q3 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
2841000 | USD |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10436000 | USD |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4319000 | USD |
CY2021Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
848000 | USD |
CY2020Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
997000 | USD |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-848000 | USD |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-997000 | USD |
CY2021Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
15000000 | USD |
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
12000000 | USD |
CY2021Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7000000 | USD |
CY2020Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
20000000 | USD |
CY2021Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8000000 | USD |
CY2020Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8000000 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3284000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4678000 | USD |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6057000 | USD |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9789000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2773000 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5111000 | USD |
CY2021Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
98000 | USD |
CY2020Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
137000 | USD |
CY2021Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
18000 | USD |
CY2020Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
453000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
518000 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
176000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
42000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1843000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
476000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
12278000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
11935000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
381000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
344000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12659000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12279000 | shares |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2021Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
20000000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
|
1090000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
|
920000 | USD |
CY2021Q3 | evi |
Number Of Facilities Financed Under Operating Leases
NumberOfFacilitiesFinancedUnderOperatingLeases
|
27 | Facilities |
CY2021Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12000000 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
114000 | USD |
CY2021Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
127000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
19886000 | USD |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11873000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1878000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2182000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1303000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
834000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
603000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1692000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
8492000 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
601000 | USD |
CY2021Q3 | evi |
Lessee Operating Lease Liability Present Value Of Minimum Lease Payments
LesseeOperatingLeaseLiabilityPresentValueOfMinimumLeasePayments
|
7891000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2293000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
5598000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
621000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
474000 | USD |
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
USD | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
12000 | USD |
CY2021Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
35000 | USD |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
116000 | USD |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
656000 | USD |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
602000 | USD |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y1M6D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.029 | pure |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
621000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
474000 | USD |
CY2021Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
610000 | USD |
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1928000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths
|
981000 | USD |
CY2021Q2 | us-gaap |
Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
|
900000 | USD |
CY2021Q3 | us-gaap |
Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
|
5500000 | USD |
CY2021Q2 | us-gaap |
Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Noncurrent
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossNoncurrent
|
5800000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Four Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears
|
702000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Five Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears
|
516000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Thereafter
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter
|
350000 | USD |
CY2021Q3 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
|
4559000 | USD |
CY2021Q3 | us-gaap |
Sales Type Lease Unguaranteed Residual Asset
SalesTypeLeaseUnguaranteedResidualAsset
|
2400000 | USD |
CY2021Q3 | us-gaap |
Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
|
7000000.0 | USD |
CY2021Q2 | us-gaap |
Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
|
6700000 | USD |
CY2021Q3 | us-gaap |
Sales Type Lease Net Investment In Lease Before Allowance For Credit Loss Current
SalesTypeLeaseNetInvestmentInLeaseBeforeAllowanceForCreditLossCurrent
|
1500000 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
3000000 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
479000 | USD |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
578000 | USD |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
63881000 | USD |
CY2021Q3 | us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
14000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
63895000 | USD |