2017 Q3 Form 10-Q Financial Statement
#000117184317006913 Filed on November 13, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $11.77M | $5.870M |
YoY Change | 100.51% | 662.34% |
% of Gross Profit | ||
Research & Development | $40.00K | $110.0K |
YoY Change | -63.64% | 450.0% |
% of Gross Profit | ||
Depreciation & Amortization | $4.430K | $0.00 |
YoY Change | -100.0% | |
% of Gross Profit | ||
Operating Expenses | $11.80M | $5.984M |
YoY Change | 97.24% | 657.47% |
Operating Profit | -$11.80M | -$5.984M |
YoY Change | 97.24% | 657.47% |
Interest Expense | $47.00K | $274.0K |
YoY Change | -82.85% | -191.33% |
% of Operating Profit | ||
Other Income/Expense, Net | -$163.0K | -$285.0K |
YoY Change | -42.81% | -41.84% |
Pretax Income | -$11.97M | -$6.269M |
YoY Change | 90.88% | 299.3% |
Income Tax | $1.000K | |
% Of Pretax Income | ||
Net Earnings | -$11.97M | -$6.269M |
YoY Change | 90.89% | 299.3% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$3.52 | -$1.84 |
COMMON SHARES | ||
Basic Shares Outstanding | 68.07M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.480M | $1.740M |
YoY Change | 157.47% | |
Cash & Equivalents | $4.475M | $1.737M |
Short-Term Investments | ||
Other Short-Term Assets | $195.0K | $630.0K |
YoY Change | -69.05% | |
Inventory | $704.0K | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $6.374M | $2.370M |
YoY Change | 168.95% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $501.0K | $370.0K |
YoY Change | 35.41% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | $240.0K |
YoY Change | -100.0% | |
Other Assets | $130.0K | |
YoY Change | ||
Total Long-Term Assets | $631.0K | $600.0K |
YoY Change | 5.17% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.374M | $2.370M |
Total Long-Term Assets | $631.0K | $600.0K |
Total Assets | $7.005M | $2.970M |
YoY Change | 135.86% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $182.0K | $70.00K |
YoY Change | 160.0% | |
Accrued Expenses | $382.0K | $110.0K |
YoY Change | 247.27% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.200M | $3.770M |
YoY Change | -15.12% | |
Total Short-Term Liabilities | $3.759M | $3.960M |
YoY Change | -5.08% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $840.0K |
YoY Change | -100.0% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $840.0K |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.759M | $3.960M |
Total Long-Term Liabilities | $0.00 | $840.0K |
Total Liabilities | $3.759M | $4.790M |
YoY Change | -21.52% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$42.69M | |
YoY Change | ||
Common Stock | $1.000K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.246M | -$1.820M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.005M | $2.970M |
YoY Change | 135.86% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.97M | -$6.269M |
YoY Change | 90.89% | 299.3% |
Depreciation, Depletion And Amortization | $4.430K | $0.00 |
YoY Change | -100.0% | |
Cash From Operating Activities | -$1.250M | -$450.0K |
YoY Change | 177.78% | -34.78% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $60.00K | $310.0K |
YoY Change | -80.65% | 3000.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$60.00K | -$310.0K |
YoY Change | -80.65% | 933.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.080M | -80.00K |
YoY Change | 1250.0% | -103.98% |
NET CHANGE | ||
Cash From Operating Activities | -1.250M | -450.0K |
Cash From Investing Activities | -60.00K | -310.0K |
Cash From Financing Activities | -1.080M | -80.00K |
Net Change In Cash | -2.390M | -840.0K |
YoY Change | 184.52% | -165.12% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.250M | -$450.0K |
Capital Expenditures | $60.00K | $310.0K |
Free Cash Flow | -$1.310M | -$760.0K |
YoY Change | 72.37% | 8.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | adom |
Payments On Behalf Of Selling Shareholders To Purchasing Shareholders
PaymentsOnBehalfOfSellingShareholdersToPurchasingShareholders
|
1711365 | |
CY2017Q3 | adom |
Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
|
38000 | |
CY2016Q3 | adom |
Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
|
112000 | |
CY2015Q1 | adom |
Licensing Option Agreement Full Investment Amount
LicensingOptionAgreementFullInvestmentAmount
|
3000000 | |
CY2017Q2 | adom |
Notes Receivable Stated Interest Rate
NotesReceivableStatedInterestRate
|
0.09 | |
adom |
Payments For Licensing Option
PaymentsForLicensingOption
|
0 | ||
CY2016 | adom |
Payments For Licensing Option
PaymentsForLicensingOption
|
10000 | |
adom |
Payments For Stock Rescission
PaymentsForStockRescission
|
|||
adom |
Payments For Stock Rescission
PaymentsForStockRescission
|
54000 | ||
adom |
Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
|
46000 | ||
adom |
Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
|
|||
adom |
Adjustments To Additional Paid In Capital Warrant Issued As Offering Costs
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedAsOfferingCosts
|
681000 | ||
CY2017Q3 | adom |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
1250000 | |
CY2017Q3 | adom |
Class Of Warrant Or Right Exercisable Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableExercisePriceOfWarrantsOrRights
|
4 | |
adom |
Class Of Warrant Or Right Exercisale Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisaleWeightedAverageRemainingContractualLife
|
P3Y335D | ||
adom |
Class Of Warrant Or Right Forfeited During Period
ClassOfWarrantOrRightForfeitedDuringPeriod
|
|||
adom |
Class Of Warrant Or Right Forfeited During Period Exercise Price
ClassOfWarrantOrRightForfeitedDuringPeriodExercisePrice
|
|||
CY2017Q3 | adom |
Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
|
4580000 | |
adom |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
549659 | ||
adom |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
5.36 | ||
adom |
Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
|
P4Y43D | ||
CY2017Q3 | adom |
Consulting Expense
ConsultingExpense
|
49000 | |
CY2016Q3 | adom |
Consulting Expense
ConsultingExpense
|
||
adom |
Consulting Expense
ConsultingExpense
|
2213000 | ||
adom |
Consulting Expense
ConsultingExpense
|
95000 | ||
adom |
Debt Discount Due
DebtDiscountDue
|
|||
adom |
Debt Discount Due
DebtDiscountDue
|
42000 | ||
adom |
Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
|
838000 | ||
adom |
Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
|
|||
CY2017Q3 | adom |
Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
|
1470000 | |
CY2017Q3 | adom |
Employment Contracts Future Minimum Payments Due In Four And Five Years
EmploymentContractsFutureMinimumPaymentsDueInFourAndFiveYears
|
250000 | |
CY2017Q3 | adom |
Employment Contracts Future Minimum Payments Due In Two And Three Years
EmploymentContractsFutureMinimumPaymentsDueInTwoAndThreeYears
|
620000 | |
CY2017Q3 | adom |
Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
|
600000 | |
CY2017Q3 | adom |
Employment Contracts Future Minimum Payments Due Thereafter
EmploymentContractsFutureMinimumPaymentsDueThereafter
|
||
CY2015Q1 | adom |
Licensing Option Agreement Fees Per Month
LicensingOptionAgreementFeesPerMonth
|
10000 | |
adom |
Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
|
557000 | ||
adom |
Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
|
128000 | ||
CY2017Q2 | adom |
Stock Issued During Period Shares Ipo Including Shares Sold By Stockholders
StockIssuedDuringPeriodSharesIPOIncludingSharesSoldByStockholders
|
2510002 | |
CY2017Q2 | adom |
Stock Issued During Period Shares Ipo Shares Sold By Stockholders
StockIssuedDuringPeriodSharesIpoSharesSoldByStockholders
|
342273 | |
adom |
Stock Issued During Period Value Issued For Prepaid Services Rescinded
StockIssuedDuringPeriodValueIssuedForPrepaidServicesRescinded
|
100000 | ||
adom |
Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
|
681000 | ||
adom |
Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
|
|||
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68070930 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
58542350 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
182000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
107000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
382000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
236000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45930000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18366000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
15653000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
4437000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1241000 | ||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10600000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15700000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6900000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
130000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
454000 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
7005000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
3406000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
6374000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2745000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4475000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
938000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4537000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1737000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3537000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2800000 | ||
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.42 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1799659 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1250000 | |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1799659 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68070930 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
226000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-315000 | ||
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
75000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
165000 | ||
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
58542350 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2017Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
2069087 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
52800 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Fourth And Fifth Year
ContractualObligationDueInFourthAndFifthYear
|
493072 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
678815 | |
CY2017Q3 | us-gaap |
Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
|
844400 | |
CY2017Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
||
CY2016Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
593000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
||
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
|||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
50000 | ||
us-gaap |
Depreciation
Depreciation
|
11000 | ||
us-gaap |
Depreciation
Depreciation
|
9000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | ||
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
41400000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y113D | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
|||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11716000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5872000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18363000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8107000 | ||
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
||
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
||
us-gaap |
Gross Profit
GrossProfit
|
|||
us-gaap |
Gross Profit
GrossProfit
|
18000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11966000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6269000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21608000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9154000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
|||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-68000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
390000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
|||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
59000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
28000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
5000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
90000 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
47000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
274000 | |
us-gaap |
Interest Expense
InterestExpense
|
362000 | ||
us-gaap |
Interest Expense
InterestExpense
|
833000 | ||
us-gaap |
Interest Paid
InterestPaid
|
288000 | ||
us-gaap |
Interest Paid
InterestPaid
|
361000 | ||
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
704000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
314000 | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1241000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
|||
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
3759000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
6113000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7005000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3406000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3759000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6113000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3195325 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5770204 | |
CY2017Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
||
CY2016Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
120000 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table cellpadding="0" cellspacing="0" style="font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; min-width: 700px;"> <tr style="vertical-align: top"> <td style="width: 0"></td> <td style="width: 0.25in"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div></div></td> <td style="text-align: justify"><div style="display: inline; font-weight: bold;">Organization and Operations </div></td> </tr> </table> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0; color: #1F497D"> </div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0">ADOMANI, Inc., or “we”, “us”, “our” or the “Company”, was incorporated in Florida in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 2012 </div>and reincorporated in Delaware in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> November 2016. </div>The Company is a provider of advanced <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">zero</div>-emission electric and hybrid vehicles and replacement drivetrains that is focused on reducing the total cost of vehicle ownership. The Company’s drivetrain systems are designed to help fleet operators unlock the benefits of green technology and address the challenges of traditional fuel price cost instability and local, state and federal environmental regulatory compliance. The Company’s principal executive offices are located in Corona, California. Our telephone number is (<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">951</div>) <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">407</div>-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">9860</div> and our corporate website address is www.adomanielectric.com.</div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8787000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-324000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-594000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-369000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4656000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2107000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21611000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9154000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11967000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6269000 | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-163000 | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-285000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-475000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-842000 | ||
CY2017Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1000000 | |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
454000 | |
CY2017Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3195000 | |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5177000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11803000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5984000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
21133000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
8330000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11803000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5984000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21133000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8312000 | ||
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
599087 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
78815 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four And Five Years
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears
|
243072 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
|
224400 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
52800 | |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
195000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1039000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
130000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
124000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-116000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-113000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
120000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
|||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1703000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
492000 | ||
CY2017Q2 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
500000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
500000 | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
500000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
|||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
|||
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
10000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
359000 | ||
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
183700000 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
30375000 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42685000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21074000 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
7000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3600000 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Reclassification</div></div></div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"> </div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0">Certain amounts in the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2016</div> financial statements have been reclassified to conform to the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017</div> financial presentation. These reclassifications have <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> impact on net loss.</div></div></div></div></div></div> | ||
CY2017Q2 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
10000000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12550000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
188000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
500000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
42000 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
501000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
417000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2560000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8000 | ||
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
||
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
|||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
68000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15653000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6920000 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
23237692 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.40 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
33775000 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
26775000 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.10 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.1 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.33 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
10.49 | ||
CY2017Q1 | us-gaap |
Share Price
SharePrice
|
10.49 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y255D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y73D | ||
CY2017Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
250000 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
726000 | ||
CY2017Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1250000 | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1250000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
12550000 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3246000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2707000 | |
CY2016Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
349042 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68070930 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57163882 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
66020773 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
69286226 |