|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile income to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of nuclear fuel | |||||
| Amortization of deferred refueling outage | |||||
| Amortization of corporate-owned life insurance | |||||
| Stock compensation | |||||
| Net deferred income taxes and credits | |||||
| Allowance for equity funds used during construction | |||||
| Payments for asset retirement obligations | |||||
| Equity in earnings of equity method investees, net of income taxes | |||||
| Income from corporate-owned life insurance | |||||
| Sibley Unit 3 impairment loss and other regulatory disallowances | |||||
| (Gains) losses from investments in early-stage clean energy and energy solution companies | |||||
| Other | |||||
| Changes in working capital items: | |||||
| Accounts receivable | |||||
| Accounts receivable pledged as collateral | |||||
| Fuel inventory and supplies | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued taxes | |||||
| Other current liabilities | |||||
| Changes in other assets | |||||
| Changes in other liabilities | |||||
| Cash Flows from Operating Activities | |||||
| CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||||
| Additions to property, plant and equipment | |||||
| Acquisition of Persimmon Creek, net of cash acquired | |||||
| Purchase of securities - trusts | |||||
| Sale of securities - trusts | |||||
| Proceeds from nonrefundable contributions in aid of construction | |||||
| Investment in corporate-owned life insurance | |||||
| Proceeds from investment in corporate-owned life insurance | |||||
| Other investing activities | |||||
| Cash Flows used in Investing Activities | |||||
| CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||
| Short-term debt, net | |||||
| Proceeds from term loan facility | |||||
| Repayment of term loan facility | |||||
| Collateralized short-term borrowings, net | |||||
| Issuance of common stock | |||||
| Proceeds from long-term debt | |||||
| Retirements of long-term debt | |||||
| Retirements of long-term debt of variable interest entities | |||||
| Borrowings against cash surrender value of corporate-owned life insurance | |||||
| Repayment of borrowings against cash surrender value of corporate-owned life insurance | |||||
| Proceeds from Advance for Construction, Financing Activity | |||||
| Cash dividends paid | |||||
| Other financing activities | |||||
| Cash Flows from Financing Activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | |||||
| Beginning of period | |||||
| End of period | |||||
Loading...