2013 Q4 Form 10-Q Financial Statement

#000110465913080062 Filed on November 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $1.036M $1.036M $1.036M
YoY Change 0.0% 0.0% -0.29%
Cost Of Revenue $0.00
YoY Change -100.0%
Gross Profit $1.036M $1.036M $1.036M
YoY Change 0.0% 0.0% 0.29%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin $6.589M $5.301M $3.553M
YoY Change 42.03% 49.2% 28.45%
% of Gross Profit 636.0% 511.68% 342.95%
Research & Development $6.713M $6.982M $10.49M
YoY Change -35.69% -33.45% 71.7%
% of Gross Profit 647.97% 673.94% 1012.64%
Depreciation & Amortization $400.0K $400.0K $300.0K
YoY Change 33.33% 33.33% 50.0%
% of Gross Profit 38.61% 38.61% 28.96%
Operating Expenses $13.30M $12.28M $14.04M
YoY Change -11.78% -12.54% 58.22%
Operating Profit -$12.27M -$11.25M -$13.01M
YoY Change -12.65% -13.54% 65.85%
Interest Expense $16.00K $16.00K $11.00K
YoY Change -20.0% 45.45% 120.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$12.20M -$11.20M -$13.00M
YoY Change -12.86% -13.85% 66.67%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$12.20M -$11.20M -$13.00M
YoY Change -12.86% -13.85% 66.67%
Net Earnings / Revenue -1177.61% -1081.08% -1254.83%
Basic Earnings Per Share
Diluted Earnings Per Share -$172.3K -$158.6K -$214.9K
COMMON SHARES
Basic Shares Outstanding 70.92M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $133.3M $147.8M $118.6M
YoY Change 23.31% 24.62% 57.29%
Cash & Equivalents $12.85M $9.710M $12.66M
Short-Term Investments $120.4M $138.1M $105.9M
Other Short-Term Assets $2.200M $900.0K $1.300M
YoY Change 266.67% -30.77% 44.44%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $135.5M $148.7M $119.8M
YoY Change 24.6% 24.14% 57.04%
LONG-TERM ASSETS
Property, Plant & Equipment $11.17M $6.751M $3.629M
YoY Change 228.02% 86.03% 64.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $11.17M $6.751M $3.629M
YoY Change 228.02% 86.03% 64.95%
TOTAL ASSETS
Total Short-Term Assets $135.5M $148.7M $119.8M
Total Long-Term Assets $11.17M $6.751M $3.629M
Total Assets $146.6M $155.5M $123.5M
YoY Change 30.78% 25.96% 57.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $761.0K $605.0K $1.030M
YoY Change -79.16% -41.26% 3.0%
Accrued Expenses $5.806M $5.725M $4.084M
YoY Change 74.51% 40.18% 77.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $400.0K $300.0K $400.0K
YoY Change 33.33% -25.0%
Total Short-Term Liabilities $7.752M $8.502M $9.612M
YoY Change -32.33% -11.55% 29.89%
LONG-TERM LIABILITIES
Long-Term Debt $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $2.200M $500.0K $1.400M
YoY Change 450.0% -64.29% -74.55%
Total Long-Term Liabilities $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% -84.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.752M $8.502M $9.612M
Total Long-Term Liabilities $1.000M $1.000M $1.000M
Total Liabilities $8.752M $9.502M $10.61M
YoY Change -29.73% -10.46% -23.65%
SHAREHOLDERS EQUITY
Retained Earnings -$320.8M -$308.6M -$260.3M
YoY Change 16.96% 18.56%
Common Stock $456.0M $453.5M $370.8M
YoY Change 22.32% 22.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $135.3M $145.1M $110.7M
YoY Change
Total Liabilities & Shareholders Equity $146.6M $155.5M $123.5M
YoY Change 30.78% 25.96% 57.26%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$12.20M -$11.20M -$13.00M
YoY Change -12.86% -13.85% 66.67%
Depreciation, Depletion And Amortization $400.0K $400.0K $300.0K
YoY Change 33.33% 33.33% 50.0%
Cash From Operating Activities -$10.30M -$8.000M -$10.30M
YoY Change -0.96% -22.33% 43.06%
INVESTING ACTIVITIES
Capital Expenditures -$4.300M -$2.700M $100.0K
YoY Change 4200.0% -2800.0% -111.11%
Acquisitions
YoY Change
Other Investing Activities $17.60M -$2.000M -$41.20M
YoY Change 60.0% -95.15% 61.57%
Cash From Investing Activities $13.20M -$4.700M -$41.10M
YoY Change 21.1% -88.56% 55.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $57.80M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 300.0K 900.0K 57.90M
YoY Change 50.0% -98.45% 14375.0%
NET CHANGE
Cash From Operating Activities -10.30M -8.000M -10.30M
Cash From Investing Activities 13.20M -4.700M -41.10M
Cash From Financing Activities 300.0K 900.0K 57.90M
Net Change In Cash 3.200M -11.80M 6.500M
YoY Change 357.14% -281.54% -119.58%
FREE CASH FLOW
Cash From Operating Activities -$10.30M -$8.000M -$10.30M
Capital Expenditures -$4.300M -$2.700M $100.0K
Free Cash Flow -$6.000M -$5.300M -$10.40M
YoY Change -41.75% -49.04% 65.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
250000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7576000 shares
CY2012Q2 exas Vesting Rights Number Of Annual Installments
VestingRightsNumberOfAnnualInstallments
3 item
CY2012Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.25 pure
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2012Q4 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
4051000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12913000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
106000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
824000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11455000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7625000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
80000 shares
dei Entity Registrant Name
EntityRegistrantName
EXACT SCIENCES CORP
dei Entity Central Index Key
EntityCentralIndexKey
0001124140
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 20.15pt; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160; Actual results could differ from those estimates.</font></p> </div>
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
70917521 shares
exas Minimum Contractual Term Of Certain Current Investments Which Can Be Liquidated
MinimumContractualTermOfCertainCurrentInvestmentsWhichCanBeLiquidated
P1Y
CY2013Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
138013000 USD
CY2012Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
94698000 USD
CY2012Q4 exas Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
78000 USD
CY2013Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
138131000 USD
CY2012Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
94776000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
14400000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M19D
CY2009Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
75000 shares
CY2013Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
0.01
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13345000 USD
CY2012Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
94776000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
593000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
108714000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
5100 USD
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
4200 USD
exas Number Of Objectives Of Entitys Investment Strategy
NumberOfObjectivesOfEntitysInvestmentStrategy
2 item
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2012Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
283000 USD
CY2012Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
28000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5186000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1781000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3405000 USD
CY2012Q4 us-gaap Assets
Assets
112119000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3652000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3327000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
333000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4143000 USD
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2547000 USD
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
70897521 shares
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
39000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
exas Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0276 pure
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
70897521 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
exas Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.0138 pure
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63909800 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63909800 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Licenses Revenue
LicensesRevenue
3108000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10491000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31692000 USD
CY2012Q4 exas Interest Payable Noncurrent
InterestPayableNoncurrent
63000 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
711000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
295000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
639000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
372123000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
78000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-274245000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
98595000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
112119000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
148745000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9436000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6751000 USD
CY2013Q3 us-gaap Assets
Assets
155496000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8502000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
145090000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
155496000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5660000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1500000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4024000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7085000 USD
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1006000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2931000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
14044000 USD
us-gaap Operating Expenses
OperatingExpenses
41708000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-13008000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-38600000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
67000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
188000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-11247000 USD
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60531000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
-34495000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11160000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58104000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66389000 shares
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
12283000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
11000 USD
us-gaap Interest Expense
InterestExpense
21000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-38433000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-34328000 USD
us-gaap Operating Expenses
OperatingExpenses
37603000 USD
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3686000 USD
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1615000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34288000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38327000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11059000 USD
us-gaap Depreciation
Depreciation
666000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-91000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
59845000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-3108000 USD
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
152000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
1000000 USD
us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
359000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
218000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
265000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1483000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
15000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-33795000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
90408000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
41823000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
586000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-49171000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
57755000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2090000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-23121000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
248000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-29709000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-48186000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
74260000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-3635000 USD
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
106000 USD
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
274000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
194000 USD
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
1151000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
261000 USD
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
354000 USD
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
40000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35781000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12660000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9710000 USD
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
30534 shares
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
32872 shares
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
34442 shares
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
34336 shares
CY2013Q3 exas Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
118000 USD
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
138131000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
904000 USD
CY2013Q3 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
4546000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
855000 USD
CY2013Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
339000 USD
CY2013Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
28000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2685000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
605000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5725000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
347000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1330000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2013Q3 exas Interest Payable Noncurrent
InterestPayableNoncurrent
79000 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
449000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
103000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
452836000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
709000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
118000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-308573000 USD
CY2013Q3 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
us-gaap Licenses Revenue
LicensesRevenue
3108000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6982000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20965000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9962000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6676000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
220000 USD
us-gaap Interest Expense
InterestExpense
53000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
101000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
40000 USD
us-gaap Depreciation
Depreciation
976000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-3108000 USD
us-gaap Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
458000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
311000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3047000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3013000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
16000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
89261000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
45488000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4413000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
73296000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1212000 USD
CY2013Q3 us-gaap Lease Incentive Payable Current
LeaseIncentivePayableCurrent
495000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3668000 USD
CY2013Q3 exas Lease Incentive Payable Noncurrent
LeaseIncentivePayableNoncurrent
376000 USD
CY2013Q2 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P5Y
CY2013Q2 exas Operating Lease Area Under Lease
OperatingLeaseAreaUnderLease
29000
CY2013Q2 exas Number Of Extensions Of Lease Term
NumberOfExtensionsOfLeaseTerm
2 item
CY2013Q3 us-gaap Lease Incentive Payable Current And Noncurrent
LeaseIncentivePayableCurrentAndNoncurrent
900000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
112000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
676000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
680000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
684000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
689000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
578000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3419000 USD
exas Increase Decrease In Lease Incentive Payable
IncreaseDecreaseInLeaseIncentivePayable
871000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
14800 USD
CY2012Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
4800 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
85409000 USD
CY2013Q3 exas Available For Sale Securities Debt Maturities After One Through Two Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsAmortizedCost
52604000 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
138013000 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
85452000 USD
CY2013Q3 exas Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
52679000 USD
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0 USD
CY2012Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0 USD

Files In Submission

Name View Source Status
0001104659-13-080062-index-headers.html Edgar Link pending
0001104659-13-080062-index.html Edgar Link pending
0001104659-13-080062.txt Edgar Link pending
0001104659-13-080062-xbrl.zip Edgar Link pending
a13-19530_110q.htm Edgar Link pending
a13-19530_1ex10d1.htm Edgar Link pending
a13-19530_1ex10d2.htm Edgar Link pending
a13-19530_1ex10d4.htm Edgar Link pending
a13-19530_1ex31d1.htm Edgar Link pending
a13-19530_1ex31d2.htm Edgar Link pending
a13-19530_1ex32d1.htm Edgar Link pending
exas-20130930.xml Edgar Link completed
exas-20130930.xsd Edgar Link pending
exas-20130930_cal.xml Edgar Link unprocessable
exas-20130930_def.xml Edgar Link unprocessable
exas-20130930_lab.xml Edgar Link unprocessable
exas-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g195301kei001.jpg Edgar Link pending
g195301kei002.jpg Edgar Link pending
g195301kgi001.jpg Edgar Link pending
g195301kgi002.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending