|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$4.177M
145.73%
YoY
|
-$1.700M
81.75%
YoY
|
-$935.2K
-199.6%
YoY
|
| Depreciation, Depletion And Amortization |
$158.3K
-7.47%
YoY
|
$171.1K
-4.64%
YoY
|
$179.4K
N/A
|
| Cash From Operating Activities |
-$1.670M
-24.88%
YoY
|
-$2.224M
50.17%
YoY
|
-$1.481M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$104.9K
-0.98%
YoY
|
$105.9K
248.56%
YoY
|
$30.39K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.965M
-120.75%
YoY
|
-$9.469M
-199.81%
YoY
|
$9.487M
N/A
|
| Cash From Investing Activities |
$1.860M
-119.42%
YoY
|
-$9.575M
-201.26%
YoY
|
$9.456M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.478M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.4K
-100.93%
YoY
|
$11.38M
-219.66%
YoY
|
-$9.509M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.670M
-24.88%
YoY
|
-$2.224M
50.17%
YoY
|
-$1.481M
N/A
|
| Cash From Investing Activities |
$1.860M
-119.42%
YoY
|
-$9.575M
-201.26%
YoY
|
$9.456M
N/A
|
| Cash From Financing Activities |
-$105.4K
-100.93%
YoY
|
$11.38M
-219.66%
YoY
|
-$9.509M
N/A
|
| Net Change In Cash |
$83.99K
-119.99%
YoY
|
-$420.1K
-72.61%
YoY
|
-$1.534M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.670M
-24.88%
YoY
|
-$2.224M
50.17%
YoY
|
-$1.481M
N/A
|
| Capital Expenditures |
$104.9K
-0.98%
YoY
|
$105.9K
248.56%
YoY
|
$30.39K
N/A
|
| Free Cash Flow |
-$1.775M
-23.79%
YoY
|
-$2.330M
54.16%
YoY
|
-$1.511M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$364.8K
-35.85%
YoY
|
$11.00K
-102.05%
YoY
|
-$3.341M
907.59%
YoY
|
-$278.7K
-39.8%
YoY
|
-$568.6K
50.64%
YoY
|
-$537.3K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$487.1K
-42.91%
YoY
|
$137.2K
-106.17%
YoY
|
-$509.9K
N/A
|
-$444.7K
N/A
|
-$853.1K
-15.41%
YoY
|
-$2.224M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$44.90K
-57.6%
YoY
|
$7.900K
N/A
|
$5.900K
N/A
|
$46.24K
66.85%
YoY
|
$105.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.829M
-203.8%
YoY
|
$878.6K
N/A
|
-$5.439M
N/A
|
-$3.303M
N/A
|
-$9.469M
N/A
|
| Cash From Investing Activities |
$7.384M
-320.45%
YoY
|
$9.784M
-202.18%
YoY
|
$870.7K
N/A
|
-$5.445M
N/A
|
-$3.349M
208.44%
YoY
|
-$9.575M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.204M
-274.05%
YoY
|
-$9.655M
-184.85%
YoY
|
-$2.088M
N/A
|
$7.498M
N/A
|
$4.139M
-10.81%
YoY
|
$11.38M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$487.1K
-42.91%
YoY
|
$137.2K
-106.17%
YoY
|
-$509.9K
N/A
|
-$444.7K
N/A
|
-$853.1K
-15.41%
YoY
|
-$2.224M
N/A
|
| Cash From Investing Activities |
$7.384M
-320.45%
YoY
|
$9.784M
-202.18%
YoY
|
$870.7K
N/A
|
-$5.445M
N/A
|
-$3.349M
208.44%
YoY
|
-$9.575M
N/A
|
| Cash From Financing Activities |
-$7.204M
-274.05%
YoY
|
-$9.655M
-184.85%
YoY
|
-$2.088M
N/A
|
$7.498M
N/A
|
$4.139M
-10.81%
YoY
|
$11.38M
N/A
|
| Net Change In Cash |
-$308.0K
387.56%
YoY
|
$265.7K
-163.26%
YoY
|
-$1.727M
N/A
|
$1.608M
N/A
|
-$63.17K
-102.48%
YoY
|
-$420.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$487.1K
-42.91%
YoY
|
$137.2K
-106.17%
YoY
|
-$509.9K
N/A
|
-$444.7K
N/A
|
-$853.1K
-15.41%
YoY
|
-$2.224M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$44.90K
-57.6%
YoY
|
$7.900K
N/A
|
$5.900K
N/A
|
$46.24K
66.85%
YoY
|
$105.9K
N/A
|
| Free Cash Flow |
-$487.1K
-45.84%
YoY
|
$92.30K
-103.96%
YoY
|
-$517.8K
N/A
|
-$450.6K
N/A
|
-$899.4K
-13.21%
YoY
|
-$2.330M
N/A
|
Loading...