2014 Q2 Form 10-Q Financial Statement

#000110465914034090 Filed on May 02, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q4
Revenue $0.00 $294.0K $1.036M
YoY Change -100.0% -71.62% 0.0%
Cost Of Revenue
YoY Change
Gross Profit $1.036M
YoY Change 0.0%
Gross Profit Margin 100.0%
Selling, General & Admin $12.40M $9.042M $6.589M
YoY Change 78.93% 105.17% 42.03%
% of Gross Profit 636.0%
Research & Development $7.200M $7.430M $6.713M
YoY Change 11.51% -1.28% -35.69%
% of Gross Profit 647.97%
Depreciation & Amortization $600.0K $656.0K $400.0K
YoY Change 100.0% 108.92% 33.33%
% of Gross Profit 38.61%
Operating Expenses $19.60M $16.47M $13.30M
YoY Change 46.41% 38.04% -11.78%
Operating Profit -$16.18M -$12.27M
YoY Change 48.46% -12.65%
Interest Expense $100.0K $100.0K $16.00K
YoY Change 455.56% 426.32% -20.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$19.40M -$16.10M -$12.20M
YoY Change 57.72% 47.71% -12.86%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$19.40M -$16.10M -$12.20M
YoY Change 57.72% 47.71% -12.86%
Net Earnings / Revenue -5476.19% -1177.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$236.6K -$226.8K -$172.3K
COMMON SHARES
Basic Shares Outstanding 82.81M shares 71.20M shares 70.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $234.8M $116.0M $133.3M
YoY Change 48.89% 21.47% 23.31%
Cash & Equivalents $20.70M $17.81M $12.85M
Short-Term Investments $214.1M $98.20M $120.4M
Other Short-Term Assets $4.000M $2.800M $2.200M
YoY Change 263.64% 154.55% 266.67%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $238.8M $118.9M $135.5M
YoY Change 50.36% 23.1% 24.6%
LONG-TERM ASSETS
Property, Plant & Equipment $17.00M $15.28M $11.17M
YoY Change 286.89% 343.81% 228.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $17.00M $15.28M $11.17M
YoY Change 286.89% 343.81% 228.02%
TOTAL ASSETS
Total Short-Term Assets $238.8M $118.9M $135.5M
Total Long-Term Assets $17.00M $15.28M $11.17M
Total Assets $255.8M $134.1M $146.6M
YoY Change 56.73% 34.14% 30.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $400.0K $1.331M $761.0K
YoY Change -63.1% -36.04% -79.16%
Accrued Expenses $8.600M $6.806M $5.806M
YoY Change 103.45% 103.47% 74.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $400.0K $400.0K $400.0K
YoY Change 33.33% 33.33% 33.33%
Total Short-Term Liabilities $9.800M $9.033M $7.752M
YoY Change 22.21% -1.44% -32.33%
LONG-TERM LIABILITIES
Long-Term Debt $1.200M $1.000M $1.000M
YoY Change 20.0% 0.0% 0.0%
Other Long-Term Liabilities $1.900M $2.100M $2.200M
YoY Change 1800.0% 2000.0% 450.0%
Total Long-Term Liabilities $3.100M $1.000M $1.000M
YoY Change 210.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.800M $9.033M $7.752M
Total Long-Term Liabilities $3.100M $1.000M $1.000M
Total Liabilities $12.90M $10.03M $8.752M
YoY Change 43.03% -1.3% -29.73%
SHAREHOLDERS EQUITY
Retained Earnings -$336.9M -$320.8M
YoY Change 18.16% 16.96%
Common Stock $458.5M $456.0M
YoY Change 22.54% 22.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $242.9M $121.8M $135.3M
YoY Change
Total Liabilities & Shareholders Equity $255.8M $134.1M $146.6M
YoY Change 56.73% 34.14% 30.78%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income -$19.40M -$16.10M -$12.20M
YoY Change 57.72% 47.71% -12.86%
Depreciation, Depletion And Amortization $600.0K $656.0K $400.0K
YoY Change 100.0% 108.92% 33.33%
Cash From Operating Activities -$16.50M -$12.40M -$10.30M
YoY Change 66.67% 2.48% -0.96%
INVESTING ACTIVITIES
Capital Expenditures -$2.400M $4.763M -$4.300M
YoY Change 84.62% 1166.76% 4200.0%
Acquisitions
YoY Change
Other Investing Activities -$116.2M $22.10M $17.60M
YoY Change 137.14% 206.94% 60.0%
Cash From Investing Activities -$118.6M $17.30M $13.20M
YoY Change 135.79% 154.41% 21.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 138.0M 0.000 300.0K
YoY Change 87.5% 50.0%
NET CHANGE
Cash From Operating Activities -16.50M -12.40M -10.30M
Cash From Investing Activities -118.6M 17.30M 13.20M
Cash From Financing Activities 138.0M 0.000 300.0K
Net Change In Cash 2.900M 4.900M 3.200M
YoY Change -78.36% -192.45% 357.14%
FREE CASH FLOW
Cash From Operating Activities -$16.50M -$12.40M -$10.30M
Capital Expenditures -$2.400M $4.763M -$4.300M
Free Cash Flow -$14.10M -$17.16M -$6.000M
YoY Change 63.95% 37.57% -41.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 exas Vesting Rights Number Of Annual Installments
VestingRightsNumberOfAnnualInstallments
3 item
CY2012Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.25 pure
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
EXACT SCIENCES CORP
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001124140
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1217000 USD
CY2014Q1 exas Number Of Stages Of Software Development
NumberOfStagesOfSoftwareDevelopment
3 item
CY2014Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
98204000 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 20.15pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160; Actual results could differ from those estimates.</font></p> </div>
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7695000 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7984000 shares
CY2014Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
80000 shares
CY2014Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
CY2013Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
165000 shares
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2014Q1 exas Minimum Contractual Term Of Certain Current Investments Which Can Be Liquidated
MinimumContractualTermOfCertainCurrentInvestmentsWhichCanBeLiquidated
P1Y
CY2014Q1 exas Number Of Objectives Of Entitys Investment Strategy
NumberOfObjectivesOfEntitysInvestmentStrategy
2 objective
CY2014Q1 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
CY2013Q1 us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
120283000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
120408000 USD
CY2013Q4 exas Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
125000 USD
CY2014Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
98071000 USD
CY2014Q1 exas Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
133000 USD
CY2014Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
98204000 USD
CY2013Q1 exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q4 us-gaap Assets Current
AssetsCurrent
135458000 USD
CY2013Q4 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
5087000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2199000 USD
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1218000 USD
CY2014Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5050000 USD
CY2014Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
268000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3694000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1331000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6806000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
356000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18970000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15276000 USD
CY2014Q1 us-gaap Assets
Assets
134128000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9033000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
121756000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
134128000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12851000 USD
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
120408000 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2592000 USD
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
82814518 shares
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000000 USD
CY2014Q1 exas Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0499 pure
CY2013Q1 exas Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0276 pure
CY2013Q1 us-gaap Depreciation
Depreciation
314000 USD
CY2014Q1 us-gaap Share Price
SharePrice
14.17
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
300000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
100000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
20600000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y22D
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
1800 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
7200 USD
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0 USD
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
67853000 USD
CY2014Q1 exas Available For Sale Securities Debt Maturities After One Through Two Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsAmortizedCost
30218000 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
98071000 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
67918000 USD
CY2014Q1 exas Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
30286000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2842000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
118852000 USD
CY2014Q1 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
7508000 USD
CY2013Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
5043000 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
268000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14207000 USD
CY2014Q1 us-gaap Lease Incentive Payable Current
LeaseIncentivePayableCurrent
540000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3038000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11169000 USD
CY2013Q4 us-gaap Assets
Assets
146627000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
761000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5806000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
351000 USD
CY2013Q4 us-gaap Lease Incentive Payable Current
LeaseIncentivePayableCurrent
540000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
294000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7752000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2013Q4 exas Interest Payable Noncurrent
InterestPayableNoncurrent
84000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
360000 USD
CY2013Q4 exas Lease Incentive Payable Noncurrent
LeaseIncentivePayableNoncurrent
2115000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
711000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
455239000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-320759000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
135316000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146627000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71071838 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71071838 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71262715 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71262715 shares
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-7000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10861000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16099000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-25000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
16472000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-16178000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
955000 USD
CY2013Q1 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-1036000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16107000 USD
CY2013Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
140000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
474000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1456000 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7526000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2648000 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1759000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
11933000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10897000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
62000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
19000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10854000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63836000 shares
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1571000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
372000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12124000 USD
CY2013Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9231000 USD
CY2013Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
16431000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
376000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
6824000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
90000 USD
CY2013Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
82000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
8000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5292000 USD
CY2013Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
-7000 USD
CY2013Q1 us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
354000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
4955000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
643000 USD
CY2014Q1 exas Increase Decrease In Lease Incentive Payable
IncreaseDecreaseInLeaseIncentivePayable
-135000 USD
CY2014Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
8000 USD
CY2012 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
30534 shares
CY2013 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
32666 shares
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13345000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8053000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17806000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12351000 USD
CY2014Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4926000 USD
CY2014Q1 exas Interest Payable Noncurrent
InterestPayableNoncurrent
90000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
269000 USD
CY2014Q1 exas Lease Incentive Payable Noncurrent
LeaseIncentivePayableNoncurrent
1980000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
713000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
457776000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
125000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-336866000 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
294000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7430000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4586000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4456000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
86000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
70987000 shares
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
656000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1995000 USD
CY2014Q1 us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-294000 USD
CY2014Q1 us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
145000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
570000 USD
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
6000 USD
CY2014Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
2352000 USD
CY2014Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
24419000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4763000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
17304000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
88000 USD
CY2014Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
86000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2000 USD
CY2014Q1 us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
456000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
133000 USD

Files In Submission

Name View Source Status
0001104659-14-034090-index-headers.html Edgar Link pending
0001104659-14-034090-index.html Edgar Link pending
0001104659-14-034090.txt Edgar Link pending
0001104659-14-034090-xbrl.zip Edgar Link pending
a14-9176_110q.htm Edgar Link pending
a14-9176_1ex31d1.htm Edgar Link pending
a14-9176_1ex31d2.htm Edgar Link pending
a14-9176_1ex32d1.htm Edgar Link pending
exas-20140331.xml Edgar Link completed
exas-20140331.xsd Edgar Link pending
exas-20140331_cal.xml Edgar Link unprocessable
exas-20140331_def.xml Edgar Link unprocessable
exas-20140331_lab.xml Edgar Link unprocessable
exas-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending