|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.63M
-43.48%
YoY
|
-$25.88M
327.19%
YoY
|
-$6.058M
15.79%
YoY
|
-$5.232M
8619.8%
YoY
|
-$60.00K
500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$110.2K
-56.24%
YoY
|
$251.9K
90.57%
YoY
|
$132.2K
38.9%
YoY
|
$95.16K
274.43%
YoY
|
$25.41K
N/A
|
| Cash From Operating Activities |
-$1.159M
-3859.52%
YoY
|
$30.82K
-101.84%
YoY
|
-$1.674M
8.72%
YoY
|
-$1.540M
2980.33%
YoY
|
-$50.00K
400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.99K
-88.38%
YoY
|
$146.3K
930.86%
YoY
|
$14.19K
-97.47%
YoY
|
$561.3K
496.86%
YoY
|
$94.05K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.99K
-88.38%
YoY
|
-$146.3K
930.86%
YoY
|
-$14.19K
-97.47%
YoY
|
-$561.3K
496.86%
YoY
|
-$94.05K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.069M
477.11%
YoY
|
$185.2K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.168M
-355.92%
YoY
|
-$456.3K
-119.07%
YoY
|
$2.393M
426.19%
YoY
|
$454.7K
809.44%
YoY
|
$50.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.159M
-3859.52%
YoY
|
$30.82K
-101.84%
YoY
|
-$1.674M
8.72%
YoY
|
-$1.540M
2980.33%
YoY
|
-$50.00K
400.0%
YoY
|
| Cash From Investing Activities |
-$16.99K
-88.38%
YoY
|
-$146.3K
930.86%
YoY
|
-$14.19K
-97.47%
YoY
|
-$561.3K
496.86%
YoY
|
-$94.05K
N/A
|
| Cash From Financing Activities |
$1.168M
-355.92%
YoY
|
-$456.3K
-119.07%
YoY
|
$2.393M
426.19%
YoY
|
$454.7K
809.44%
YoY
|
$50.00K
N/A
|
| Net Change In Cash |
-$8.086K
-98.59%
YoY
|
-$571.7K
-181.19%
YoY
|
$704.1K
-142.76%
YoY
|
-$1.647M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.159M
-3859.52%
YoY
|
$30.82K
-101.84%
YoY
|
-$1.674M
8.72%
YoY
|
-$1.540M
2980.33%
YoY
|
-$50.00K
400.0%
YoY
|
| Capital Expenditures |
$16.99K
-88.38%
YoY
|
$146.3K
930.86%
YoY
|
$14.19K
-97.47%
YoY
|
$561.3K
496.86%
YoY
|
$94.05K
N/A
|
| Free Cash Flow |
-$1.176M
918.43%
YoY
|
-$115.4K
-93.16%
YoY
|
-$1.689M
-19.65%
YoY
|
-$2.101M
1358.91%
YoY
|
-$144.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$939.0K
-22.13%
YoY
|
-$978.1K
-78.53%
YoY
|
-$7.748M
-65.06%
YoY
|
-$1.118M
25.22%
YoY
|
-$1.206M
-11.78%
YoY
|
-$4.555M
215.4%
YoY
|
-$22.17M
1094.27%
YoY
|
-$892.7K
-38.51%
YoY
|
-$1.367M
-0.67%
YoY
|
-$1.444M
5.17%
YoY
|
-$1.857M
19.02%
YoY
|
-$1.452M
12.24%
YoY
|
-$1.376M
-37.12%
YoY
|
-$1.373M
258.26%
YoY
|
-$1.560M
6269.95%
YoY
|
-$1.293M
691.07%
YoY
|
-$2.188M
265.63%
YoY
|
-$383.3K
983.1%
YoY
|
-$24.49K
N/A
|
| Depreciation, Depletion And Amortization |
$684.1K
-25.91%
YoY
|
$27.90K
-4.33%
YoY
|
$288.3K
-73.87%
YoY
|
$937.1K
-14.03%
YoY
|
$923.3K
-14.59%
YoY
|
$29.17K
-69.42%
YoY
|
$1.104M
6.15%
YoY
|
$1.090M
-0.91%
YoY
|
$1.081M
3.95%
YoY
|
$95.37K
171.51%
YoY
|
$1.040M
-6.35%
YoY
|
$1.100M
-2.44%
YoY
|
$1.040M
46.22%
YoY
|
$35.13K
N/A
|
$1.110M
-444100.0%
YoY
|
$1.128M
191008.47%
YoY
|
$711.3K
N/A
|
$0.00
N/A
|
-$250.00
N/A
|
| Cash From Operating Activities |
-$681.4K
-1405.36%
YoY
|
-$34.79K
-16.24%
YoY
|
-$258.7K
-355.38%
YoY
|
-$910.8K
-335.26%
YoY
|
$52.20K
-114.74%
YoY
|
-$41.53K
-59.86%
YoY
|
$101.3K
-111.08%
YoY
|
$387.1K
-190.03%
YoY
|
-$354.1K
405.91%
YoY
|
-$103.5K
-60.84%
YoY
|
-$914.4K
75.85%
YoY
|
-$430.0K
203.82%
YoY
|
-$70.00K
-92.06%
YoY
|
-$264.2K
N/A
|
-$520.0K
-62.5%
YoY
|
-$141.5K
-110.62%
YoY
|
-$881.5K
-167.29%
YoY
|
N/A
N/A
|
-$1.387M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.60K
N/A
|
$15.29K
N/A
|
$11.10K
-74.72%
YoY
|
$5.900K
-5.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$43.90K
-377.67%
YoY
|
$6.220K
-68.9%
YoY
|
-$11.54K
-215.4%
YoY
|
$107.7K
10218.49%
YoY
|
-$15.81K
58.1%
YoY
|
$20.00K
-146.97%
YoY
|
$10.00K
-101.91%
YoY
|
$1.044K
-99.79%
YoY
|
-$10.00K
-112.5%
YoY
|
-$42.58K
184.44%
YoY
|
-$524.2K
N/A
|
$507.5K
N/A
|
$80.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.60K
N/A
|
-$15.29K
N/A
|
-$11.10K
-74.72%
YoY
|
-$5.900K
-5.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$43.90K
-377.67%
YoY
|
-$6.220K
-68.9%
YoY
|
$11.54K
-215.4%
YoY
|
-$107.7K
10218.49%
YoY
|
$15.81K
58.1%
YoY
|
-$20.00K
-53.03%
YoY
|
-$10.00K
-98.09%
YoY
|
-$1.044K
N/A
|
$10.00K
-112.5%
YoY
|
-$42.58K
184.44%
YoY
|
-$524.2K
N/A
|
N/A
N/A
|
-$80.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.1K
N/A
|
$75.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$855.4K
-42870.0%
YoY
|
-$2.020K
-13.9%
YoY
|
$244.1K
-467.62%
YoY
|
$928.0K
-340.59%
YoY
|
-$2.000K
-7.83%
YoY
|
-$2.346K
18.97%
YoY
|
-$66.40K
-105.66%
YoY
|
-$385.7K
-149.45%
YoY
|
-$2.170K
-101.55%
YoY
|
-$1.972K
-100.66%
YoY
|
$1.173M
351.04%
YoY
|
$780.0K
321.19%
YoY
|
$140.0K
N/A
|
$297.1K
N/A
|
$260.0K
441.89%
YoY
|
$185.2K
N/A
|
N/A
|
N/A
N/A
|
$47.98K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$681.4K
-1405.36%
YoY
|
-$34.79K
-16.24%
YoY
|
-$258.7K
-355.38%
YoY
|
-$910.8K
-335.26%
YoY
|
$52.20K
-114.74%
YoY
|
-$41.53K
-59.86%
YoY
|
$101.3K
-111.08%
YoY
|
$387.1K
-190.03%
YoY
|
-$354.1K
405.91%
YoY
|
-$103.5K
-60.84%
YoY
|
-$914.4K
75.85%
YoY
|
-$430.0K
203.82%
YoY
|
-$70.00K
-92.06%
YoY
|
-$264.2K
N/A
|
-$520.0K
-62.5%
YoY
|
-$141.5K
-110.62%
YoY
|
-$881.5K
-167.29%
YoY
|
N/A
N/A
|
-$1.387M
N/A
|
| Cash From Investing Activities |
-$46.60K
N/A
|
-$15.29K
N/A
|
-$11.10K
-74.72%
YoY
|
-$5.900K
-5.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$43.90K
-377.67%
YoY
|
-$6.220K
-68.9%
YoY
|
$11.54K
-215.4%
YoY
|
-$107.7K
10218.49%
YoY
|
$15.81K
58.1%
YoY
|
-$20.00K
-53.03%
YoY
|
-$10.00K
-98.09%
YoY
|
-$1.044K
N/A
|
$10.00K
-112.5%
YoY
|
-$42.58K
184.44%
YoY
|
-$524.2K
N/A
|
N/A
N/A
|
-$80.00K
N/A
|
| Cash From Financing Activities |
$855.4K
-42870.0%
YoY
|
-$2.020K
-13.9%
YoY
|
$244.1K
-467.62%
YoY
|
$928.0K
-340.59%
YoY
|
-$2.000K
-7.83%
YoY
|
-$2.346K
18.97%
YoY
|
-$66.40K
-105.66%
YoY
|
-$385.7K
-149.45%
YoY
|
-$2.170K
-101.55%
YoY
|
-$1.972K
-100.66%
YoY
|
$1.173M
351.04%
YoY
|
$780.0K
321.19%
YoY
|
$140.0K
N/A
|
$297.1K
N/A
|
$260.0K
441.89%
YoY
|
$185.2K
N/A
|
N/A
|
N/A
N/A
|
$47.98K
N/A
|
| Net Change In Cash |
$127.4K
153.78%
YoY
|
-$52.10K
18.74%
YoY
|
-$25.70K
185.56%
YoY
|
$11.30K
-335.42%
YoY
|
$50.20K
-114.56%
YoY
|
-$43.88K
-79.42%
YoY
|
-$9.000K
-103.28%
YoY
|
-$4.800K
-101.45%
YoY
|
-$344.8K
-674.62%
YoY
|
-$213.2K
-769.71%
YoY
|
$274.1K
-209.65%
YoY
|
$330.0K
30455.56%
YoY
|
$60.00K
-104.27%
YoY
|
$31.83K
N/A
|
-$250.0K
-81.32%
YoY
|
$1.080K
-99.92%
YoY
|
-$1.406M
-207.3%
YoY
|
$0.00
N/A
|
-$1.339M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$681.4K
-1405.36%
YoY
|
-$34.79K
-16.24%
YoY
|
-$258.7K
-355.38%
YoY
|
-$910.8K
-335.26%
YoY
|
$52.20K
-114.74%
YoY
|
-$41.53K
-59.86%
YoY
|
$101.3K
-111.08%
YoY
|
$387.1K
-190.03%
YoY
|
-$354.1K
405.91%
YoY
|
-$103.5K
-60.84%
YoY
|
-$914.4K
75.85%
YoY
|
-$430.0K
203.82%
YoY
|
-$70.00K
-92.06%
YoY
|
-$264.2K
N/A
|
-$520.0K
-62.5%
YoY
|
-$141.5K
-110.62%
YoY
|
-$881.5K
-167.29%
YoY
|
N/A
N/A
|
-$1.387M
N/A
|
| Capital Expenditures |
$46.60K
N/A
|
$15.29K
N/A
|
$11.10K
-74.72%
YoY
|
$5.900K
-5.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$43.90K
-377.67%
YoY
|
$6.220K
-68.9%
YoY
|
-$11.54K
-215.4%
YoY
|
$107.7K
10218.49%
YoY
|
-$15.81K
58.1%
YoY
|
$20.00K
-146.97%
YoY
|
$10.00K
-101.91%
YoY
|
$1.044K
-99.79%
YoY
|
-$10.00K
-112.5%
YoY
|
-$42.58K
184.44%
YoY
|
-$524.2K
N/A
|
$507.5K
N/A
|
$80.00K
N/A
|
| Free Cash Flow |
-$728.0K
-1494.64%
YoY
|
-$50.08K
20.58%
YoY
|
-$269.8K
-570.03%
YoY
|
-$916.7K
-340.65%
YoY
|
$52.20K
-115.24%
YoY
|
-$41.53K
-80.33%
YoY
|
$57.40K
-106.39%
YoY
|
$380.9K
-184.65%
YoY
|
-$342.6K
328.25%
YoY
|
-$211.2K
-20.38%
YoY
|
-$898.6K
76.19%
YoY
|
-$450.0K
354.78%
YoY
|
-$80.00K
-77.61%
YoY
|
-$265.3K
-47.74%
YoY
|
-$510.0K
-65.22%
YoY
|
-$98.95K
-107.34%
YoY
|
-$357.4K
-127.28%
YoY
|
-$507.5K
N/A
|
-$1.467M
N/A
|
Loading...