2023 Q3 Form 10-K Financial Statement
#000159991624000027 Filed on January 05, 2024
Income Statement
Concept | 2023 Q3 | 2023 |
---|---|---|
Revenue | $25.92M | |
YoY Change | -25.27% | |
Cost Of Revenue | $12.99M | |
YoY Change | -24.96% | |
Gross Profit | $12.94M | |
YoY Change | -25.58% | |
Gross Profit Margin | 49.9% | |
Selling, General & Admin | $13.32M | |
YoY Change | 21.37% | |
% of Gross Profit | 102.98% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $121.1K | |
YoY Change | 31.62% | |
% of Gross Profit | 0.94% | |
Operating Expenses | $13.32M | |
YoY Change | 21.37% | |
Operating Profit | -$385.5K | |
YoY Change | -106.02% | |
Interest Expense | -$2.310K | |
YoY Change | -103.98% | |
% of Operating Profit | ||
Other Income/Expense, Net | $122.1K | |
YoY Change | -37.84% | |
Pretax Income | -$265.6K | |
YoY Change | -103.99% | |
Income Tax | $286.1K | |
% Of Pretax Income | ||
Net Earnings | -$551.7K | |
YoY Change | -113.33% | |
Net Earnings / Revenue | -2.13% | |
Basic Earnings Per Share | -$0.02 | |
Diluted Earnings Per Share | -$0.02 | |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 32.70M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $18.17M | |
YoY Change | -23.75% | |
Cash & Equivalents | $18.17M | |
Short-Term Investments | ||
Other Short-Term Assets | $411.3K | $523.7K |
YoY Change | 23391.89% | 330.14% |
Inventory | $1.760M | $1.760M |
Prepaid Expenses | $112.4K | |
Receivables | $49.86K | $49.86K |
Other Receivables | $587.7K | |
Total Short-Term Assets | $21.09M | $21.09M |
YoY Change | -16.95% | -16.95% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $310.9K | $934.6K |
YoY Change | -19.43% | 13.65% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $953.0K | |
YoY Change | -31.45% | |
Total Long-Term Assets | $2.198M | $2.198M |
YoY Change | -19.19% | -19.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.09M | $21.09M |
Total Long-Term Assets | $2.198M | $2.198M |
Total Assets | $23.28M | $23.28M |
YoY Change | -17.17% | -17.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $642.5K | $642.5K |
YoY Change | -77.92% | -77.92% |
Accrued Expenses | $592.7K | $892.7K |
YoY Change | -34.52% | -25.71% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $13.93K | |
YoY Change | -38.85% | |
Total Short-Term Liabilities | $6.347M | $6.347M |
YoY Change | -37.26% | -37.26% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $27.02K | |
YoY Change | -18.0% | |
Other Long-Term Liabilities | $295.6K | |
YoY Change | 166.42% | |
Total Long-Term Liabilities | $322.6K | $322.6K |
YoY Change | 124.19% | 124.19% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.347M | $6.347M |
Total Long-Term Liabilities | $322.6K | $322.6K |
Total Liabilities | $6.670M | $6.670M |
YoY Change | -35.51% | -35.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $22.46M | |
YoY Change | -2.4% | |
Common Stock | $3.270K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $16.61M | $16.61M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.28M | $23.28M |
YoY Change | -17.17% | -17.17% |
Cashflow Statement
Concept | 2023 Q3 | 2023 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$551.7K | |
YoY Change | -113.33% | |
Depreciation, Depletion And Amortization | $121.1K | |
YoY Change | 31.62% | |
Cash From Operating Activities | -$6.161M | |
YoY Change | -191.14% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $91.96K | |
YoY Change | -12.93% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.055M | |
YoY Change | 265.82% | |
Cash From Investing Activities | $962.6K | |
YoY Change | 427.02% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$43.12K | |
YoY Change | -258.28% | |
NET CHANGE | ||
Cash From Operating Activities | -6.161M | |
Cash From Investing Activities | $962.6K | |
Cash From Financing Activities | -$43.12K | |
Net Change In Cash | -$5.657M | |
YoY Change | -838.54% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.161M | |
Capital Expenditures | $91.96K | |
Free Cash Flow | -$6.253M | |
YoY Change | -193.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001634293 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022Q3 | EXDW |
Incometaxrecoverable
Incometaxrecoverable
|
usd | |
CY2023Q3 | us-gaap |
Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
|
usd | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023 | us-gaap |
Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
usd | |
CY2023 | EXDW |
Changeinmarketablesecurities
Changeinmarketablesecurities
|
usd | |
CY2022 | EXDW |
Incometaxrecoverableperiod
Incometaxrecoverableperiod
|
usd | |
CY2022 | EXDW |
Proceedsfromdisposalpropertyplantequipperiod
Proceedsfromdisposalpropertyplantequipperiod
|
usd | |
CY2022 | us-gaap |
Effects Of Unrealized Holding Gain Loss On Present Value Of Future Insurance Profits1
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits1
|
usd | |
CY2023 | us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
usd | |
CY2023 | EXDW |
Proceedsfromrelatedpartiesperiod
Proceedsfromrelatedpartiesperiod
|
usd | |
CY2022 | EXDW |
Propplantequipobtainedinconnectionlease
Propplantequipobtainedinconnectionlease
|
usd | |
CY2023 | EXDW |
Prepaymentmadebyrelatedparitesonbehalfofcompany
Prepaymentmadebyrelatedparitesonbehalfofcompany
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55377 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Exceed World, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3002566 | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
564-0063 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
1602300 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700000 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18165169 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23822217 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
49860 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
48860 | usd |
CY2023Q3 | EXDW |
Incometaxrecoverable
Incometaxrecoverable
|
587663 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
112363 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
119999 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1759542 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
1396622 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
411343 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1751 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
21085940 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
25389449 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
310943 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
385941 | usd |
CY2023Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
189431 | usd |
CY2022Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
380046 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
623650 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
436407 | usd |
CY2023Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
120852 | usd |
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
127293 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
34527 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
38018 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
675000 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
132853 | usd |
CY2023Q3 | us-gaap |
Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
|
53796 | usd |
CY2022Q3 | us-gaap |
Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
|
1023069 | usd |
CY2023Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
189630 | usd |
CY2022Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
196152 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2197829 | usd |
CY2022Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2719779 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
23283769 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
28109228 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
642483 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2910407 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
592740 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
905271 | usd |
CY2023Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
406635 | usd |
CY2022Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
445846 | usd |
CY2023Q3 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
436448 | usd |
CY2022Q3 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
1843214 | usd |
CY2023Q3 | us-gaap |
Deferred Income
DeferredIncome
|
1163548 | usd |
CY2022Q3 | us-gaap |
Deferred Income
DeferredIncome
|
866916 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
13925 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
22781 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
299947 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
296359 | usd |
CY2023Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
1640160 | usd |
CY2022Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
1398781 | usd |
CY2023Q3 | EXDW |
Duetodirector
Duetodirector
|
741248 | usd |
CY2022Q3 | EXDW |
Duetodirector
Duetodirector
|
741248 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
410106 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
685142 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6347240 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10115965 | usd |
CY2022Q3 | us-gaap |
Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
|
82380 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
27020 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
32945 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
295566 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
110944 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
322586 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
226269 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
6669826 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
10342234 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700000 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3270 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3270 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103840 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103840 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22463148 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23014895 | usd |
CY2023Q3 | EXDW |
Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
|
-5956315 | usd |
CY2022Q3 | EXDW |
Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
|
-5355011 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16613943 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17766994 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23283769 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28109228 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
25922721 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
34690411 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12986260 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17306860 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
12936461 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
17383551 | usd |
CY2023 | us-gaap |
Selling Expense
SellingExpense
|
2437156 | usd |
CY2022 | us-gaap |
Selling Expense
SellingExpense
|
1493824 | usd |
CY2023 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
10884757 | usd |
CY2022 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
9482020 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
13321913 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
10975844 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-385452 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6407707 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
122139 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
196498 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
60851 | usd |
CY2023 | EXDW |
Interest And Debt Expenseincreasedecrease
InterestAndDebtExpenseincreasedecrease
|
-2305 | usd |
CY2022 | EXDW |
Interest And Debt Expenseincreasedecrease
InterestAndDebtExpenseincreasedecrease
|
-2785 | usd |
CY2023 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
119834 | usd |
CY2022 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
254564 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-265618 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
6662271 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
286129 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2523924 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-551747 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4138347 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-551747 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4138347 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-601304 | usd |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-5355105 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1153051 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1216758 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
32700000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
32700000 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32700000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32700000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700000 | shares |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18983752 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4138347 | usd |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-5355105 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700000 | shares |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17766994 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-551747 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-601304 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700000 | shares |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16613943 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-551747 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4138347 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
315226 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
358586 | usd |
CY2023 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
35411 | usd |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
6461 | usd |
CY2022 | EXDW |
Changeinmarketablesecurities
Changeinmarketablesecurities
|
-60852 | usd |
CY2023 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
-12691 | usd |
CY2022 | us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
-7166 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-674815 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
14322 | usd |
CY2023 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
351174 | usd |
CY2022 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
393583 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2829 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3466 | usd |
CY2023 | EXDW |
Incometaxrecoverableperiod
Incometaxrecoverableperiod
|
-633281 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3883 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-88593 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-441130 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-804576 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-441449 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-852 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
2410 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
2691 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-2339702 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
1654112 | usd |
CY2023 | EXDW |
Contingencyliability
Contingencyliability
|
-26282 | usd |
CY2022 | EXDW |
Contingencyliability
Contingencyliability
|
-174948 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-65474 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
801827 | usd |
CY2023 | EXDW |
Increase Decrease In Tax Payable
IncreaseDecreaseInTaxPayable
|
-1449930 | usd |
CY2022 | EXDW |
Increase Decrease In Tax Payable
IncreaseDecreaseInTaxPayable
|
1412487 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
350718 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-353836 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-351174 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-393583 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-228951 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-142027 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6160633 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6759449 | usd |
CY2023 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-91960 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-105620 | usd |
CY2023 | EXDW |
Proceedsfromdisposalpropertyplantequipperiod
Proceedsfromdisposalpropertyplantequipperiod
|
34009 | usd |
CY2023 | us-gaap |
Effects Of Unrealized Holding Gain Loss On Present Value Of Future Insurance Profits1
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits1
|
-8560 | usd |
CY2023 | EXDW |
Proceedsfromsurrenderinglifeinsurancepolicies
Proceedsfromsurrenderinglifeinsurancepolicies
|
1029111 | usd |
CY2022 | EXDW |
Proceedsfromsurrenderinglifeinsurancepolicies
Proceedsfromsurrenderinglifeinsurancepolicies
|
-237683 | usd |
CY2022 | us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
525952 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
962600 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
182649 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-43118 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
-23175 | usd |
CY2022 | EXDW |
Proceedsfromrelatedpartiesperiod
Proceedsfromrelatedpartiesperiod
|
50416 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43118 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27241 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-415897 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-6203364 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23822217 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23056242 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5657048 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
765975 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18165169 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23822217 | usd |
CY2023 | EXDW |
Propplantequipobtainedinconnectionlease
Propplantequipobtainedinconnectionlease
|
31517 | usd |
CY2023 | EXDW |
Remeasurementleaseliability
Remeasurementleaseliability
|
568587 | usd |
CY2022 | EXDW |
Remeasurementleaseliability
Remeasurementleaseliability
|
114185 | usd |
CY2023 | EXDW |
Operatingexpensepaidbydirector
Operatingexpensepaidbydirector
|
241379 | usd |
CY2022 | EXDW |
Operatingexpensepaidbydirector
Operatingexpensepaidbydirector
|
146393 | usd |
CY2022 | EXDW |
Prepaymentmadebyrelatedparitesonbehalfofcompany
Prepaymentmadebyrelatedparitesonbehalfofcompany
|
1000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2305 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2785 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3044155 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1097116 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_846_eus-gaap--UseOfEstimates_z3AdRzmVarwe" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_862_zE2dZFRhdqOe" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>USE OF ESTIMATES</b></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The presentation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as the date of the financial statements and the reported amounts of revenue and expenses reported in those financial statements. Certain accounting policies that contain subjective management estimates and assumptions include those related to write-down in value of inventory, useful lives and impairment of long-lived assets, realization of deferred tax assets and legal contingencies. The extent to which the COVID-19 pandemic may directly or indirectly impact the business, financial condition, and results of operations is highly uncertain and subject to change. Due to the high uncertainty of the evolving situation, the Company has limited visibility on the full impact brought upon by the COVID-19 pandemic and the related financial impact cannot be estimated at this time. Operating results in the future could vary from the amounts derived from management's estimates and assumptions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> | |
CY2023Q3 | EXDW |
Membershipandland
Membershipandland
|
120852 | usd |
CY2022Q3 | EXDW |
Membershipandland
Membershipandland
|
127293 | usd |
CY2023Q3 | EXDW |
Deferredincomeasof
Deferredincomeasof
|
1163548 | usd |
CY2022Q3 | EXDW |
Deferredincomeasof
Deferredincomeasof
|
866916 | usd |
CY2023 | EXDW |
Deferredincomeinopeningbalance
Deferredincomeinopeningbalance
|
866916 | usd |
CY2023 | EXDW |
Advertisingexpenses
Advertisingexpenses
|
2437156 | usd |
CY2023 | EXDW |
Advertisingexpenses
Advertisingexpenses
|
2437156 | usd |
CY2022 | EXDW |
Advertisingexpenses
Advertisingexpenses
|
1493824 | usd |
CY2023 | EXDW |
Researchdevelopmentexpenses
Researchdevelopmentexpenses
|
2282502 | usd |
CY2022 | EXDW |
Researchdevelopmentexpenses
Researchdevelopmentexpenses
|
253123 | usd |
CY2023 | EXDW |
Income Tax Expenses
IncomeTaxExpenses
|
286129 | usd |
CY2022 | EXDW |
Income Tax Expenses
IncomeTaxExpenses
|
2523924 | usd |
CY2023 | EXDW |
Currentportionofincometaxexpenses
Currentportionofincometaxexpenses
|
960944 | usd |
CY2022 | EXDW |
Currentportionofincometaxexpenses
Currentportionofincometaxexpenses
|
2509602 | usd |
CY2023 | EXDW |
Deferredportiontax
Deferredportiontax
|
-674815 | usd |
CY2022 | EXDW |
Deferredportiontax
Deferredportiontax
|
14322 | usd |
CY2023 | us-gaap |
Allocations To Policyholders Policies
AllocationsToPolicyholdersPolicies
|
<p id="xdx_897_eus-gaap--AllocationsToPolicyholdersPolicies_zV0Day5J4V9f" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BA_zzkmvWB3dMK5">As of September 30, 2023 and 2022, the Company’s due to related parties and directors</span> were as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; color: red"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 66%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="width: 3%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="border-bottom: black 1pt solid; width: 14%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"><b>September 30, 2023</b></span></td> <td style="width: 3%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="border-bottom: black 1pt solid; width: 14%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"><b>September 30, 2022</b></span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Due to director</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Tomoo Yoshida, CEO, CFO, sole director and a shareholder of the Company</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Total due to director</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 2.25pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 2.25pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Due to related parties</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Keiichi Koga, a shareholder of the Company and a director of certain subsidiaries of the Company</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"> 47,635 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"> 47,635 </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Force Internationale, the Company’s majority shareholder. Tomoo Yoshida is a director of Force Internationale</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,592,525</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,351,146</span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Total due to related parties</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1.5pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,640,160 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1.5pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,398,781 </span></td></tr> </table> | |
CY2023 | EXDW |
Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
|
241379 | usd |
CY2023 | EXDW |
Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
|
241379 | usd |
CY2022 | EXDW |
Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
|
146393 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
121050 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
91969 | usd |
CY2023Q3 | EXDW |
Probablesettlementamountcontingencyliability
Probablesettlementamountcontingencyliability
|
419000 | usd |
CY2023 | us-gaap |
Amortization And Depreciation Of Decontaminating And Decommissioning Assets
AmortizationAndDepreciationOfDecontaminatingAndDecommissioningAssets
|
191796 | usd |
CY2022 | us-gaap |
Amortization And Depreciation Of Decontaminating And Decommissioning Assets
AmortizationAndDepreciationOfDecontaminatingAndDecommissioningAssets
|
261198 | usd |
CY2023Q3 | EXDW |
Vehicleleasegrossvalue
Vehicleleasegrossvalue
|
74878 | usd |
CY2023 | EXDW |
Legalcasessettledperiod
Legalcasessettledperiod
|
74000 | usd |
EXDW |
Legalcasessettledperiod
Legalcasessettledperiod
|
164000 | usd |