2018 Q3 Form 10-Q Financial Statement

#000117184318007178 Filed on October 24, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $2.619M
YoY Change
Cost Of Revenue $2.528M
YoY Change
Gross Profit $91.00K
YoY Change
Gross Profit Margin 3.47%
Selling, General & Admin $1.570M $11.77M
YoY Change -86.66% 100.51%
% of Gross Profit 1725.27%
Research & Development $50.00K $40.00K
YoY Change 25.0% -63.64%
% of Gross Profit 54.95%
Depreciation & Amortization $11.11K $4.430K
YoY Change 150.7%
% of Gross Profit 12.2%
Operating Expenses $1.616M $11.80M
YoY Change -86.31% 97.24%
Operating Profit -$1.525M -$11.80M
YoY Change -87.08% 97.24%
Interest Expense $43.00K $47.00K
YoY Change -8.51% -82.85%
% of Operating Profit
Other Income/Expense, Net $44.00K -$163.0K
YoY Change -126.99% -42.81%
Pretax Income -$1.481M -$11.97M
YoY Change -87.62% 90.88%
Income Tax $1.000K
% Of Pretax Income
Net Earnings -$1.481M -$11.97M
YoY Change -87.62% 90.89%
Net Earnings / Revenue -56.55%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.41 -$3.52
COMMON SHARES
Basic Shares Outstanding 68.07M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.810M $4.480M
YoY Change 74.33% 157.47%
Cash & Equivalents $7.811M $4.475M
Short-Term Investments
Other Short-Term Assets $1.546M $195.0K
YoY Change 692.82% -69.05%
Inventory $704.0K
Prepaid Expenses
Receivables $1.573M
Other Receivables $300.0K
Total Short-Term Assets $11.23M $6.374M
YoY Change 76.18% 168.95%
LONG-TERM ASSETS
Property, Plant & Equipment $145.0K $501.0K
YoY Change -71.06% 35.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $533.0K $130.0K
YoY Change 310.0%
Total Long-Term Assets $678.0K $631.0K
YoY Change 7.45% 5.17%
TOTAL ASSETS
Total Short-Term Assets $11.23M $6.374M
Total Long-Term Assets $678.0K $631.0K
Total Assets $11.91M $7.005M
YoY Change 69.99% 135.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.005M $182.0K
YoY Change 452.2% 160.0%
Accrued Expenses $706.0K $382.0K
YoY Change 84.82% 247.27%
Deferred Revenue
YoY Change
Short-Term Debt $1.400M $0.00
YoY Change
Long-Term Debt Due $0.00 $3.200M
YoY Change -100.0% -15.12%
Total Short-Term Liabilities $3.111M $3.759M
YoY Change -17.24% -5.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $236.0K
YoY Change
Total Long-Term Liabilities $236.0K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.111M $3.759M
Total Long-Term Liabilities $236.0K $0.00
Total Liabilities $3.347M $3.759M
YoY Change -10.96% -21.52%
SHAREHOLDERS EQUITY
Retained Earnings -$52.72M -$42.69M
YoY Change 23.51%
Common Stock $1.000K $1.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.561M $3.246M
YoY Change
Total Liabilities & Shareholders Equity $11.91M $7.005M
YoY Change 69.99% 135.86%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$1.481M -$11.97M
YoY Change -87.62% 90.89%
Depreciation, Depletion And Amortization $11.11K $4.430K
YoY Change 150.7%
Cash From Operating Activities $230.0K -$1.250M
YoY Change -118.4% 177.78%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $60.00K
YoY Change -100.0% -80.65%
Acquisitions
YoY Change
Other Investing Activities $300.0K $0.00
YoY Change
Cash From Investing Activities $300.0K -$60.00K
YoY Change -600.0% -80.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -380.0K -1.080M
YoY Change -64.81% 1250.0%
NET CHANGE
Cash From Operating Activities 230.0K -1.250M
Cash From Investing Activities 300.0K -60.00K
Cash From Financing Activities -380.0K -1.080M
Net Change In Cash 150.0K -2.390M
YoY Change -106.28% 184.52%
FREE CASH FLOW
Cash From Operating Activities $230.0K -$1.250M
Capital Expenditures $0.00 $60.00K
Free Cash Flow $230.0K -$1.310M
YoY Change -117.56% 72.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 adom Class Of Warrant Or Right Exercisable Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableExercisePriceOfWarrantsOrRights
4.45
adom Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
adom Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
46000
adom Class Of Warrant Or Right Exercisale Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisaleWeightedAverageRemainingContractualLife
P4Y7D
CY2018Q3 adom Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
7556323
CY2018Q3 adom Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
0
adom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
5756664
adom Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
4.47
CY2017 adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P3Y135D
adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P4Y7D
CY2018Q3 adom Consulting Expense
ConsultingExpense
38000
CY2017Q3 adom Consulting Expense
ConsultingExpense
49000
adom Consulting Expense
ConsultingExpense
133000
adom Consulting Expense
ConsultingExpense
2213000
adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
76000
adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
838000
CY2018Q3 adom Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
870000
CY2018Q3 adom Employment Contracts Future Minimum Payments Due In Four And Five Years
EmploymentContractsFutureMinimumPaymentsDueInFourAndFiveYears
50000
CY2018Q3 adom Employment Contracts Future Minimum Payments Due In Two And Three Years
EmploymentContractsFutureMinimumPaymentsDueInTwoAndThreeYears
400000
CY2018Q3 adom Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
420000
CY2018Q3 adom Employment Contracts Future Minimum Payments Due Thereafter
EmploymentContractsFutureMinimumPaymentsDueThereafter
CY2018Q3 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
45000
CY2017Q3 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
38000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
641000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
557000
adom Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
adom Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
681000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1005000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1573000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
706000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
514000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52006
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24427
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
61279000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45316000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6061000
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1197000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
317222
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10600000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15700000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
130000
CY2018Q3 us-gaap Assets
Assets
11908000
CY2017Q4 us-gaap Assets
Assets
5322000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4449000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
11230000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7811000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2446000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
938000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4475000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5365000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3537000
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.42
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.45
CY2018Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
7556323
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1799659
CY2018Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7556323
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72732292
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68070930
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72732292
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68070930
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
1000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentration of Credit Risk</div></div>&#x2014;The Company has credit risks related to cash and cash equivalents on deposit with a federally insured bank, as at times it exceeds the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$250,000</div> maximum amount insured by the Federal Deposit Insurance Corporation.</div></div></div></div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Contractual Obligation
ContractualObligation
1391691
CY2018Q3 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
CY2018Q3 us-gaap Contractual Obligation Due In Fourth And Fifth Year
ContractualObligationDueInFourthAndFifthYear
226064
CY2018Q3 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
529467
CY2018Q3 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
636160
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
2528000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
us-gaap Cost Of Revenue
CostOfRevenue
3729000
us-gaap Cost Of Revenue
CostOfRevenue
CY2018Q3 us-gaap Depreciation
Depreciation
11106
CY2017Q3 us-gaap Depreciation
Depreciation
4430
us-gaap Depreciation
Depreciation
27579
us-gaap Depreciation
Depreciation
10108
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-385000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1533000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11716000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9320000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18363000
CY2018Q3 us-gaap Gross Profit
GrossProfit
91000
CY2017Q3 us-gaap Gross Profit
GrossProfit
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1481000
us-gaap Gross Profit
GrossProfit
98000
us-gaap Gross Profit
GrossProfit
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11966000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9739000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21608000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
975000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
75000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1573000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
191000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
226000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-210000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
390000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
843000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
59000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-53000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-53000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
43000
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-47000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
148000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-362000
us-gaap Interest Paid Net
InterestPaidNet
26000
us-gaap Interest Paid Net
InterestPaidNet
288000
CY2018Q3 us-gaap Inventory Net
InventoryNet
CY2017Q4 us-gaap Inventory Net
InventoryNet
225000
us-gaap Inventory Write Down
InventoryWriteDown
15000
us-gaap Inventory Write Down
InventoryWriteDown
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1241000
CY2018Q3 us-gaap Liabilities
Liabilities
3347000
CY2017Q4 us-gaap Liabilities
Liabilities
2982000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11908000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5322000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3111000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2693000
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1400000
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2149000
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div> Organization and Operations</div></div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0; color: #1F497D">&nbsp;</div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0">ADOMANI, Inc. (&#x201c;we&#x201d;, &#x201c;us&#x201d;, &#x201c;our&#x201d; or the &#x201c;Company&#x201d;) is a provider of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">zero</div>-emission electric and hybrid vehicles and replacement drivetrains that is focused on reducing the total cost of vehicle ownership. The Company&#x2019;s drivetrain systems are designed to help fleet operators unlock the benefits of green technology and address the challenges of traditional fuel price cost instability and local, state and federal environmental regulatory compliance. The Company designs and causes to be designed advanced <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">zero</div>-emission electric and hybrid drivetrain systems for integration in new school buses and medium to heavy-duty commercial fleet vehicles.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9229000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8787000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
229000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-594000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4093000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4656000
us-gaap Net Income Loss
NetIncomeLoss
-9742000
us-gaap Net Income Loss
NetIncomeLoss
-21611000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1481000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-11967000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
44000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-163000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
257000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-475000
CY2018Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
300000
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1000000
CY2018Q3 us-gaap Notes Payable Current
NotesPayableCurrent
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2149000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
1616000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
11803000
us-gaap Operating Expenses
OperatingExpenses
10094000
us-gaap Operating Expenses
OperatingExpenses
21133000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1525000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-11803000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9996000
us-gaap Operating Income Loss
OperatingIncomeLoss
-21133000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
521691
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
109467
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four And Five Years
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears
176064
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
236160
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1546000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
778000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
533000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
386000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
236000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
289000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-116000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
109000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-113000
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
120000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1121000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1703000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
200000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
71000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
94000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
500000
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12550000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
500000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2200000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
99000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
196988
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511494
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
144982
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
487067
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
11100000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
800000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2149000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2560000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52719000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42977000
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2619000
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3827000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Share Based Compensation
ShareBasedCompensation
6061000
us-gaap Share Based Compensation
ShareBasedCompensation
15653000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
8758138
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.10
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
7.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5306883
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
655000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
30375000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
24728422
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.33
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.10
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.31
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y73D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y328D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
994695
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
11000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
99000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
8561000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2340000
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div>&#x2014;The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72607881
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
68070930
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72000787
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66020773

Files In Submission

Name View Source Status
0001171843-18-007178-index-headers.html Edgar Link pending
0001171843-18-007178-index.html Edgar Link pending
0001171843-18-007178.txt Edgar Link pending
0001171843-18-007178-xbrl.zip Edgar Link pending
adom-20180930.xml Edgar Link completed
adom-20180930.xsd Edgar Link pending
adom-20180930_cal.xml Edgar Link unprocessable
adom-20180930_def.xml Edgar Link unprocessable
adom-20180930_lab.xml Edgar Link unprocessable
adom-20180930_pre.xml Edgar Link unprocessable
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_321.htm Edgar Link pending
exh_322.htm Edgar Link pending
f10q_102418p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending