2013 Q2 Form 10-Q Financial Statement

#000110465913037147 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $1.036M $1.036M $1.036M
YoY Change 0.0% 0.0% -0.38%
Cost Of Revenue $0.00
YoY Change -100.0%
Gross Profit $1.036M $1.036M $1.036M
YoY Change 0.0% 0.0% 0.19%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin $6.930M $4.407M $2.739M
YoY Change 86.09% 60.9% 11.93%
% of Gross Profit 668.92% 425.39% 264.38%
Research & Development $6.457M $7.526M $8.999M
YoY Change -47.08% -16.37% 201.07%
% of Gross Profit 623.26% 726.45% 868.63%
Depreciation & Amortization $300.0K $314.0K $202.0K
YoY Change 50.0% 55.45% 201.49%
% of Gross Profit 28.96% 30.31% 19.5%
Operating Expenses $13.39M $11.93M $11.74M
YoY Change -15.94% 1.66% 115.93%
Operating Profit -$12.35M -$10.90M -$10.70M
YoY Change -17.05% 1.82% 143.12%
Interest Expense $18.00K $19.00K $5.000K
YoY Change 260.0% 280.0% 0.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$12.30M -$10.90M -$10.60M
YoY Change -16.89% 2.83% 140.91%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$12.30M -$10.90M -$10.60M
YoY Change -16.89% 2.83% 140.91%
Net Earnings / Revenue -1187.26% -1052.12% -1023.17%
Basic Earnings Per Share
Diluted Earnings Per Share -$190.1K -$170.8K -$186.9K
COMMON SHARES
Basic Shares Outstanding 64.10M shares 64.03M shares 57.02M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $157.7M $95.50M $83.50M
YoY Change 122.43% 14.37% -6.91%
Cash & Equivalents $21.52M $8.053M $12.29M
Short-Term Investments $136.2M $87.40M $71.20M
Other Short-Term Assets $1.100M $1.100M $1.900M
YoY Change -52.17% -42.11% 280.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $158.8M $96.55M $85.45M
YoY Change 116.93% 12.98% -5.26%
LONG-TERM ASSETS
Property, Plant & Equipment $4.394M $3.442M $2.551M
YoY Change 53.1% 34.93% 155.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.394M $3.442M $2.551M
YoY Change 53.1% 34.93% 155.1%
TOTAL ASSETS
Total Short-Term Assets $158.8M $96.55M $85.45M
Total Long-Term Assets $4.394M $3.442M $2.551M
Total Assets $163.2M $99.99M $88.01M
YoY Change 114.52% 13.62% -3.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.084M $2.081M $900.0K
YoY Change 35.5% 131.22% 12.5%
Accrued Expenses $4.227M $3.345M $2.600M
YoY Change 14.24% 28.65% 85.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0K $300.0K
YoY Change
Total Short-Term Liabilities $8.019M $9.165M $7.692M
YoY Change -7.18% 19.15% 20.19%
LONG-TERM LIABILITIES
Long-Term Debt $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $100.0K $100.0K $3.500M
YoY Change -95.83% -97.14% -53.95%
Total Long-Term Liabilities $1.000M $1.000M $4.500M
YoY Change -70.59% -77.78% -47.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.019M $9.165M $7.692M
Total Long-Term Liabilities $1.000M $1.000M $4.500M
Total Liabilities $9.019M $10.17M $12.10M
YoY Change -25.46% -15.99% -19.33%
SHAREHOLDERS EQUITY
Retained Earnings -$297.4M -$285.1M
YoY Change
Common Stock $451.0M $374.2M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $153.6M $89.13M $75.86M
YoY Change
Total Liabilities & Shareholders Equity $163.2M $99.99M $88.01M
YoY Change 114.52% 13.62% -3.5%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$12.30M -$10.90M -$10.60M
YoY Change -16.89% 2.83% 140.91%
Depreciation, Depletion And Amortization $300.0K $314.0K $202.0K
YoY Change 50.0% 55.45% 201.49%
Cash From Operating Activities -$9.900M -$12.10M -$11.20M
YoY Change -19.51% 8.04% 103.64%
INVESTING ACTIVITIES
Capital Expenditures -$1.300M $376.0K $195.0K
YoY Change 160.0% 92.82% -20.41%
Acquisitions
YoY Change
Other Investing Activities -$49.00M $7.200M -$13.70M
YoY Change -877.78% -152.55% 1270.0%
Cash From Investing Activities -$50.30M $6.800M -$13.90M
YoY Change -967.24% -148.92% 1058.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $73.30M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 73.60M 0.000 1.600M
YoY Change 24433.33% -100.0%
NET CHANGE
Cash From Operating Activities -9.900M -12.10M -11.20M
Cash From Investing Activities -50.30M 6.800M -13.90M
Cash From Financing Activities 73.60M 0.000 1.600M
Net Change In Cash 13.40M -5.300M -23.50M
YoY Change -316.13% -77.45% 250.75%
FREE CASH FLOW
Cash From Operating Activities -$9.900M -$12.10M -$11.20M
Capital Expenditures -$1.300M $376.0K $195.0K
Free Cash Flow -$8.600M -$12.48M -$11.40M
YoY Change -27.12% 9.49% 98.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
955000 USD
CY2013Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
57170000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
13600000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y4D
CY2013Q1 us-gaap Assets Current
AssetsCurrent
96549000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13345000 USD
CY2012Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
78000 USD
CY2012Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
94776000 USD
CY2013Q1 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
87429000 USD
CY2012Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
94776000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7695000 shares
CY2013Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
165000 shares
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style='font-size:10.0pt;FONT-FAMILY: Times New Roman;'> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160; Actual results could differ from those estimates.</font></p></div>
CY2012Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
250000 shares
CY2013Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
CY2013Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
283000 USD
CY2013Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
28000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5490000 USD
CY2012Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1035000 USD
CY2013Q1 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
2169000 USD
CY2012Q1 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
2528000 USD
CY2013Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
87358000 USD
CY2012Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
94698000 USD
CY2013Q1 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
71000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8053000 USD
CY2013Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
87429000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1067000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
593000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
108714000 USD
CY2013Q1 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
4324000 USD
CY2013Q1 exas Office And Computer Equipment Gross
OfficeAndComputerEquipmentGross
855000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2048000 USD
CY2013Q1 us-gaap Assets
Assets
99991000 USD
CY2012Q4 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
4051000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3442000 USD
CY2012Q4 exas Office And Computer Equipment Gross
OfficeAndComputerEquipmentGross
824000 USD
CY2012Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
283000 USD
CY2012Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
28000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
112119000 USD
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64093730 shares
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5186000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1781000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3405000 USD
CY2012Q4 us-gaap Assets
Assets
112119000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2081000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3345000 USD
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
337000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3402000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9165000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2013Q1 exas Interest Payable Noncurrent
InterestPayableNoncurrent
68000 USD
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
625000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3652000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3327000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
333000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4143000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11455000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2012Q4 exas Interest Payable Noncurrent
InterestPayableNoncurrent
63000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
711000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
295000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
641000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
373520000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
71000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-285099000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
89133000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
99991000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
639000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
372123000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
78000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-274245000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
98595000 USD
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63909800 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64093730 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63909800 shares
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
CY2012Q1 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1759000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1571000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7526000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2648000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
184000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-195000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
372000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5000 USD
CY2012Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5000 USD
CY2012Q1 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-1036000 USD
CY2012Q1 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
27000 USD
CY2013Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
140000 USD
CY2012Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
104000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
474000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
884000 USD
CY2013Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9231000 USD
CY2012Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
29963000 USD
CY2013Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16431000 USD
CY2012Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16230000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
376000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
195000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
11933000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8999000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2145000 USD
CY2012Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
594000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
11738000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10897000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10702000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
62000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
62000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
19000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
5000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10854000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10645000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63836000 shares
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
56718000 shares
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10861000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10610000 USD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
EXACT SCIENCES CORP
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001124140
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64095153 shares
CY2013Q1 us-gaap Depreciation
Depreciation
314000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
202000 USD
CY2013Q1 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-1036000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
6824000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13928000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
90000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1642000 USD
CY2013Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
-7000 USD
CY2013Q2 exas Vesting Rights Percentage
VestingRightsPercentage
0.25 pure
CY2013Q2 exas Vesting Rights Number Of Annual Installments
VestingRightsNumberOfAnnualInstallments
3 item
CY2013Q1 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
CY2012Q1 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
CY2013Q1 exas Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
30259000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7654000 shares
CY2013Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
58362000 USD
CY2013Q1 exas Available For Sale Securities Debt Maturities After One Through Two Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsAmortizedCost
28997000 USD
CY2013Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
87359000 USD
CY2013Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
5685 USD
CY2012Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
35000 USD
CY2013Q1 us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
354000 USD
CY2012Q1 us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
274000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12124000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11203000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
8000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1642000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5292000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-23489000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12292000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35781000 USD
CY2013Q1 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
30534 shares
CY2012Q1 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
32872 shares
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-7000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
35000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2012Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
4800 USD

Files In Submission

Name View Source Status
0001104659-13-037147-index-headers.html Edgar Link pending
0001104659-13-037147-index.html Edgar Link pending
0001104659-13-037147.txt Edgar Link pending
0001104659-13-037147-xbrl.zip Edgar Link pending
a13-7474_110q.htm Edgar Link pending
a13-7474_1ex31d1.htm Edgar Link pending
a13-7474_1ex31d2.htm Edgar Link pending
a13-7474_1ex32d1.htm Edgar Link pending
exas-20130331.xml Edgar Link completed
exas-20130331.xsd Edgar Link pending
exas-20130331_cal.xml Edgar Link unprocessable
exas-20130331_def.xml Edgar Link unprocessable
exas-20130331_lab.xml Edgar Link unprocessable
exas-20130331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending