|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.939M
217.58%
YoY
|
$1.870M
-34.68%
YoY
|
$2.863M
-36.45%
YoY
|
$4.505M
120.51%
YoY
|
$2.043M
230.56%
YoY
|
| Cost Of Revenue |
$19.14M
1285.5%
YoY
|
$1.381M
-25.63%
YoY
|
$1.857M
-33.02%
YoY
|
$2.773M
116.37%
YoY
|
$1.281M
322.93%
YoY
|
| Gross Profit |
-$13.20M
-2800.14%
YoY
|
$488.8K
-51.39%
YoY
|
$1.006M
-41.94%
YoY
|
$1.732M
127.48%
YoY
|
$761.4K
141.7%
YoY
|
| Selling, General & Admin |
$11.35M
38.1%
YoY
|
$8.216M
-2.02%
YoY
|
$8.385M
0.54%
YoY
|
$8.340M
-1.04%
YoY
|
$8.427M
84.12%
YoY
|
| Research & Development |
$731.8K
279.4%
YoY
|
$192.9K
-18.33%
YoY
|
$236.2K
57.55%
YoY
|
$149.9K
157.85%
YoY
|
$58.14K
-22.48%
YoY
|
| Depreciation & Amortization |
$293.0K
84.47%
YoY
|
$158.9K
23.33%
YoY
|
$128.8K
32.45%
YoY
|
$97.24K
38.36%
YoY
|
$70.28K
58.56%
YoY
|
| Operating Expenses |
$25.48M
203.04%
YoY
|
$8.409M
-2.46%
YoY
|
$8.621M
-81.08%
YoY
|
$45.58M
78297.24%
YoY
|
$58.14K
-22.48%
YoY
|
| Operating Profit |
-$38.68M
388.38%
YoY
|
-$7.920M
4.0%
YoY
|
-$7.616M
-82.63%
YoY
|
-$43.85M
-6335.14%
YoY
|
$703.2K
193.01%
YoY
|
| Interest Expense |
$33.32K
334.48%
YoY
|
$7.669K
-77.99%
YoY
|
$34.84K
-22.62%
YoY
|
$45.03K
921.0%
YoY
|
$4.410K
-109.0%
YoY
|
| Other Income/Expense, Net |
-$445.8K
-51.99%
YoY
|
-$928.6K
22222.55%
YoY
|
-$4.160K
-109.62%
YoY
|
$43.26K
-1948.8%
YoY
|
-$2.340K
-95.22%
YoY
|
| Pretax Income |
-$39.13M
342.16%
YoY
|
-$8.849M
-30.24%
YoY
|
-$12.68M
-71.04%
YoY
|
-$43.80M
489.45%
YoY
|
-$7.431M
69.43%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$220.7K
-201.1%
YoY
|
| Net Earnings |
-$39.13M
342.16%
YoY
|
-$8.849M
-30.24%
YoY
|
-$12.68M
-71.04%
YoY
|
-$43.80M
472.45%
YoY
|
-$7.652M
74.47%
YoY
|
| Basic Earnings Per Share |
-$11.54
1998.18%
YoY
|
-$0.55
-34.52%
YoY
|
-$0.84
-71.23%
YoY
|
-$2.92
335.82%
YoY
|
-$0.67
N/A
|
| Diluted Earnings Per Share |
-$11.54
2013.19%
YoY
|
-$0.55
-35.62%
YoY
|
-$0.84
-71.16%
YoY
|
-$2.92
-99.99%
YoY
|
-$33.41K
-42.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.392M
-79.08%
YoY
|
16.21M
7.62%
YoY
|
15.06M
0.47%
YoY
|
14.99M
30.91%
YoY
|
11.45M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.249M
280.76%
YoY
|
$2.489M
908.51%
YoY
|
$1.812M
N/A
|
$1.047M
28.82%
YoY
|
$590.6K
-27.13%
YoY
|
$246.8K
131.19%
YoY
|
$0.00
-100.0%
YoY
|
$812.8K
-61.89%
YoY
|
$810.5K
54.91%
YoY
|
$106.8K
-94.32%
YoY
|
$100.0K
-97.42%
YoY
|
$2.133M
2.16%
YoY
|
$523.2K
-52.8%
YoY
|
$1.880M
178.65%
YoY
|
$3.883M
447.56%
YoY
|
$2.088M
1008.91%
YoY
|
$1.109M
135.46%
YoY
|
$674.7K
1586.73%
YoY
|
$709.1K
343.18%
YoY
|
| Cost Of Revenue |
$2.437M
417.27%
YoY
|
$14.43M
10502.35%
YoY
|
$1.732M
1192.95%
YoY
|
$2.505M
311.32%
YoY
|
$471.2K
-6.19%
YoY
|
$136.1K
15.08%
YoY
|
$133.9K
66.82%
YoY
|
$608.9K
-51.44%
YoY
|
$502.3K
24.07%
YoY
|
$118.3K
-89.89%
YoY
|
$80.28K
-96.08%
YoY
|
$1.254M
-0.52%
YoY
|
$404.8K
-41.46%
YoY
|
$1.170M
233.82%
YoY
|
$2.046M
335.79%
YoY
|
$1.260M
752.07%
YoY
|
$691.6K
120.64%
YoY
|
$350.5K
1652.45%
YoY
|
$469.6K
304.84%
YoY
|
| Gross Profit |
-$188.6K
-257.98%
YoY
|
-$11.94M
-10886.63%
YoY
|
$80.79K
-160.33%
YoY
|
-$1.458M
-815.19%
YoY
|
$119.4K
-61.26%
YoY
|
$110.7K
-1060.94%
YoY
|
-$133.9K
-778.44%
YoY
|
$203.8K
-76.81%
YoY
|
$308.2K
160.4%
YoY
|
-$11.52K
-101.62%
YoY
|
$19.74K
-98.92%
YoY
|
$879.0K
6.26%
YoY
|
$118.4K
-71.61%
YoY
|
$710.0K
119.0%
YoY
|
$1.836M
666.74%
YoY
|
$827.2K
1950.92%
YoY
|
$416.9K
164.96%
YoY
|
$324.2K
1521.0%
YoY
|
$239.5K
398.92%
YoY
|
| Selling, General & Admin |
$3.572M
-2.12%
YoY
|
$2.146M
1.97%
YoY
|
$2.800M
92.97%
YoY
|
$2.752M
87.61%
YoY
|
$3.650M
14.26%
YoY
|
$2.104M
51.18%
YoY
|
$1.451M
-43.44%
YoY
|
$1.467M
-29.82%
YoY
|
$3.194M
36.51%
YoY
|
$1.392M
-28.98%
YoY
|
$2.565M
49.73%
YoY
|
$2.090M
19.73%
YoY
|
$2.340M
-20.61%
YoY
|
$1.960M
-64.48%
YoY
|
$1.713M
24.02%
YoY
|
$1.746M
87.43%
YoY
|
$2.948M
394.45%
YoY
|
$5.518M
493.35%
YoY
|
$1.382M
36.79%
YoY
|
| Research & Development |
$10.00K
-89.84%
YoY
|
$0.00
-100.0%
YoY
|
$43.29K
111.48%
YoY
|
$590.1K
857.74%
YoY
|
$98.40K
40.04%
YoY
|
$40.50K
-33.21%
YoY
|
$20.47K
-56.2%
YoY
|
$61.62K
6.37%
YoY
|
$70.27K
-0.88%
YoY
|
$60.64K
51.6%
YoY
|
$46.73K
86.94%
YoY
|
$57.92K
-33.73%
YoY
|
$70.89K
N/A
|
$40.00K
-31.2%
YoY
|
$25.00K
N/A
|
$87.41K
N/A
|
$0.00
N/A
|
$58.14K
-16.94%
YoY
|
$0.00
N/A
|
| Depreciation & Amortization |
$64.04K
10.06%
YoY
|
$73.60K
-6.12%
YoY
|
$105.2K
189.65%
YoY
|
$56.07K
52.95%
YoY
|
$58.18K
48.38%
YoY
|
$78.40K
123.62%
YoY
|
$36.30K
6.17%
YoY
|
$36.66K
19.95%
YoY
|
$39.21K
35.29%
YoY
|
$35.06K
-12.35%
YoY
|
$34.19K
79.08%
YoY
|
$30.56K
61.29%
YoY
|
$28.98K
55.33%
YoY
|
$40.00K
46.79%
YoY
|
$19.09K
149.58%
YoY
|
$18.95K
-30.8%
YoY
|
$18.66K
133.37%
YoY
|
$27.25K
N/A
|
$7.650K
-31.98%
YoY
|
| Operating Expenses |
$3.582M
-74.14%
YoY
|
$2.146M
0.04%
YoY
|
$43.29K
-97.06%
YoY
|
$3.342M
118.66%
YoY
|
$13.85M
324.29%
YoY
|
$2.145M
47.66%
YoY
|
$1.471M
-75.49%
YoY
|
$1.528M
-28.76%
YoY
|
$3.265M
35.39%
YoY
|
$1.453M
-27.37%
YoY
|
$6.004M
245.39%
YoY
|
$2.146M
17.04%
YoY
|
$2.411M
-18.2%
YoY
|
$2.000M
-64.13%
YoY
|
$1.738M
25.83%
YoY
|
$1.833M
96.82%
YoY
|
$2.948M
394.45%
YoY
|
$5.576M
452.11%
YoY
|
$1.382M
36.79%
YoY
|
| Operating Profit |
-$3.771M
-72.54%
YoY
|
-$14.09M
592.49%
YoY
|
$37.51K
-102.34%
YoY
|
-$4.800M
262.36%
YoY
|
-$13.73M
364.49%
YoY
|
-$2.034M
38.94%
YoY
|
-$1.605M
-73.18%
YoY
|
-$1.325M
4.58%
YoY
|
-$2.956M
28.93%
YoY
|
-$1.464M
13.5%
YoY
|
-$5.985M
-6220.28%
YoY
|
-$1.267M
25.91%
YoY
|
-$2.293M
-9.4%
YoY
|
-$1.290M
-75.44%
YoY
|
$97.78K
-108.56%
YoY
|
-$1.006M
12.89%
YoY
|
-$2.531M
476.74%
YoY
|
-$5.252M
430.51%
YoY
|
-$1.142M
18.72%
YoY
|
| Interest Expense |
$50.00
-99.54%
YoY
|
$502.8K
6515.79%
YoY
|
$21.98K
-171.19%
YoY
|
$303.00
-128.4%
YoY
|
$10.75K
-275.06%
YoY
|
$7.600K
-188.17%
YoY
|
-$30.87K
1066.38%
YoY
|
-$1.067K
-107.65%
YoY
|
-$6.143K
-119.11%
YoY
|
-$8.620K
-186.2%
YoY
|
-$2.647K
-108.76%
YoY
|
$13.95K
-408.88%
YoY
|
$32.15K
162.05%
YoY
|
$10.00K
385.44%
YoY
|
$30.20K
271.92%
YoY
|
-$4.516K
-6.64%
YoY
|
$12.27K
-1430.8%
YoY
|
$2.060K
-102.94%
YoY
|
$8.120K
35.33%
YoY
|
| Other Income/Expense, Net |
-$215.9K
-29.15%
YoY
|
-$2.400K
-99.2%
YoY
|
-$294.4K
-179.49%
YoY
|
-$347.1K
-160.96%
YoY
|
-$304.7K
-80.67%
YoY
|
-$299.9K
-5315.65%
YoY
|
$370.3K
-9630.01%
YoY
|
$569.4K
4462.89%
YoY
|
-$1.576M
-6414.87%
YoY
|
$5.750K
-42.5%
YoY
|
-$3.886K
-113.42%
YoY
|
$12.48K
-382.48%
YoY
|
$24.96K
-378.55%
YoY
|
$10.00K
N/A
|
$28.97K
-726.99%
YoY
|
-$4.418K
114.57%
YoY
|
-$8.960K
532.77%
YoY
|
$0.00
-100.0%
YoY
|
-$4.620K
-192.4%
YoY
|
| Pretax Income |
-$3.987M
-71.6%
YoY
|
-$13.59M
483.98%
YoY
|
-$6.358M
414.79%
YoY
|
-$5.147M
581.6%
YoY
|
-$14.04M
209.69%
YoY
|
-$2.327M
-26.69%
YoY
|
-$1.235M
-79.38%
YoY
|
-$755.1K
-39.79%
YoY
|
-$4.532M
99.85%
YoY
|
-$3.174M
-91.73%
YoY
|
-$5.988M
-4824.63%
YoY
|
-$1.254M
24.13%
YoY
|
-$2.268M
-10.27%
YoY
|
-$38.37M
630.85%
YoY
|
$126.7K
-114.95%
YoY
|
-$1.010M
13.12%
YoY
|
-$2.527M
474.14%
YoY
|
-$5.250M
400.0%
YoY
|
-$848.1K
-11.66%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.400K
N/A
|
| Net Earnings |
-$3.987M
-71.6%
YoY
|
-$13.59M
483.98%
YoY
|
-$6.358M
414.79%
YoY
|
-$5.147M
581.6%
YoY
|
-$14.04M
209.69%
YoY
|
-$2.327M
-26.69%
YoY
|
-$1.235M
-79.38%
YoY
|
-$755.1K
-39.79%
YoY
|
-$4.532M
99.85%
YoY
|
-$3.174M
-91.73%
YoY
|
-$5.988M
-4824.63%
YoY
|
-$1.254M
24.13%
YoY
|
-$2.268M
-10.27%
YoY
|
-$38.37M
630.85%
YoY
|
$126.7K
-114.9%
YoY
|
-$1.010M
13.12%
YoY
|
-$2.527M
283.81%
YoY
|
-$5.250M
400.0%
YoY
|
-$850.5K
-11.41%
YoY
|
| Basic Earnings Per Share |
-$0.31
-51.56%
YoY
|
N/A
|
-$1.79
2137.5%
YoY
|
-$2.01
3920.0%
YoY
|
-$0.64
120.69%
YoY
|
N/A
|
-$0.08
-80.0%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.29
93.33%
YoY
|
N/A
|
-$0.40
-4100.0%
YoY
|
-$0.08
14.29%
YoY
|
-$0.15
-25.0%
YoY
|
N/A
|
$0.01
-116.67%
YoY
|
-$0.07
16.67%
YoY
|
-$0.20
N/A
|
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.31
-51.27%
YoY
|
-$2.59
1820.87%
YoY
|
-$1.79
2257.13%
YoY
|
-$2.01
4077.83%
YoY
|
-$0.64
118.73%
YoY
|
-$0.14
-33.39%
YoY
|
-$0.08
-80.94%
YoY
|
-$0.05
-39.61%
YoY
|
-$0.29
96.53%
YoY
|
-$0.21
-91.81%
YoY
|
-$0.40
-4074.2%
YoY
|
-$0.08
14.29%
YoY
|
-$0.15
-100.0%
YoY
|
-$2.56
-99.99%
YoY
|
$0.01
-100.0%
YoY
|
-$0.07
16.67%
YoY
|
-$169.3K
1066.7%
YoY
|
-$17.77K
39.08%
YoY
|
-$2.891K
-77.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.89M
-40.91%
YoY
|
4.830M
-71.21%
YoY
|
3.531M
-77.5%
YoY
|
23.11M
42.66%
YoY
|
21.81M
40.49%
YoY
|
16.77M
11.03%
YoY
|
15.69M
3.87%
YoY
|
16.20M
7.82%
YoY
|
15.52M
3.33%
YoY
|
15.11M
0.57%
YoY
|
15.11M
0.7%
YoY
|
15.02M
0.16%
YoY
|
15.02M
0.63%
YoY
|
15.02M
N/A
|
15.00M
-94.9%
YoY
|
15.00M
7.72%
YoY
|
14.93M
N/A
|
N/A
|
294.3M
299.9%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
15.01M
2.02%
YoY
|
15.00M
7.72%
YoY
|
N/A
|
N/A
|
14.72M
N/A
|
Loading...