2012 Q1 Form 10-K Financial Statement
#000104746912002372 Filed on March 09, 2012
Income Statement
Concept | 2012 Q1 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $1.036M | $1.400M | $5.344M |
YoY Change | -0.38% | 16.67% | 12.32% |
Cost Of Revenue | $0.00 | $0.00 | $24.00K |
YoY Change | -100.0% | 20.0% | |
Gross Profit | $1.036M | $1.400M | $5.320M |
YoY Change | 0.19% | 16.67% | 12.28% |
Gross Profit Margin | 100.0% | 100.0% | 99.55% |
Selling, General & Admin | $2.739M | $2.700M | $8.123M |
YoY Change | 11.93% | 50.0% | -16.9% |
% of Gross Profit | 264.38% | 192.86% | 152.69% |
Research & Development | $8.999M | $2.500M | $9.023M |
YoY Change | 201.07% | 92.31% | 114.17% |
% of Gross Profit | 868.63% | 178.57% | 169.61% |
Depreciation & Amortization | $202.0K | $0.00 | $230.0K |
YoY Change | 201.49% | -100.0% | 187.5% |
% of Gross Profit | 19.5% | 0.0% | 4.32% |
Operating Expenses | $11.74M | $5.200M | $17.15M |
YoY Change | 115.93% | 67.74% | 22.6% |
Operating Profit | -$10.70M | -$3.800M | -$11.83M |
YoY Change | 143.12% | 100.0% | 27.89% |
Interest Expense | $5.000K | $0.00 | $20.00K |
YoY Change | 0.0% | -80.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $200.0K | $200.0K | |
YoY Change | |||
Pretax Income | -$10.60M | -$3.600M | -$11.60M |
YoY Change | 140.91% | 89.47% | 27.47% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$10.60M | -$3.600M | -$11.60M |
YoY Change | 140.91% | 89.47% | 27.47% |
Net Earnings / Revenue | -1023.17% | -257.14% | -217.07% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$186.9K | -$76.60K | -$286.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 57.02M shares | 40.46M shares | |
Diluted Shares Outstanding | 40.46M shares |
Balance Sheet
Concept | 2012 Q1 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $83.50M | $95.40M | $95.40M |
YoY Change | -6.91% | 292.59% | 292.59% |
Cash & Equivalents | $12.29M | $78.75M | $78.80M |
Short-Term Investments | $71.20M | $16.70M | $16.70M |
Other Short-Term Assets | $1.900M | $200.0K | $200.0K |
YoY Change | 280.0% | -80.0% | -80.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $85.45M | $95.66M | $95.70M |
YoY Change | -5.26% | 278.11% | 278.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.551M | $854.0K | $900.0K |
YoY Change | 155.1% | 70.8% | 80.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $2.551M | $854.0K | $800.0K |
YoY Change | 155.1% | 70.8% | 60.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $85.45M | $95.66M | $95.70M |
Total Long-Term Assets | $2.551M | $854.0K | $800.0K |
Total Assets | $88.01M | $96.52M | $96.50M |
YoY Change | -3.5% | 274.09% | 274.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $900.0K | $1.028M | $1.000M |
YoY Change | 12.5% | 414.0% | 400.0% |
Accrued Expenses | $2.600M | $1.987M | $2.000M |
YoY Change | 85.71% | 41.93% | 42.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.692M | $7.158M | $7.200M |
YoY Change | 20.19% | 10.12% | 10.77% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.000M | $1.000M | $1.000M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $3.500M | $8.600M | $8.600M |
YoY Change | -53.95% | -29.51% | -29.51% |
Total Long-Term Liabilities | $4.500M | $1.000M | $9.600M |
YoY Change | -47.67% | -92.42% | -27.27% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.692M | $7.158M | $7.200M |
Total Long-Term Liabilities | $4.500M | $1.000M | $9.600M |
Total Liabilities | $12.10M | $8.158M | $16.80M |
YoY Change | -19.33% | -58.59% | -14.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$193.1M | ||
YoY Change | |||
Common Stock | $272.9M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $75.86M | $79.75M | $79.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $88.01M | $96.52M | $96.50M |
YoY Change | -3.5% | 274.09% | 274.03% |
Cashflow Statement
Concept | 2012 Q1 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.60M | -$3.600M | -$11.60M |
YoY Change | 140.91% | 89.47% | 27.47% |
Depreciation, Depletion And Amortization | $202.0K | $0.00 | $230.0K |
YoY Change | 201.49% | -100.0% | 187.5% |
Cash From Operating Activities | -$11.20M | -$4.100M | -$13.40M |
YoY Change | 103.64% | 28.13% | 6.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $195.0K | -$100.0K | $626.0K |
YoY Change | -20.41% | -75.0% | 35.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.70M | -$2.700M | -$14.30M |
YoY Change | 1270.0% | -250.0% | 495.83% |
Cash From Investing Activities | -$13.90M | -$2.800M | -$14.90M |
YoY Change | 1058.33% | -315.38% | 413.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $64.70M | $82.33M | |
YoY Change | 921.17% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.600M | 64.90M | 85.20M |
YoY Change | 6390.0% | 162.15% | |
NET CHANGE | |||
Cash From Operating Activities | -11.20M | -4.100M | -13.40M |
Cash From Investing Activities | -13.90M | -2.800M | -14.90M |
Cash From Financing Activities | 1.600M | 64.90M | 85.20M |
Net Change In Cash | -23.50M | 58.00M | 56.90M |
YoY Change | 250.75% | -6544.44% | 234.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$11.20M | -$4.100M | -$13.40M |
Capital Expenditures | $195.0K | -$100.0K | $626.0K |
Free Cash Flow | -$11.40M | -$4.000M | -$14.03M |
YoY Change | 98.35% | 42.86% | 7.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52163629 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
52163629 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
272380000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96953000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
83495000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
522000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96515000 | USD |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
56624763 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56624763 | shares |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79754000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-193149000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8582000 | USD |
CY2010Q4 | exas |
Interest Payable Noncurrent
InterestPayableNoncurrent
|
21000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1000000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7158000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4143000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1987000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1028000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
96515000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
854000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
386000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1240000 | USD |
CY2010Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
20000 | USD |
CY2010Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
89000 | USD |
CY2010Q4 | exas |
Office And Computer Equipment Gross
OfficeAndComputerEquipmentGross
|
188000 | USD |
CY2010Q4 | exas |
Laboratory Equipment Gross
LaboratoryEquipmentGross
|
943000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
95661000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
246000 | USD |
CY2010Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
16663000 | USD |
CY2010 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
|
15460 | shares |
CY2009 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
50000 | USD |
CY2009 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
100000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78752000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7977000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
96953000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2558000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3354000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
94395000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40455000 | shares |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40455000 | shares |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11556000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
244000 | USD |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
46000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11826000 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
17146000 | USD |
CY2010 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1793000 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6330000 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9023000 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
5320000 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
24000 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
5344000 | USD |
CY2010 | us-gaap |
Licenses Revenue
LicensesRevenue
|
5318000 | USD |
CY2010 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
26000 | USD |
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32791000 | shares |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32791000 | shares |
CY2009 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2009 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9128000 | USD |
CY2009 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
120000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9247000 | USD |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
13985000 | USD |
CY2009 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-3000 | USD |
CY2009 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
226000 | USD |
CY2009 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9549000 | USD |
CY2009 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4213000 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
4738000 | USD |
CY2009 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
20000 | USD |
CY2009 | us-gaap |
Revenues
Revenues
|
4758000 | USD |
CY2009 | us-gaap |
Licenses Revenue
LicensesRevenue
|
4733000 | USD |
CY2009 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
25000 | USD |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-28675000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28823000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
32962000 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
4139000 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
4163000 | USD |
CY2011 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
|
27872 | shares |
CY2009 | us-gaap |
Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
|
32000 | USD |
CY2009 | us-gaap |
Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
|
1000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21924000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4937000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
32494000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
732000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8062000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
6000000 | USD |
CY2009 | us-gaap |
Proceeds From Collaborators
ProceedsFromCollaborators
|
16650000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
27900000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-43047000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-27824000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2867000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
462000 | USD |
CY2009 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
16474000 | USD |
CY2009 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
18879000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-12640000 | USD |
CY2009 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-2462000 | USD |
CY2009 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-81000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-528000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
294000 | USD |
CY2009 | exas |
Warrant Licensing Expense
WarrantLicensingExpense
|
1779000 | USD |
CY2009 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
-4733000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2631000 | USD |
CY2009 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
95000 | USD |
CY2009 | us-gaap |
Depreciation
Depreciation
|
80000 | USD |
CY2010 | us-gaap |
Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
|
65000 | USD |
CY2010 | us-gaap |
Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
|
-2000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
85189000 | USD |
CY2010 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
500000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
466000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
82327000 | USD |
CY2010 | us-gaap |
Proceeds From Collaborators
ProceedsFromCollaborators
|
1896000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14883000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
626000 | USD |
CY2010 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
10241000 | USD |
CY2010 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
24498000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-13478000 | USD |
CY2010 | us-gaap |
Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
|
-988000 | USD |
CY2010 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
20000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
667000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
873000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-238000 | USD |
CY2010 | exas |
Warrant Licensing Expense
WarrantLicensingExpense
|
107000 | USD |
CY2010 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
-5318000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2249000 | USD |
CY2010 | us-gaap |
Depreciation
Depreciation
|
230000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35781000 | USD |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
446504260 | USD |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
57023845 | shares |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2010 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
82327000 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2433000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
65000 | USD |
CY2010 | exas |
Compensation Expense Related To Issuance Of Stock Options And Restricted Stock Awards Values
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
-2249000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6094000 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
EXACT SCIENCES CORP | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001124140 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2010 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2000 | USD |
CY2009 | exas |
Stock Issued During Period Value Issues
StockIssuedDuringPeriodValueIssues
|
4470000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
27215000 | USD |
CY2009 | exas |
Stock Issued During Period Value In Private Placement
StockIssuedDuringPeriodValueInPrivatePlacement
|
8062000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
5600000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1500000 | USD |
CY2009 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
32000 | USD |
CY2009 | exas |
Compensation Expense Related To Issuance Of Stock Options And Restricted Stock Awards Values
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
-1426000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1155000 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1000 | USD |