|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$284.7K
110.0%
YoY
|
$135.6K
23.08%
YoY
|
$110.1K
-1.82%
YoY
|
$112.2K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$304.4K
-5.76%
YoY
|
$323.0K
-23.85%
YoY
|
$424.2K
-55.45%
YoY
|
$952.2K
89.27%
YoY
|
$503.1K
N/A
|
| Gross Profit |
-$19.77K
137.61%
YoY
|
-$8.319K
-76.99%
YoY
|
-$36.15K
-115.16%
YoY
|
$238.4K
-12.26%
YoY
|
$271.7K
N/A
|
| Selling, General & Admin |
$14.97M
-43.1%
YoY
|
$26.31M
331.55%
YoY
|
$6.097M
25.56%
YoY
|
$4.856M
7993.4%
YoY
|
$60.00K
500.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$110.2K
-56.24%
YoY
|
$251.9K
90.57%
YoY
|
$132.2K
38.9%
YoY
|
$95.16K
274.43%
YoY
|
$25.41K
N/A
|
| Operating Expenses |
$14.97M
-43.1%
YoY
|
$26.31M
331.55%
YoY
|
$6.097M
25.56%
YoY
|
$4.856M
7993.4%
YoY
|
$60.00K
500.0%
YoY
|
| Operating Profit |
-$14.99M
-43.05%
YoY
|
-$26.32M
329.14%
YoY
|
-$6.133M
32.82%
YoY
|
-$4.618M
304.35%
YoY
|
-$1.142M
N/A
|
| Interest Expense |
$100.00
0.0%
YoY
|
$100.00
-1100.0%
YoY
|
-$10.00
-100.0%
YoY
|
-$1.010M
3266.67%
YoY
|
-$30.00K
N/A
|
| Other Income/Expense, Net |
$21.75K
393.11%
YoY
|
$4.410K
-102.39%
YoY
|
-$184.2K
-80.38%
YoY
|
-$939.0K
3976.12%
YoY
|
-$23.04K
N/A
|
| Pretax Income |
-$14.97M
-43.12%
YoY
|
-$26.32M
316.56%
YoY
|
-$6.317M
13.69%
YoY
|
-$5.557M
9161.05%
YoY
|
-$60.00K
500.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$14.63M
-43.48%
YoY
|
-$25.88M
327.19%
YoY
|
-$6.058M
15.79%
YoY
|
-$5.232M
8619.8%
YoY
|
-$60.00K
500.0%
YoY
|
| Basic Earnings Per Share |
-$0.55
-45.54%
YoY
|
-$1.01
1583.33%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.08
-78.38%
YoY
|
-$0.37
N/A
|
| Diluted Earnings Per Share |
-$0.55
-45.54%
YoY
|
-$1.01
1583.33%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$20.20K
504.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.83M shares
4.48%
YoY
|
25.68M shares
-74.83%
YoY
|
102.0M shares
64.07%
YoY
|
62.18M shares
1993.65%
YoY
|
2.970M shares
N/A
|
| Diluted Shares Outstanding |
26.83M shares
4.48%
YoY
|
25.68M shares
-74.83%
YoY
|
102.0M shares
64.07%
YoY
|
62.18M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$67.59K
-4.97%
YoY
|
$20.45K
120.07%
YoY
|
$124.3K
34.23%
YoY
|
$37.31K
-58.37%
YoY
|
$71.12K
72.76%
YoY
|
$9.293K
-81.4%
YoY
|
$92.60K
961.93%
YoY
|
$89.62K
-45.93%
YoY
|
$41.17K
-41.94%
YoY
|
$49.97K
-64.98%
YoY
|
$8.720K
-107.27%
YoY
|
$165.7K
-14.99%
YoY
|
$70.91K
-76.59%
YoY
|
$142.7K
-82.36%
YoY
|
-$120.0K
N/A
|
$195.0K
13.48%
YoY
|
$302.9K
909.6%
YoY
|
$808.9K
325.73%
YoY
|
$0.00
N/A
|
| Cost Of Revenue |
$62.14K
-11.31%
YoY
|
$22.69K
-74.83%
YoY
|
$135.8K
72.12%
YoY
|
$8.505K
-85.01%
YoY
|
$70.07K
-19.54%
YoY
|
$90.11K
-10.18%
YoY
|
$78.90K
65.27%
YoY
|
$56.74K
-54.48%
YoY
|
$87.08K
-2.09%
YoY
|
$100.3K
-38.4%
YoY
|
$47.74K
-139.78%
YoY
|
$124.6K
-28.3%
YoY
|
$88.94K
-54.29%
YoY
|
$162.9K
-76.98%
YoY
|
-$120.0K
-141.38%
YoY
|
$173.8K
81.17%
YoY
|
$194.6K
177.99%
YoY
|
$707.4K
1314.82%
YoY
|
$290.0K
N/A
|
| Gross Profit |
$5.444K
414.56%
YoY
|
-$2.234K
-94.15%
YoY
|
-$11.40K
-183.21%
YoY
|
$28.80K
-12.39%
YoY
|
$1.058K
-102.3%
YoY
|
-$38.18K
323.86%
YoY
|
$13.70K
-135.11%
YoY
|
$32.88K
-19.97%
YoY
|
-$45.91K
154.66%
YoY
|
-$9.008K
-55.35%
YoY
|
-$39.02K
-490.2%
YoY
|
$41.08K
94.58%
YoY
|
-$18.03K
-116.65%
YoY
|
-$20.17K
-119.88%
YoY
|
$10.00K
-88.89%
YoY
|
$21.11K
-72.16%
YoY
|
$108.3K
-370.73%
YoY
|
$101.5K
-27.52%
YoY
|
$90.00K
N/A
|
| Selling, General & Admin |
$1.010M
-20.88%
YoY
|
$1.037M
-77.48%
YoY
|
$7.853M
-64.8%
YoY
|
$1.237M
22.8%
YoY
|
$1.276M
-13.4%
YoY
|
$4.603M
203.42%
YoY
|
$22.31M
1156.97%
YoY
|
$1.008M
-31.36%
YoY
|
$1.474M
3.29%
YoY
|
$1.517M
6.31%
YoY
|
$1.775M
10.95%
YoY
|
$1.468M
1.91%
YoY
|
$1.427M
9.49%
YoY
|
$1.427M
179.76%
YoY
|
$1.600M
6433.28%
YoY
|
$1.441M
485.81%
YoY
|
$1.303M
132.69%
YoY
|
$510.1K
183.37%
YoY
|
$24.49K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$684.1K
-25.91%
YoY
|
$27.90K
-4.33%
YoY
|
$288.3K
-73.87%
YoY
|
$937.1K
-14.03%
YoY
|
$923.3K
-14.59%
YoY
|
$29.17K
-69.42%
YoY
|
$1.104M
6.15%
YoY
|
$1.090M
-0.91%
YoY
|
$1.081M
3.95%
YoY
|
$95.37K
171.51%
YoY
|
$1.040M
-6.35%
YoY
|
$1.100M
-2.44%
YoY
|
$1.040M
46.22%
YoY
|
$35.13K
N/A
|
$1.110M
-444100.0%
YoY
|
$1.128M
191008.47%
YoY
|
$711.3K
N/A
|
$0.00
N/A
|
-$250.00
N/A
|
| Operating Expenses |
$1.010M
-20.88%
YoY
|
$1.037M
-77.48%
YoY
|
$7.853M
-64.8%
YoY
|
$1.237M
22.8%
YoY
|
$1.276M
-13.39%
YoY
|
$4.603M
203.42%
YoY
|
$22.31M
1156.97%
YoY
|
$1.008M
-31.36%
YoY
|
$1.474M
3.29%
YoY
|
$1.517M
6.31%
YoY
|
$1.775M
10.95%
YoY
|
$1.468M
1.91%
YoY
|
$1.427M
9.49%
YoY
|
$1.427M
179.76%
YoY
|
$1.600M
6433.28%
YoY
|
$1.441M
485.81%
YoY
|
$1.303M
132.69%
YoY
|
$510.1K
183.37%
YoY
|
$24.49K
N/A
|
| Operating Profit |
-$1.004M
-21.24%
YoY
|
-$1.039M
-77.62%
YoY
|
-$7.865M
-64.73%
YoY
|
-$1.209M
23.99%
YoY
|
-$1.275M
-16.08%
YoY
|
-$4.641M
204.13%
YoY
|
-$22.30M
1129.18%
YoY
|
-$974.8K
-31.69%
YoY
|
-$1.520M
5.18%
YoY
|
-$1.526M
5.45%
YoY
|
-$1.814M
14.1%
YoY
|
-$1.427M
0.53%
YoY
|
-$1.445M
20.93%
YoY
|
-$1.447M
254.17%
YoY
|
-$1.590M
-2527.11%
YoY
|
-$1.420M
734.64%
YoY
|
-$1.195M
99.13%
YoY
|
-$408.6K
921.48%
YoY
|
$65.51K
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
150.0%
YoY
|
$100.00
150.0%
YoY
|
$100.00
-600.0%
YoY
|
-$30.00
N/A
|
$40.00
N/A
|
$40.00
566.67%
YoY
|
-$20.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.00
N/A
|
$0.00
-100.0%
YoY
|
-$150.00
N/A
|
-$1.006M
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
| Other Income/Expense, Net |
$133.00
-94.21%
YoY
|
$173.00
13.07%
YoY
|
-$2.500K
-97.12%
YoY
|
$21.83K
5673.81%
YoY
|
$2.299K
-97.41%
YoY
|
$153.00
-90.89%
YoY
|
-$86.70K
-22.81%
YoY
|
$378.00
-100.44%
YoY
|
$88.87K
1083.04%
YoY
|
$1.679K
-75.94%
YoY
|
-$112.3K
-380.8%
YoY
|
-$86.35K
777.08%
YoY
|
$7.512K
-37.56%
YoY
|
$6.977K
-72.38%
YoY
|
$40.00K
N/A
|
-$9.845K
N/A
|
$12.03K
N/A
|
$25.26K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.004M
-21.11%
YoY
|
-$1.039M
-77.62%
YoY
|
-$7.867M
-64.86%
YoY
|
-$1.187M
21.8%
YoY
|
-$1.273M
-11.03%
YoY
|
-$4.641M
204.46%
YoY
|
-$22.39M
1061.99%
YoY
|
-$974.4K
-35.61%
YoY
|
-$1.431M
-0.45%
YoY
|
-$1.524M
5.85%
YoY
|
-$1.927M
23.49%
YoY
|
-$1.513M
5.88%
YoY
|
-$1.437M
-34.32%
YoY
|
-$1.440M
275.69%
YoY
|
-$1.560M
6269.95%
YoY
|
-$1.429M
740.43%
YoY
|
-$2.188M
264.73%
YoY
|
-$383.3K
858.33%
YoY
|
-$24.49K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$219.00
N/A
|
$219.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$939.0K
-22.13%
YoY
|
-$978.1K
-78.53%
YoY
|
-$7.748M
-65.06%
YoY
|
-$1.118M
25.22%
YoY
|
-$1.206M
-11.78%
YoY
|
-$4.555M
215.4%
YoY
|
-$22.17M
1094.27%
YoY
|
-$892.7K
-38.51%
YoY
|
-$1.367M
-0.67%
YoY
|
-$1.444M
5.17%
YoY
|
-$1.857M
19.02%
YoY
|
-$1.452M
12.24%
YoY
|
-$1.376M
-37.12%
YoY
|
-$1.373M
258.26%
YoY
|
-$1.560M
6269.95%
YoY
|
-$1.293M
691.07%
YoY
|
-$2.188M
265.63%
YoY
|
-$383.3K
983.1%
YoY
|
-$24.49K
N/A
|
| Basic Earnings Per Share |
-$0.03
-25.0%
YoY
|
-$0.04
-77.78%
YoY
|
N/A
|
-$0.04
300.0%
YoY
|
-$0.04
300.0%
YoY
|
-$0.18
1700.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-80.0%
YoY
|
-$0.01
-88.89%
YoY
|
N/A
|
-$0.01
-83.33%
YoY
|
-$0.05
N/A
|
-$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-25.0%
YoY
|
-$0.04
-77.78%
YoY
|
-$0.29
-67.18%
YoY
|
-$0.04
300.0%
YoY
|
-$0.04
200.75%
YoY
|
-$0.18
1700.0%
YoY
|
-$0.86
4651.79%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
33.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.02
81.7%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$12.71K
-76.92%
YoY
|
-$50.80K
25397892.58%
YoY
|
-$8.692K
86923601.32%
YoY
|
-$8.246K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.18M shares
0.0%
YoY
|
27.18M shares
0.0%
YoY
|
27.18M shares
-73.54%
YoY
|
27.18M shares
-73.54%
YoY
|
27.18M shares
-73.54%
YoY
|
27.18M shares
-73.54%
YoY
|
102.7M shares
N/A
|
102.7M shares
0.72%
YoY
|
102.7M shares
0.72%
YoY
|
102.7M shares
0.72%
YoY
|
N/A
|
102.0M shares
0.21%
YoY
|
102.0M shares
146.16%
YoY
|
102.0M shares
3334.45%
YoY
|
101.9M shares
N/A
|
101.8M shares
3327.24%
YoY
|
41.44M shares
N/A
|
2.970M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
27.18M shares
0.0%
YoY
|
27.18M shares
5.49%
YoY
|
N/A
|
27.18M shares
-73.54%
YoY
|
27.18M shares
-73.54%
YoY
|
25.77M shares
-74.89%
YoY
|
N/A
|
102.7M shares
0.72%
YoY
|
102.7M shares
0.72%
YoY
|
102.6M shares
0.74%
YoY
|
N/A
|
102.0M shares
N/A
|
102.0M shares
N/A
|
101.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...