2019 Q2 Form 10-Q Financial Statement

#000156459019026614 Filed on July 29, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q3 2018 Q2
Revenue $4.388M $2.619M $744.0K
YoY Change 489.78%
Cost Of Revenue $4.063M $2.528M $722.0K
YoY Change 462.74%
Gross Profit $325.0K $91.00K $22.00K
YoY Change 1377.27%
Gross Profit Margin 7.41% 3.47% 2.96%
Selling, General & Admin $1.540M $1.570M $3.920M
YoY Change -60.71% -86.66% -47.66%
% of Gross Profit 473.85% 1725.27% 17818.18%
Research & Development $102.7K $50.00K $440.4K
YoY Change -76.69% 25.0% -4.25%
% of Gross Profit 31.59% 54.95% 2001.97%
Depreciation & Amortization $11.68K $11.11K $8.236K
YoY Change 41.79% 150.7% 153.03%
% of Gross Profit 3.59% 12.2% 37.44%
Operating Expenses $1.641M $1.616M $4.357M
YoY Change -62.34% -86.31% -45.22%
Operating Profit -$1.316M -$1.525M -$4.335M
YoY Change -69.64% -87.08% -45.49%
Interest Expense $2.000K $43.00K $52.00K
YoY Change -96.15% -8.51% -64.63%
% of Operating Profit
Other Income/Expense, Net $22.00K $44.00K $151.0K
YoY Change -85.43% -126.99% -220.8%
Pretax Income -$1.294M -$1.481M -$4.184M
YoY Change -69.07% -87.62% -48.21%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.294M -$1.481M -$4.184M
YoY Change -69.07% -87.62% -48.21%
Net Earnings / Revenue -29.49% -56.55% -562.37%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.36 -$0.41 -$1.16
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q2 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.850M $7.810M $7.670M
YoY Change 2.35% 74.33% 11.64%
Cash & Equivalents $2.797M $7.811M $7.670M
Short-Term Investments $5.060M
Other Short-Term Assets $1.763M $1.546M $2.796M
YoY Change -36.95% 692.82% 1277.34%
Inventory
Prepaid Expenses
Receivables $2.667M $1.573M $1.199M
Other Receivables $314.3K $300.0K $1.000M
Total Short-Term Assets $12.61M $11.23M $12.67M
YoY Change -0.41% 76.18% 48.91%
LONG-TERM ASSETS
Property, Plant & Equipment $144.7K $145.0K $152.9K
YoY Change -5.34% -71.06% -65.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $468.0K $533.0K $350.0K
YoY Change 33.71% 310.0% 186.89%
Total Long-Term Assets $613.0K $678.0K $503.0K
YoY Change 21.87% 7.45% -26.89%
TOTAL ASSETS
Total Short-Term Assets $12.61M $11.23M $12.67M
Total Long-Term Assets $613.0K $678.0K $503.0K
Total Assets $13.23M $11.91M $13.17M
YoY Change 0.44% 69.99% 43.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.467M $1.005M $607.0K
YoY Change 306.43% 452.2% 239.11%
Accrued Expenses $855.0K $706.0K $805.0K
YoY Change 6.21% 84.82% 387.88%
Deferred Revenue
YoY Change
Short-Term Debt $4.300M $1.400M $1.800M
YoY Change 138.89%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $7.622M $3.111M $3.212M
YoY Change 137.3% -17.24% -30.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $183.0K $236.0K $253.0K
YoY Change -27.67%
Total Long-Term Liabilities $183.0K $236.0K $253.0K
YoY Change -27.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.622M $3.111M $3.212M
Total Long-Term Liabilities $183.0K $236.0K $253.0K
Total Liabilities $7.805M $3.347M $3.465M
YoY Change 125.25% -10.96% -24.49%
SHAREHOLDERS EQUITY
Retained Earnings -$56.77M -$52.72M -$51.24M
YoY Change 10.79% 23.51% 66.8%
Common Stock $1.000K $1.000K $1.000K
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.421M $8.561M $9.703M
YoY Change
Total Liabilities & Shareholders Equity $13.23M $11.91M $13.17M
YoY Change 0.44% 69.99% 43.24%

Cashflow Statement

Concept 2019 Q2 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income -$1.294M -$1.481M -$4.184M
YoY Change -69.07% -87.62% -48.21%
Depreciation, Depletion And Amortization $11.68K $11.11K $8.236K
YoY Change 41.79% 150.7% 153.03%
Cash From Operating Activities -$1.620M $230.0K -$2.350M
YoY Change -31.06% -118.4% -11.99%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $70.00K
YoY Change -100.0% -100.0% -800.0%
Acquisitions
YoY Change
Other Investing Activities $240.0K $300.0K $0.00
YoY Change -100.0%
Cash From Investing Activities $230.0K $300.0K -$70.00K
YoY Change -428.57% -600.0% -85.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.800M -380.0K 1.880M
YoY Change -4.26% -64.81% -80.36%
NET CHANGE
Cash From Operating Activities -1.620M 230.0K -2.350M
Cash From Investing Activities 230.0K 300.0K -70.00K
Cash From Financing Activities 1.800M -380.0K 1.880M
Net Change In Cash 410.0K 150.0K -540.0K
YoY Change -175.93% -106.28% -108.42%
FREE CASH FLOW
Cash From Operating Activities -$1.620M $230.0K -$2.350M
Capital Expenditures $0.00 $0.00 $70.00K
Free Cash Flow -$1.620M $230.0K -$2.420M
YoY Change -33.06% -117.56% -9.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1763000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2666841
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
996621
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2797000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3759000
CY2019Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
5055000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3949000
CY2019Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
331000
CY2018Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
300000
us-gaap Cost Of Revenue
CostOfRevenue
4454000
us-gaap Cost Of Revenue
CostOfRevenue
1201000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1208000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
4063000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4808000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
722000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
4357000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
1641000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
148000
adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
596000
us-gaap Operating Expenses
OperatingExpenses
3160000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1316000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
183000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
219000
CY2019Q2 us-gaap Liabilities
Liabilities
7805000
CY2018Q4 us-gaap Liabilities
Liabilities
3229000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
1000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
62188000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
61628000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-56768000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54025000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
5421000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
7604000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13226000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10833000
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1175000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
12613000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
10180000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
144719
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
150091
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
468000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
503000
CY2019Q2 us-gaap Assets
Assets
13226000
CY2018Q4 us-gaap Assets
Assets
10833000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2467000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
342000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
855000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
968000
CY2019Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4300000
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1700000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7622000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3010000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72876186
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72732292
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72876186
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72732292
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4388000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
744000
CY2019Q2 us-gaap Gross Profit
GrossProfit
325000
us-gaap Gross Profit
GrossProfit
354000
us-gaap Gross Profit
GrossProfit
7000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4335000
adom Consulting Expense
ConsultingExpense
154000
adom Consulting Expense
ConsultingExpense
95000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3869000
CY2018Q2 us-gaap Gross Profit
GrossProfit
22000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1461000
CY2019Q2 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
103000
CY2018Q2 adom Research And Development Expense Reimbursement
ResearchAndDevelopmentExpenseReimbursement
440000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
9703000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
317000
CY2018Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
22000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1481000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
8561000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
349000
us-gaap Operating Expenses
OperatingExpenses
8478000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2806000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8471000
CY2019Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2000
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
52000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
28000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
105000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
99000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
35000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
108000
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
22000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
151000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
63000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
213000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1294000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4184000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2743000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8258000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-1294000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-4184000
us-gaap Net Income Loss
NetIncomeLoss
-2743000
us-gaap Net Income Loss
NetIncomeLoss
-8261000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72860560
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72009958
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
72829372
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
71692209
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
11030000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2780000
CY2018Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
77000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-1306000
CY2019Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
253000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1449000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
6425000
CY2019Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
15000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
275000
us-gaap Profit Loss
ProfitLoss
-2743000
us-gaap Profit Loss
ProfitLoss
-8261000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16000
us-gaap Share Based Compensation
ShareBasedCompensation
528000
us-gaap Share Based Compensation
ShareBasedCompensation
5744000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-35000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
25000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-385000
us-gaap Inventory Write Down
InventoryWriteDown
15000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-210000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1670000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1199000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
587000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2094000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-35000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-36000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2124000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
577000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-114000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
290000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-35000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2414000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4316000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
38000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
1106000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1155000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2149000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3400000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1800000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
800000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
77000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1121000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2607000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9607000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-962000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
5224000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2446000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7670000
us-gaap Interest Paid Net
InterestPaidNet
51000
us-gaap Interest Paid Net
InterestPaidNet
8000
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
7000
adom Deferred Offering Costs Reclassified To Equity
DeferredOfferingCostsReclassifiedToEquity
76000
us-gaap Nature Of Operations
NatureOfOperations
<p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Organization and Operations</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">ADOMANI, Inc. (&#8220;we&#8221;, &#8220;us&#8221;, &#8220;our&#8221; or the &#8220;Company&#8221;) designs and causes to be designed advanced zero-emission electric and hybrid drivetrain systems for integration in new school buses and medium to heavy-duty commercial fleet vehicles. The Company also designs and causes to be designed re-power conversion kits to replace conventional drivetrain systems for combustion powered vehicles with zero-emission electric or hybrid drivetrain systems. The Company is also a provider of new zero-emission electric and hybrid vehicles focused on total cost of ownership. The Company&#8217;s drivetrain systems and vehicles are designed to help fleet operators unlock the benefits of green technology and address the challenges of local, state and federal regulatory compliance and traditional-fuel price cost instability.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;font-style:normal;">&#8212;The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk<font style="font-weight:normal;font-style:normal;">&#8212;The Company has credit risks related to cash and cash equivalents on deposit with a federally insured bank, as at times it exceeds the $250,000 maximum amount insured by the Federal Deposit Insurance Corporation.</font></p>
CY2019Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
314340
CY2018Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
143734
CY2019Q2 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
20000
CY2018Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
70000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
adom Number Of Customer
NumberOfCustomer
1
adom Allowance For Doubtful Other Receivable Current Write Offs
AllowanceForDoubtfulOtherReceivableCurrentWriteOffs
50000
CY2019Q2 adom Inventory Deposits
InventoryDeposits
988956
CY2018Q4 adom Inventory Deposits
InventoryDeposits
882050
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2018 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
102656
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
440433
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
147656
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
596367
adom Property Plant And Equipment Threshold For Capitalization Of Purchases
PropertyPlantAndEquipmentThresholdForCapitalizationOfPurchases
2000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
235850
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
217868
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
91131
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67777
CY2019Q2 us-gaap Depreciation
Depreciation
11678
CY2018Q2 us-gaap Depreciation
Depreciation
8236
us-gaap Depreciation
Depreciation
23354
us-gaap Depreciation
Depreciation
16473
CY2019Q1 adom Consulting Arrangement Monthly Fee
ConsultingArrangementMonthlyFee
7500
CY2019Q1 adom Consulting Monthly Cash Fee Paid
ConsultingMonthlyCashFeePaid
2500
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7556323
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
7556323
adom Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
0
CY2019Q2 adom Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
7556323
CY2018Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.45
adom Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
0
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.45
CY2019Q2 adom Class Of Warrant Or Right Exercisable Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisableExercisePriceOfWarrantsOrRights
4.45
CY2018 adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P3Y9M18D
adom Class Of Warrant Or Right Outstanding Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightOutstandingWeightedAverageRemainingContractualLife
P3Y3M18D
adom Class Of Warrant Or Right Exercisale Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightExercisaleWeightedAverageRemainingContractualLife
P3Y3M18D
CY2019Q2 adom Class Of Warrant Or Right Intrinsic Value
ClassOfWarrantOrRightIntrinsicValue
0
CY2019Q1 adom Sales And Marketing Expertise Consulting Fees Per Month
SalesAndMarketingExpertiseConsultingFeesPerMonth
7500
CY2019Q1 adom Sales And Marketing Expertise Consulting Fees Cash Payable Per Month
SalesAndMarketingExpertiseConsultingFeesCashPayablePerMonth
2500
CY2019Q1 adom Sales And Marketing Expertise Consulting Fees Share Issuable Per Month
SalesAndMarketingExpertiseConsultingFeesShareIssuablePerMonth
5000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
24728422
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1095000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
25617338
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
71084
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
135000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
9735291
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.15
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.45
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.10
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
1.31
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.16
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.13
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y7M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y4M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y7M6D
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
4600000
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2019-12-31
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
444426
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
119466
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Two And Three Years
OperatingLeasesFutureMinimumPaymentsDueInTwoAndThreeYears
241344
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Four And Five Years
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears
83616
CY2019Q2 adom Employment Contracts Future Minimum Payments Due
EmploymentContractsFutureMinimumPaymentsDue
546000
CY2019Q2 adom Employment Contracts Future Minimum Payments Due Next Twelve Months
EmploymentContractsFutureMinimumPaymentsDueNextTwelveMonths
246000
CY2019Q2 adom Employment Contracts Future Minimum Payments Due In Two And Three Years
EmploymentContractsFutureMinimumPaymentsDueInTwoAndThreeYears
300000
CY2019Q2 us-gaap Contractual Obligation
ContractualObligation
990426
CY2019Q2 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
365466
CY2019Q2 us-gaap Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
541344
CY2019Q2 us-gaap Contractual Obligation Due In Fourth And Fifth Year
ContractualObligationDueInFourthAndFifthYear
83616

Files In Submission

Name View Source Status
0001564590-19-026614-index-headers.html Edgar Link pending
0001564590-19-026614-index.html Edgar Link pending
0001564590-19-026614.txt Edgar Link pending
0001564590-19-026614-xbrl.zip Edgar Link pending
adom-10q_20190630.htm Edgar Link pending
adom-20190630.xml Edgar Link completed
adom-20190630.xsd Edgar Link pending
adom-20190630_cal.xml Edgar Link unprocessable
adom-20190630_def.xml Edgar Link unprocessable
adom-20190630_lab.xml Edgar Link unprocessable
adom-20190630_pre.xml Edgar Link unprocessable
adom-ex311_37.htm Edgar Link pending
adom-ex312_36.htm Edgar Link pending
adom-ex321_35.htm Edgar Link pending
adom-ex322_34.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending