$EW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EW

$86.78 -$0.88 (1.0%)

Deep Research with AI Research

Overview

$EW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.068B 11.55% YoY	$5.440B -9.41% YoY	$6.005B 11.56% YoY	$5.382B 2.86% YoY	$5.233B 19.29% YoY
Cost Of Revenue	$1.334B 19.39% YoY	$1.118B -19.01% YoY	$1.380B 27.71% YoY	$1.080B -13.49% YoY	$1.249B 15.57% YoY
Gross Profit	$4.733B 9.52% YoY	$4.322B -6.55% YoY	$4.625B 7.51% YoY	$4.302B 7.99% YoY	$3.984B 20.51% YoY
Selling, General & Admin	$2.085B 16.54% YoY	$1.789B -1.94% YoY	$1.825B 16.39% YoY	$1.568B 4.95% YoY	$1.494B 21.6% YoY
Research & Development	$1.079B 2.49% YoY	$1.053B -1.75% YoY	$1.072B 13.39% YoY	$945.2M 4.66% YoY	$903.1M 18.72% YoY
Depreciation & Amortization	$156.6M 0.9% YoY	$155.2M 7.11% YoY	$144.9M 3.8% YoY	$139.6M 3.56% YoY	$134.8M 25.75% YoY
Operating Expenses	$3.164B 11.34% YoY	$2.842B -1.87% YoY	$2.896B 16.93% YoY	$2.477B 3.35% YoY	$2.397B 20.5% YoY
Operating Profit	$1.264B -8.3% YoY	$1.379B -10.13% YoY	$1.534B -15.94% YoY	$1.825B 7.97% YoY	$1.690B 88.31% YoY
Interest Expense	$152.4M 42.43% YoY	$107.0M 507.95% YoY	$17.60M 7.98% YoY	$16.30M -11.41% YoY	$18.40M 16.46% YoY
Other Income/Expense, Net	$8.700M -94.86% YoY	$169.4M 1076.39% YoY	$14.40M 453.85% YoY	$2.600M -79.53% YoY	$12.70M 10.43% YoY
Pretax Income	$1.273B -17.78% YoY	$1.548B -3.13% YoY	$1.598B -9.58% YoY	$1.767B 3.84% YoY	$1.702B 85.67% YoY
Income Tax	$216.9M 42.6% YoY	$152.1M -23.45% YoY	$198.7M -19.06% YoY	$245.5M 23.43% YoY	$198.9M 113.18% YoY
Net Earnings	$1.074B -74.28% YoY	$4.175B 197.68% YoY	$1.402B -7.85% YoY	$1.522B 1.25% YoY	$1.503B 82.55% YoY
Basic Earnings Per Share	$1.84 -73.64% YoY	$6.98 202.16% YoY	$2.31 -6.1% YoY	$2.46 2.07% YoY	$2.41 82.58% YoY
Diluted Earnings Per Share	$1.83 -73.74% YoY	$6.97 203.04% YoY	$2.30 -100.0% YoY	$2.438M 102443633.02% YoY	$2.38 83.08% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	584.8M shares -2.16% YoY	597.7M shares -1.48% YoY	606.7M shares -1.99% YoY	619.0M shares -0.69% YoY	623.3M shares 0.11% YoY
Diluted Shares Outstanding	585.8M shares -2.25% YoY	599.3M shares -1.66% YoY	609.4M shares -2.37% YoY	624.2M shares -1.11% YoY	631.2M shares -0.11% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.649B 16.7% YoY	$1.570B 13.26% YoY	$1.553B 14.67% YoY	$1.532B 10.56% YoY	$1.413B -11.61% YoY	$1.386B -9.67% YoY	$1.354B -8.54% YoY	$1.386B -9.43% YoY	$1.598B 9.5% YoY	$1.534B 13.78% YoY	$1.481B 12.27% YoY	$1.530B 11.38% YoY	$1.460B 8.83% YoY	$1.348B 1.4% YoY	$1.319B 0.67% YoY	$1.374B -0.15% YoY	$1.341B 10.24% YoY	$1.330B 11.58% YoY	$1.310B 14.84% YoY
Cost Of Revenue	$362.6M 20.23% YoY	$343.0M 17.39% YoY	$345.2M 31.3% YoY	$344.4M 20.72% YoY	$301.6M -21.78% YoY	$292.2M -18.13% YoY	$262.9M -24.97% YoY	$285.3M -16.82% YoY	$385.6M 17.03% YoY	$356.9M 38.39% YoY	$350.4M 38.06% YoY	$343.0M 27.32% YoY	$329.5M 10.09% YoY	$257.9M -16.67% YoY	$253.8M -18.58% YoY	$269.4M -19.41% YoY	$299.3M 2.01% YoY	$309.5M 4.45% YoY	$311.7M 10.93% YoY
Gross Profit	$1.286B 15.74% YoY	$1.227B 12.16% YoY	$1.208B 10.66% YoY	$1.188B 7.92% YoY	$1.111B -8.37% YoY	$1.094B -7.1% YoY	$1.092B -3.45% YoY	$1.101B -7.29% YoY	$1.213B 7.3% YoY	$1.177B 7.96% YoY	$1.131B 6.13% YoY	$1.187B 7.49% YoY	$1.130B 8.47% YoY	$1.090B 6.88% YoY	$1.065B 6.68% YoY	$1.105B 6.03% YoY	$1.042B 12.86% YoY	$1.020B 13.94% YoY	$998.5M 16.12% YoY
Selling, General & Admin	$522.2M 12.13% YoY	$602.9M 22.57% YoY	$514.6M 22.12% YoY	$502.0M 11.36% YoY	$465.7M -4.9% YoY	$491.9M 2.48% YoY	$421.4M -4.14% YoY	$450.8M -3.82% YoY	$489.7M 12.24% YoY	$480.0M 16.79% YoY	$439.6M 16.51% YoY	$468.7M 14.6% YoY	$436.3M 17.82% YoY	$411.0M -3.07% YoY	$377.3M 3.54% YoY	$409.0M 9.21% YoY	$370.3M 11.94% YoY	$424.0M 25.26% YoY	$364.4M 18.62% YoY
Research & Development	$263.3M 3.42% YoY	$267.7M -1.25% YoY	$280.7M 10.77% YoY	$276.2M 1.32% YoY	$254.6M -10.73% YoY	$271.1M 0.41% YoY	$253.4M -6.25% YoY	$272.6M 0.85% YoY	$285.2M 9.19% YoY	$270.0M 16.28% YoY	$270.3M 15.71% YoY	$270.3M 7.78% YoY	$261.2M 14.26% YoY	$232.2M -0.26% YoY	$233.6M -1.85% YoY	$250.8M 11.32% YoY	$228.6M 10.43% YoY	$232.8M 18.96% YoY	$238.0M 21.74% YoY
Depreciation & Amortization	$40.90M 11.75% YoY	$42.70M 0.23% YoY	$39.20M 13.62% YoY	$38.10M -3.79% YoY	$36.60M -4.94% YoY	$42.60M 16.08% YoY	$34.50M -6.5% YoY	$39.60M 9.7% YoY	$38.50M 9.38% YoY	$36.70M 3.67% YoY	$36.90M 4.24% YoY	$36.10M 5.87% YoY	$35.20M 1.44% YoY	$35.40M 7.27% YoY	$35.40M 5.36% YoY	$34.10M -4.75% YoY	$34.70M 7.1% YoY	$33.00M 1.23% YoY	$33.60M 31.25% YoY
Operating Expenses	$771.3M 10.0% YoY	$856.3M 15.67% YoY	$770.3M 15.45% YoY	$756.9M 4.63% YoY	$701.2M -9.51% YoY	$740.3M -1.29% YoY	$667.2M -6.01% YoY	$723.4M 1.59% YoY	$774.9M 11.1% YoY	$750.0M 16.51% YoY	$709.9M 16.21% YoY	$712.1M 7.93% YoY	$697.5M 16.46% YoY	$643.7M 0.78% YoY	$610.9M 1.41% YoY	$659.8M 10.0% YoY	$598.9M 11.36% YoY	$638.7M 18.41% YoY	$602.4M 19.83% YoY
Operating Profit	$514.7M 25.57% YoY	$370.3M 4.81% YoY	$437.6M 3.13% YoY	$430.9M 14.24% YoY	$409.9M 5.78% YoY	$353.3M -17.3% YoY	$424.3M 1.41% YoY	$377.2M -20.61% YoY	$387.5M -0.23% YoY	$427.2M -4.37% YoY	$418.4M 3.98% YoY	$475.1M 3.39% YoY	$388.4M -11.49% YoY	$446.7M 17.09% YoY	$402.4M 3.1% YoY	$459.5M -15.24% YoY	$438.8M 14.42% YoY	$381.5M 7.16% YoY	$390.3M 9.08% YoY
Interest Expense	$33.50M -8.22% YoY	$35.90M -29.19% YoY	$38.60M 58.85% YoY	$37.40M 141.29% YoY	$36.50M 121.21% YoY	$50.70M 201.79% YoY	$24.30M 60.93% YoY	$15.50M 37.17% YoY	$16.50M 91.86% YoY	$16.80M 112.66% YoY	$15.10M 118.84% YoY	$11.30M 205.41% YoY	$8.600M -315.0% YoY	$7.900M 393.75% YoY	$6.900M 1625.0% YoY	$3.700M 19.35% YoY	-$4.000M -185.11% YoY	$1.600M -68.0% YoY	$400.0K -93.44% YoY
Other Income/Expense, Net	$136.7M 5157.69% YoY	$3.200M -88.06% YoY	$2.700M -90.32% YoY	-$1.300M -165.0% YoY	$2.600M -51.85% YoY	$26.80M 458.33% YoY	$27.90M 381.03% YoY	$2.000M N/A	$5.400M 237.5% YoY	$4.800M 33.33% YoY	$5.800M -390.0% YoY	$0.00 -100.0% YoY	$1.600M -148.48% YoY	$3.600M 1100.0% YoY	-$2.000M -242.86% YoY	$4.300M -2.27% YoY	-$3.300M -160.0% YoY	$300.0K -200.0% YoY	$1.400M -75.44% YoY
Pretax Income	$459.0M 5.78% YoY	$90.40M -76.83% YoY	$348.4M -13.51% YoY	$400.2M 3.52% YoY	$433.9M 5.98% YoY	$390.1M -7.49% YoY	$402.8M -8.31% YoY	$386.6M 14.21% YoY	$409.4M 2.71% YoY	$421.7M -8.19% YoY	$439.3M 7.86% YoY	$338.5M -27.16% YoY	$398.6M -8.6% YoY	$459.3M 22.06% YoY	$407.3M 4.2% YoY	$464.7M -14.81% YoY	$436.1M 12.02% YoY	$376.3M 5.67% YoY	$390.9M 7.3% YoY
Income Tax	$78.30M 11.38% YoY	$26.20M -41.91% YoY	$56.10M 37.84% YoY	$64.30M 218.32% YoY	$70.30M 20.38% YoY	$45.10M -13.27% YoY	$40.70M -26.8% YoY	$20.20M -38.79% YoY	$58.40M 0.52% YoY	$52.00M -14.61% YoY	$55.60M -12.85% YoY	$33.00M -43.4% YoY	$58.10M -7.04% YoY	$60.90M 48.54% YoY	$63.80M 25.59% YoY	$58.30M 4.11% YoY	$62.50M 22.31% YoY	$41.00M -12.02% YoY	$50.80M 29.92% YoY
Net Earnings	$380.7M 6.34% YoY	$91.20M -76.35% YoY	$291.1M -90.52% YoY	$333.2M -9.04% YoY	$358.0M 1.73% YoY	$385.6M 4.24% YoY	$3.071B 697.82% YoY	$366.3M 19.28% YoY	$351.9M 3.35% YoY	$369.9M -7.15% YoY	$384.9M 12.05% YoY	$307.1M -24.43% YoY	$340.5M -8.86% YoY	$398.4M 18.82% YoY	$343.5M 1.0% YoY	$406.4M -16.98% YoY	$373.6M 10.47% YoY	$335.3M 8.34% YoY	$340.1M 4.58% YoY
Basic Earnings Per Share	$0.66 8.2% YoY	N/A	$0.50 -90.27% YoY	$0.57 -6.56% YoY	$0.61 5.17% YoY	$0.65 6.56% YoY	$5.14 715.87% YoY	$0.61 19.61% YoY	$0.58 3.57% YoY	$0.61 N/A	$0.63 14.55% YoY	$0.51 -21.54% YoY	$0.56 -6.67% YoY	N/A	$0.55 0.0% YoY	$0.65 -17.72% YoY	$0.60 11.11% YoY	N/A	$0.55 5.77% YoY
Diluted Earnings Per Share	$0.66 4.83% YoY	$0.15 -76.92% YoY	$0.50 -90.25% YoY	$0.57 -4.93% YoY	$0.62 7.12% YoY	$0.65 6.65% YoY	$5.13 714.29% YoY	$0.61 20.92% YoY	$0.58 3.57% YoY	$0.61 -100.0% YoY	$0.63 14.55% YoY	$0.50 -22.58% YoY	$0.56 -5.08% YoY	$646.5K 21.83% YoY	$0.55 1.85% YoY	$0.65 -16.67% YoY	$0.59 9.26% YoY	$530.7K 108307230.53% YoY	$0.54 3.85% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	580.8M shares -1.21% YoY	580.3M shares -1.61% YoY	587.1M shares -2.54% YoY	586.6M shares -2.66% YoY	587.9M shares -2.23% YoY	589.8M shares -2.75% YoY	602.4M shares -0.91% YoY	602.6M shares -0.6% YoY	601.3M shares -1.15% YoY	606.5M shares -1.9% YoY	607.9M shares -1.94% YoY	606.2M shares -2.36% YoY	608.3M shares -2.22% YoY	618.3M shares -0.97% YoY	619.9M shares -0.59% YoY	620.9M shares -0.22% YoY	622.1M shares -0.18% YoY	624.3M shares 0.17% YoY	623.6M shares 0.24% YoY
Diluted Shares Outstanding	580.7M shares -1.21% YoY	N/A	585.7M shares -2.07% YoY	587.9M shares -2.71% YoY	587.8M shares -2.7% YoY	N/A	598.1M shares -1.87% YoY	604.3M shares -0.98% YoY	604.1M shares -1.11% YoY	N/A	609.5M shares -2.4% YoY	610.3M shares -2.62% YoY	610.9M shares -2.94% YoY	N/A	624.5M shares -1.14% YoY	626.7M shares -0.51% YoY	629.4M shares -0.3% YoY	N/A	631.7M shares 0.11% YoY

Loading...