2018 Q2 Form 10-Q Financial Statement

#000117184318005881 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $744.0K
YoY Change
Cost Of Revenue $722.0K
YoY Change
Gross Profit $22.00K
YoY Change
Gross Profit Margin 2.96%
Selling, General & Admin $3.920M $7.490M
YoY Change -47.66% 568.75%
% of Gross Profit 17818.18%
Research & Development $440.4K $460.0K
YoY Change -4.25%
% of Gross Profit 2001.97%
Depreciation & Amortization $8.236K $3.255K
YoY Change 153.03% -67.45%
% of Gross Profit 37.44%
Operating Expenses $4.357M $7.953M
YoY Change -45.22% 638.44%
Operating Profit -$4.335M -$7.953M
YoY Change -45.49% 650.99%
Interest Expense $52.00K $147.0K
YoY Change -64.63% -48.42%
% of Operating Profit
Other Income/Expense, Net $151.0K -$125.0K
YoY Change -220.8% -56.14%
Pretax Income -$4.184M -$8.078M
YoY Change -48.21% 501.04%
Income Tax
% Of Pretax Income
Net Earnings -$4.184M -$8.078M
YoY Change -48.21% 501.04%
Net Earnings / Revenue -562.37%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.16 -$2.42
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.670M $6.870M
YoY Change 11.64% 166.28%
Cash & Equivalents $7.670M $6.868M
Short-Term Investments
Other Short-Term Assets $2.796M $203.0K
YoY Change 1277.34% -50.49%
Inventory $434.0K
Prepaid Expenses
Receivables $1.199M
Other Receivables $1.000M
Total Short-Term Assets $12.67M $8.505M
YoY Change 48.91% 184.45%
LONG-TERM ASSETS
Property, Plant & Equipment $152.9K $446.0K
YoY Change -65.72% 643.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $120.0K
YoY Change -14.29%
Other Assets $350.0K $122.0K
YoY Change 186.89%
Total Long-Term Assets $503.0K $688.0K
YoY Change -26.89% 244.0%
TOTAL ASSETS
Total Short-Term Assets $12.67M $8.505M
Total Long-Term Assets $503.0K $688.0K
Total Assets $13.17M $9.193M
YoY Change 43.24% 188.18%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $607.0K $179.0K
YoY Change 239.11% 123.75%
Accrued Expenses $805.0K $165.0K
YoY Change 387.88% 65.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.800M $0.00
YoY Change
Long-Term Debt Due $0.00 $4.250M
YoY Change -100.0% -20.26%
Total Short-Term Liabilities $3.212M $4.589M
YoY Change -30.01% -16.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $253.0K
YoY Change
Total Long-Term Liabilities $253.0K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.212M $4.589M
Total Long-Term Liabilities $253.0K $0.00
Total Liabilities $3.465M $4.589M
YoY Change -24.49% -16.87%
SHAREHOLDERS EQUITY
Retained Earnings -$51.24M -$30.72M
YoY Change 66.8%
Common Stock $1.000K $1.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.703M $4.604M
YoY Change
Total Liabilities & Shareholders Equity $13.17M $9.193M
YoY Change 43.24% 188.18%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$4.184M -$8.078M
YoY Change -48.21% 501.04%
Depreciation, Depletion And Amortization $8.236K $3.255K
YoY Change 153.03% -67.45%
Cash From Operating Activities -$2.350M -$2.670M
YoY Change -11.99% 310.77%
INVESTING ACTIVITIES
Capital Expenditures $70.00K -$10.00K
YoY Change -800.0% -120.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$500.0K
YoY Change -100.0%
Cash From Investing Activities -$70.00K -$490.0K
YoY Change -85.71% 880.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.880M 9.570M
YoY Change -80.36% -3517.86%
NET CHANGE
Cash From Operating Activities -2.350M -2.670M
Cash From Investing Activities -70.00K -490.0K
Cash From Financing Activities 1.880M 9.570M
Net Change In Cash -540.0K 6.410M
YoY Change -108.42% -754.08%
FREE CASH FLOW
Cash From Operating Activities -$2.350M -$2.670M
Capital Expenditures $70.00K -$10.00K
Free Cash Flow -$2.420M -$2.660M
YoY Change -9.02% 280.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 adom Employment Contracts Future Minimum Payments Due In Two And Three Years
EmploymentContractsFutureMinimumPaymentsDueInTwoAndThreeYears
440000
adom Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
adom Accretion Of Discount On Note Receivable
AccretionOfDiscountOnNoteReceivable
46000
CY2018Q2 adom Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
7299656
CY2018Q2 adom Class Of Warrant Or Right Exercisable Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableExercisePriceOfWarrantsOrRights
4.48
adom Class Of Warrant Or Right Exercisale Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisaleWeightedAverageRemainingContractualLife
P4Y91D
adom Class Of Warrant Or Right Forfeited During Period
ClassOfWarrantOrRightForfeitedDuringPeriod
adom Class Of Warrant Or Right Forfeited During Period Exercise Price
ClassOfWarrantOrRightForfeitedDuringPeriodExercisePrice
CY2018Q2 adom Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
0
adom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
5756664
adom Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
4.47
CY2017 adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P3Y135D
adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P4Y98D
CY2018Q2 adom Consulting Expense
ConsultingExpense
48000
CY2017Q2 adom Consulting Expense
ConsultingExpense
2143000
adom Consulting Expense
ConsultingExpense
95000
adom Consulting Expense
ConsultingExpense
2163000
adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
76000
adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
838000
CY2018Q2 adom Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
980000
CY2018Q2 adom Employment Contracts Future Minimum Payments Due In Four And Five Years
EmploymentContractsFutureMinimumPaymentsDueInFourAndFiveYears
100000
CY2018Q2 adom Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
440000
CY2018Q2 adom Employment Contracts Future Minimum Payments Due Thereafter
EmploymentContractsFutureMinimumPaymentsDueThereafter
CY2018Q2 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
440000
CY2017Q2 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
460000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
596000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
519000
adom Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
adom Warrants Issued As Offering Costs
WarrantsIssuedAsOfferingCosts
681000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4449000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7670000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5744000
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1197000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
607000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5700000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1199000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
805000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
514000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
40900
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24427
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
60940000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45316000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
130000
CY2018Q2 us-gaap Assets
Assets
13168000
CY2017Q4 us-gaap Assets
Assets
5322000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
12665000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2446000
CY2017Q2 us-gaap Depreciation
Depreciation
3255
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
938000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6868000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5224000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5930000
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.42
CY2018Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.45
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
7556323
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1799659
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7556323
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72503376
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68070930
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72503376
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68070930
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
1000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Concentration of Credit Risk</div></div>&#x2014;The Company has credit risks related to cash and cash equivalents on deposit with a federally insured bank, as at times it exceeds the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$250,000</div> maximum amount insured by the Federal Deposit Insurance Corporation.</div></div></div></div>
CY2018Q2 us-gaap Contractual Obligation
ContractualObligation
1527050
CY2018Q2 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
CY2018Q2 us-gaap Contractual Obligation Due In Fourth And Fifth Year
ContractualObligationDueInFourthAndFifthYear
306016
CY2018Q2 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
545462
CY2018Q2 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
675572
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
722000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
us-gaap Cost Of Revenue
CostOfRevenue
1201000
us-gaap Cost Of Revenue
CostOfRevenue
us-gaap Depreciation
Depreciation
16473
us-gaap Depreciation
Depreciation
6086
CY2018Q2 us-gaap Depreciation
Depreciation
8236
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-385000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3869000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5350000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7787000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6647000
CY2018Q2 us-gaap Gross Profit
GrossProfit
22000
CY2017Q2 us-gaap Gross Profit
GrossProfit
us-gaap Gross Profit
GrossProfit
7000
us-gaap Gross Profit
GrossProfit
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4184000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8078000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8258000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9642000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
577000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
73000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1199000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
290000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
9000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-210000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
120000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2094000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
103000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-36000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-3000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-35000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
52000
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-147000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
105000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-362000
us-gaap Interest Paid Net
InterestPaidNet
8000
us-gaap Interest Paid Net
InterestPaidNet
207000
CY2018Q2 us-gaap Inventory Net
InventoryNet
CY2017Q4 us-gaap Inventory Net
InventoryNet
225000
us-gaap Inventory Write Down
InventoryWriteDown
15000
us-gaap Inventory Write Down
InventoryWriteDown
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1241000
CY2018Q2 us-gaap Liabilities
Liabilities
3465000
CY2017Q4 us-gaap Liabilities
Liabilities
2982000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13168000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5322000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3212000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2693000
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1800000
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2149000
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div> Organization and Operations</div></div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0; color: #1F497D">&nbsp;</div> <div style=" font-size: 10pt; text-align: justify; margin: 0pt 0">ADOMANI, Inc. (&#x201c;we&#x201d;, &#x201c;us&#x201d;, &#x201c;our&#x201d; or the &#x201c;Company&#x201d;) is a provider of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">zero</div>-emission electric and hybrid vehicles and replacement drivetrains that is focused on reducing the total cost of vehicle ownership. The Company&#x2019;s drivetrain systems are designed to help fleet operators unlock the benefits of green technology and address the challenges of traditional fuel price cost instability and local, state and federal environmental regulatory compliance. The Company designs and causes to be designed advanced <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">zero</div>-emission electric and hybrid drivetrain systems for integration in new school buses and medium to heavy-duty commercial fleet vehicles.</div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9607000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9872000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-534000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4316000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3408000
us-gaap Net Income Loss
NetIncomeLoss
-8261000
us-gaap Net Income Loss
NetIncomeLoss
-9644000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-4184000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-8078000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-125000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
213000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-313000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
151000
CY2018Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1000000
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1000000
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2149000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
4357000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
7953000
us-gaap Operating Expenses
OperatingExpenses
8478000
us-gaap Operating Expenses
OperatingExpenses
9329000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4335000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7953000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8471000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9329000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
547050
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
105462
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Four And Five Years
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears
206016
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
235572
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2796000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
778000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
350000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
386000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
253000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
289000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
99000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
108000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1121000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1668000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34000
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12550000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
500000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1800000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
77000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
193788
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
511494
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
152888
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
487067
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2149000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1510000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51238000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42977000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
744000
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1208000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap Share Based Compensation
ShareBasedCompensation
5744000
us-gaap Share Based Compensation
ShareBasedCompensation
5044000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
8787853
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.10
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5098915
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
655000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
24200000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
30375000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
25165306
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.33
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.31
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y146D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y73D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
765779
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
11000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
77000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
9703000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
2340000
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; text-align: justify; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div>&#x2014;The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div>
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72009958
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66815898
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
71692209
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64978905

Files In Submission

Name View Source Status
0001171843-18-005881-index-headers.html Edgar Link pending
0001171843-18-005881-index.html Edgar Link pending
0001171843-18-005881.txt Edgar Link pending
0001171843-18-005881-xbrl.zip Edgar Link pending
adom-20180630.xml Edgar Link completed
adom-20180630.xsd Edgar Link pending
adom-20180630_cal.xml Edgar Link unprocessable
adom-20180630_def.xml Edgar Link unprocessable
adom-20180630_lab.xml Edgar Link unprocessable
adom-20180630_pre.xml Edgar Link unprocessable
exh_311.htm Edgar Link pending
exh_312.htm Edgar Link pending
exh_321.htm Edgar Link pending
exh_322.htm Edgar Link pending
f10q_081418p.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending