|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.13M
342.16%
YoY
|
-$8.849M
-30.24%
YoY
|
-$12.68M
-71.04%
YoY
|
-$43.80M
472.45%
YoY
|
-$7.652M
74.47%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0K
84.47%
YoY
|
$158.9K
23.33%
YoY
|
$128.8K
32.45%
YoY
|
$97.24K
38.36%
YoY
|
$70.28K
58.56%
YoY
|
| Cash From Operating Activities |
-$5.588M
59.43%
YoY
|
-$3.505M
-17.44%
YoY
|
-$4.245M
-42.88%
YoY
|
-$7.432M
-42.55%
YoY
|
-$12.94M
336.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$176.8K
-58.91%
YoY
|
$430.3K
1101.71%
YoY
|
$35.81K
-78.76%
YoY
|
$168.6K
-702.94%
YoY
|
-$27.96K
133.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.276M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.373M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.276M
-282.53%
YoY
|
$2.343M
-58.76%
YoY
|
$5.680M
-222.15%
YoY
|
-$4.650M
-267.87%
YoY
|
| Cash From Investing Activities |
-$176.8K
-96.24%
YoY
|
-$4.706M
-304.02%
YoY
|
$2.307M
-58.12%
YoY
|
$5.508M
-217.74%
YoY
|
-$4.678M
-269.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
-99.43%
YoY
|
$21.11M
289.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.182M
-56.87%
YoY
|
$9.696M
-2352.26%
YoY
|
-$430.5K
174.73%
YoY
|
-$156.7K
-100.76%
YoY
|
$20.59M
-22240.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.588M
59.43%
YoY
|
-$3.505M
-17.44%
YoY
|
-$4.245M
-42.88%
YoY
|
-$7.432M
-42.55%
YoY
|
-$12.94M
336.91%
YoY
|
| Cash From Investing Activities |
-$176.8K
-96.24%
YoY
|
-$4.706M
-304.02%
YoY
|
$2.307M
-58.12%
YoY
|
$5.508M
-217.74%
YoY
|
-$4.678M
-269.61%
YoY
|
| Cash From Financing Activities |
$4.182M
-56.87%
YoY
|
$9.696M
-2352.26%
YoY
|
-$430.5K
174.73%
YoY
|
-$156.7K
-100.76%
YoY
|
$20.59M
-22240.85%
YoY
|
| Net Change In Cash |
-$1.582M
-206.59%
YoY
|
$1.484M
-162.67%
YoY
|
-$2.369M
13.82%
YoY
|
-$2.081M
-169.92%
YoY
|
$2.976M
-1105.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.588M
59.43%
YoY
|
-$3.505M
-17.44%
YoY
|
-$4.245M
-42.88%
YoY
|
-$7.432M
-42.55%
YoY
|
-$12.94M
336.91%
YoY
|
| Capital Expenditures |
$176.8K
-58.91%
YoY
|
$430.3K
1101.71%
YoY
|
$35.81K
-78.76%
YoY
|
$168.6K
-702.94%
YoY
|
-$27.96K
133.0%
YoY
|
| Free Cash Flow |
-$5.764M
46.49%
YoY
|
-$3.935M
-8.08%
YoY
|
-$4.281M
-43.68%
YoY
|
-$7.601M
-41.12%
YoY
|
-$12.91M
337.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.987M
-71.6%
YoY
|
-$13.59M
483.98%
YoY
|
-$6.358M
414.79%
YoY
|
-$5.147M
581.6%
YoY
|
-$14.04M
209.69%
YoY
|
-$2.327M
-26.69%
YoY
|
-$1.235M
-79.38%
YoY
|
-$755.1K
-39.79%
YoY
|
-$4.532M
99.85%
YoY
|
-$3.174M
-91.73%
YoY
|
-$5.988M
-4824.63%
YoY
|
-$1.254M
24.13%
YoY
|
-$2.268M
-10.27%
YoY
|
-$38.37M
630.85%
YoY
|
$126.7K
-114.9%
YoY
|
-$1.010M
13.12%
YoY
|
-$2.527M
283.81%
YoY
|
-$5.250M
400.0%
YoY
|
-$850.5K
-11.41%
YoY
|
| Depreciation, Depletion And Amortization |
$64.04K
10.06%
YoY
|
$73.60K
-6.12%
YoY
|
$105.2K
189.65%
YoY
|
$56.07K
52.95%
YoY
|
$58.18K
48.38%
YoY
|
$78.40K
123.62%
YoY
|
$36.30K
6.17%
YoY
|
$36.66K
19.95%
YoY
|
$39.21K
35.29%
YoY
|
$35.06K
-12.35%
YoY
|
$34.19K
79.08%
YoY
|
$30.56K
61.29%
YoY
|
$28.98K
55.33%
YoY
|
$40.00K
46.79%
YoY
|
$19.09K
149.58%
YoY
|
$18.95K
-30.8%
YoY
|
$18.66K
133.37%
YoY
|
$27.25K
N/A
|
$7.650K
-31.98%
YoY
|
| Cash From Operating Activities |
-$3.342M
-20.76%
YoY
|
$708.3K
-208.01%
YoY
|
-$910.4K
-20.72%
YoY
|
-$1.168M
21.03%
YoY
|
-$4.217M
473.36%
YoY
|
-$655.8K
219.09%
YoY
|
-$1.148M
18.43%
YoY
|
-$965.0K
17.68%
YoY
|
-$735.6K
-67.29%
YoY
|
-$205.5K
-124.47%
YoY
|
-$969.6K
-41.07%
YoY
|
-$820.0K
-69.86%
YoY
|
-$2.249M
-42.42%
YoY
|
$840.0K
-127.82%
YoY
|
-$1.645M
-46.92%
YoY
|
-$2.721M
-30.62%
YoY
|
-$3.906M
34.87%
YoY
|
-$3.019M
115.67%
YoY
|
-$3.100M
98.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.526M
762.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$176.8K
N/A
|
$201.3K
-38811.54%
YoY
|
$93.74K
-2654.22%
YoY
|
$135.3K
576.45%
YoY
|
$0.00
-100.0%
YoY
|
-$520.00
-100.65%
YoY
|
-$3.670K
-90.27%
YoY
|
$20.00K
-150.04%
YoY
|
$19.48K
-255.85%
YoY
|
$80.00K
N/A
|
-$37.73K
-124.32%
YoY
|
-$39.97K
-78.17%
YoY
|
-$12.50K
N/A
|
$0.00
N/A
|
$155.1K
-1651.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.276M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.013M
2686.57%
YoY
|
$0.00
-100.0%
YoY
|
$1.330M
-55.67%
YoY
|
-$350.0K
-65.79%
YoY
|
$36.34K
-99.27%
YoY
|
$2.996M
-124.97%
YoY
|
$3.000M
-11.07%
YoY
|
-$1.023M
N/A
|
$5.000M
80.51%
YoY
|
| Cash From Investing Activities |
-$1.526M
762.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
-$4.477M
-861119.23%
YoY
|
-$93.74K
-109.22%
YoY
|
-$135.3K
576.45%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-100.12%
YoY
|
$1.016M
-72693.57%
YoY
|
-$20.00K
-100.68%
YoY
|
$1.310M
-56.15%
YoY
|
-$430.0K
-57.98%
YoY
|
-$1.400K
-100.03%
YoY
|
$2.956M
-124.26%
YoY
|
$2.988M
-11.44%
YoY
|
-$1.023M
N/A
|
$5.155M
86.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.677M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$585.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
-98.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.523M
144.81%
YoY
|
-$426.9K
-106.68%
YoY
|
$45.80K
-96.92%
YoY
|
$1.899M
289.11%
YoY
|
$2.664M
100.6%
YoY
|
$6.392M
-3041.15%
YoY
|
$1.488M
-47177.22%
YoY
|
$488.0K
-1075.98%
YoY
|
$1.328M
-944.22%
YoY
|
-$217.3K
-19.51%
YoY
|
-$3.160K
496.23%
YoY
|
-$50.00K
845.18%
YoY
|
-$157.3K
-240.41%
YoY
|
-$270.0K
-84.04%
YoY
|
-$530.00
-101.23%
YoY
|
-$5.290K
-100.03%
YoY
|
$112.1K
-98.16%
YoY
|
-$1.691M
-131.79%
YoY
|
$43.03K
-100.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.342M
-20.76%
YoY
|
$708.3K
-208.01%
YoY
|
-$910.4K
-20.72%
YoY
|
-$1.168M
21.03%
YoY
|
-$4.217M
473.36%
YoY
|
-$655.8K
219.09%
YoY
|
-$1.148M
18.43%
YoY
|
-$965.0K
17.68%
YoY
|
-$735.6K
-67.29%
YoY
|
-$205.5K
-124.47%
YoY
|
-$969.6K
-41.07%
YoY
|
-$820.0K
-69.86%
YoY
|
-$2.249M
-42.42%
YoY
|
$840.0K
-127.82%
YoY
|
-$1.645M
-46.92%
YoY
|
-$2.721M
-30.62%
YoY
|
-$3.906M
34.87%
YoY
|
-$3.019M
115.67%
YoY
|
-$3.100M
98.71%
YoY
|
| Cash From Investing Activities |
-$1.526M
762.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$176.8K
N/A
|
-$4.477M
-861119.23%
YoY
|
-$93.74K
-109.22%
YoY
|
-$135.3K
576.45%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-100.12%
YoY
|
$1.016M
-72693.57%
YoY
|
-$20.00K
-100.68%
YoY
|
$1.310M
-56.15%
YoY
|
-$430.0K
-57.98%
YoY
|
-$1.400K
-100.03%
YoY
|
$2.956M
-124.26%
YoY
|
$2.988M
-11.44%
YoY
|
-$1.023M
N/A
|
$5.155M
86.78%
YoY
|
| Cash From Financing Activities |
$6.523M
144.81%
YoY
|
-$426.9K
-106.68%
YoY
|
$45.80K
-96.92%
YoY
|
$1.899M
289.11%
YoY
|
$2.664M
100.6%
YoY
|
$6.392M
-3041.15%
YoY
|
$1.488M
-47177.22%
YoY
|
$488.0K
-1075.98%
YoY
|
$1.328M
-944.22%
YoY
|
-$217.3K
-19.51%
YoY
|
-$3.160K
496.23%
YoY
|
-$50.00K
845.18%
YoY
|
-$157.3K
-240.41%
YoY
|
-$270.0K
-84.04%
YoY
|
-$530.00
-101.23%
YoY
|
-$5.290K
-100.03%
YoY
|
$112.1K
-98.16%
YoY
|
-$1.691M
-131.79%
YoY
|
$43.03K
-100.8%
YoY
|
| Net Change In Cash |
$1.655M
-195.66%
YoY
|
$281.4K
-77.64%
YoY
|
-$864.6K
-452.06%
YoY
|
$730.9K
-219.37%
YoY
|
-$1.730M
-391.9%
YoY
|
$1.259M
-398.02%
YoY
|
$245.6K
463.64%
YoY
|
-$612.3K
-31.2%
YoY
|
$592.6K
-154.08%
YoY
|
-$422.3K
-401.66%
YoY
|
$43.57K
-102.64%
YoY
|
-$890.0K
-487.11%
YoY
|
-$1.096M
35.98%
YoY
|
$140.0K
-102.44%
YoY
|
-$1.647M
-178.51%
YoY
|
$229.9K
698.58%
YoY
|
-$805.9K
-112.24%
YoY
|
-$5.734M
-246.27%
YoY
|
$2.098M
-149.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.342M
-20.76%
YoY
|
$708.3K
-208.01%
YoY
|
-$910.4K
-20.72%
YoY
|
-$1.168M
21.03%
YoY
|
-$4.217M
473.36%
YoY
|
-$655.8K
219.09%
YoY
|
-$1.148M
18.43%
YoY
|
-$965.0K
17.68%
YoY
|
-$735.6K
-67.29%
YoY
|
-$205.5K
-124.47%
YoY
|
-$969.6K
-41.07%
YoY
|
-$820.0K
-69.86%
YoY
|
-$2.249M
-42.42%
YoY
|
$840.0K
-127.82%
YoY
|
-$1.645M
-46.92%
YoY
|
-$2.721M
-30.62%
YoY
|
-$3.906M
34.87%
YoY
|
-$3.019M
115.67%
YoY
|
-$3.100M
98.71%
YoY
|
| Capital Expenditures |
$1.526M
762.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$176.8K
N/A
|
$201.3K
-38811.54%
YoY
|
$93.74K
-2654.22%
YoY
|
$135.3K
576.45%
YoY
|
$0.00
-100.0%
YoY
|
-$520.00
-100.65%
YoY
|
-$3.670K
-90.27%
YoY
|
$20.00K
-150.04%
YoY
|
$19.48K
-255.85%
YoY
|
$80.00K
N/A
|
-$37.73K
-124.32%
YoY
|
-$39.97K
-78.17%
YoY
|
-$12.50K
N/A
|
$0.00
N/A
|
$155.1K
-1651.2%
YoY
|
| Free Cash Flow |
-$4.868M
10.78%
YoY
|
$708.3K
-182.64%
YoY
|
-$910.4K
-26.7%
YoY
|
-$1.168M
6.15%
YoY
|
-$4.394M
497.4%
YoY
|
-$857.1K
318.1%
YoY
|
-$1.242M
28.59%
YoY
|
-$1.100M
30.99%
YoY
|
-$735.6K
-67.57%
YoY
|
-$205.0K
-126.97%
YoY
|
-$965.9K
-39.92%
YoY
|
-$840.0K
-68.67%
YoY
|
-$2.268M
-41.74%
YoY
|
$760.0K
-125.17%
YoY
|
-$1.608M
-50.61%
YoY
|
-$2.681M
-28.29%
YoY
|
-$3.893M
N/A
|
-$3.019M
115.67%
YoY
|
-$3.255M
110.0%
YoY
|
Loading...