2023 Q3 Form 10-K Financial Statement

#000159991624000027 Filed on January 05, 2024

View on sec.gov

Income Statement

Concept 2023 Q3 2023
Revenue $25.92M
YoY Change -25.27%
Cost Of Revenue $12.99M
YoY Change -24.96%
Gross Profit $12.94M
YoY Change -25.58%
Gross Profit Margin 49.9%
Selling, General & Admin $13.32M
YoY Change 21.37%
% of Gross Profit 102.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.1K
YoY Change 31.62%
% of Gross Profit 0.94%
Operating Expenses $13.32M
YoY Change 21.37%
Operating Profit -$385.5K
YoY Change -106.02%
Interest Expense -$2.310K
YoY Change -103.98%
% of Operating Profit
Other Income/Expense, Net $122.1K
YoY Change -37.84%
Pretax Income -$265.6K
YoY Change -103.99%
Income Tax $286.1K
% Of Pretax Income
Net Earnings -$551.7K
YoY Change -113.33%
Net Earnings / Revenue -2.13%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$0.02
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 32.70M shares

Balance Sheet

Concept 2023 Q3 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.17M
YoY Change -23.75%
Cash & Equivalents $18.17M
Short-Term Investments
Other Short-Term Assets $411.3K $523.7K
YoY Change 23391.89% 330.14%
Inventory $1.760M $1.760M
Prepaid Expenses $112.4K
Receivables $49.86K $49.86K
Other Receivables $587.7K
Total Short-Term Assets $21.09M $21.09M
YoY Change -16.95% -16.95%
LONG-TERM ASSETS
Property, Plant & Equipment $310.9K $934.6K
YoY Change -19.43% 13.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $953.0K
YoY Change -31.45%
Total Long-Term Assets $2.198M $2.198M
YoY Change -19.19% -19.19%
TOTAL ASSETS
Total Short-Term Assets $21.09M $21.09M
Total Long-Term Assets $2.198M $2.198M
Total Assets $23.28M $23.28M
YoY Change -17.17% -17.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $642.5K $642.5K
YoY Change -77.92% -77.92%
Accrued Expenses $592.7K $892.7K
YoY Change -34.52% -25.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $13.93K
YoY Change -38.85%
Total Short-Term Liabilities $6.347M $6.347M
YoY Change -37.26% -37.26%
LONG-TERM LIABILITIES
Long-Term Debt $27.02K
YoY Change -18.0%
Other Long-Term Liabilities $295.6K
YoY Change 166.42%
Total Long-Term Liabilities $322.6K $322.6K
YoY Change 124.19% 124.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.347M $6.347M
Total Long-Term Liabilities $322.6K $322.6K
Total Liabilities $6.670M $6.670M
YoY Change -35.51% -35.51%
SHAREHOLDERS EQUITY
Retained Earnings $22.46M
YoY Change -2.4%
Common Stock $3.270K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.61M $16.61M
YoY Change
Total Liabilities & Shareholders Equity $23.28M $23.28M
YoY Change -17.17% -17.17%

Cashflow Statement

Concept 2023 Q3 2023
OPERATING ACTIVITIES
Net Income -$551.7K
YoY Change -113.33%
Depreciation, Depletion And Amortization $121.1K
YoY Change 31.62%
Cash From Operating Activities -$6.161M
YoY Change -191.14%
INVESTING ACTIVITIES
Capital Expenditures $91.96K
YoY Change -12.93%
Acquisitions
YoY Change
Other Investing Activities $1.055M
YoY Change 265.82%
Cash From Investing Activities $962.6K
YoY Change 427.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$43.12K
YoY Change -258.28%
NET CHANGE
Cash From Operating Activities -6.161M
Cash From Investing Activities $962.6K
Cash From Financing Activities -$43.12K
Net Change In Cash -$5.657M
YoY Change -838.54%
FREE CASH FLOW
Cash From Operating Activities -$6.161M
Capital Expenditures $91.96K
Free Cash Flow -$6.253M
YoY Change -193.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001634293
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022Q3 EXDW Incometaxrecoverable
Incometaxrecoverable
usd
CY2023Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
usd
CY2023 EXDW Changeinmarketablesecurities
Changeinmarketablesecurities
usd
CY2022 EXDW Incometaxrecoverableperiod
Incometaxrecoverableperiod
usd
CY2022 EXDW Proceedsfromdisposalpropertyplantequipperiod
Proceedsfromdisposalpropertyplantequipperiod
usd
CY2022 us-gaap Effects Of Unrealized Holding Gain Loss On Present Value Of Future Insurance Profits1
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits1
usd
CY2023 us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
usd
CY2023 EXDW Proceedsfromrelatedpartiesperiod
Proceedsfromrelatedpartiesperiod
usd
CY2022 EXDW Propplantequipobtainedinconnectionlease
Propplantequipobtainedinconnectionlease
usd
CY2023 EXDW Prepaymentmadebyrelatedparitesonbehalfofcompany
Prepaymentmadebyrelatedparitesonbehalfofcompany
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023 dei Entity File Number
EntityFileNumber
000-55377
CY2023 dei Entity Registrant Name
EntityRegistrantName
Exceed World, Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-3002566
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
564-0063
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Public Float
EntityPublicFloat
1602300 usd
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32700000 shares
CY2023 dei Auditor Firm
AuditorFirmId
206
CY2023 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2023 dei Auditor Location
AuditorLocation
Houston, Texas
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18165169 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23822217 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
49860 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
48860 usd
CY2023Q3 EXDW Incometaxrecoverable
Incometaxrecoverable
587663 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
112363 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
119999 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
1759542 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1396622 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
411343 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1751 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
21085940 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
25389449 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
310943 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
385941 usd
CY2023Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
189431 usd
CY2022Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
380046 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
623650 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
436407 usd
CY2023Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
120852 usd
CY2022Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
127293 usd
CY2023Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
34527 usd
CY2022Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
38018 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
675000 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
132853 usd
CY2023Q3 us-gaap Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
53796 usd
CY2022Q3 us-gaap Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
1023069 usd
CY2023Q3 us-gaap Security Deposit
SecurityDeposit
189630 usd
CY2022Q3 us-gaap Security Deposit
SecurityDeposit
196152 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
2197829 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
2719779 usd
CY2023Q3 us-gaap Assets
Assets
23283769 usd
CY2022Q3 us-gaap Assets
Assets
28109228 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
642483 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2910407 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
592740 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
905271 usd
CY2023Q3 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
406635 usd
CY2022Q3 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
445846 usd
CY2023Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
436448 usd
CY2022Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
1843214 usd
CY2023Q3 us-gaap Deferred Income
DeferredIncome
1163548 usd
CY2022Q3 us-gaap Deferred Income
DeferredIncome
866916 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
13925 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
22781 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
299947 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
296359 usd
CY2023Q3 us-gaap Due From Related Parties
DueFromRelatedParties
1640160 usd
CY2022Q3 us-gaap Due From Related Parties
DueFromRelatedParties
1398781 usd
CY2023Q3 EXDW Duetodirector
Duetodirector
741248 usd
CY2022Q3 EXDW Duetodirector
Duetodirector
741248 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
410106 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
685142 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6347240 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10115965 usd
CY2022Q3 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
82380 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
27020 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
32945 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
295566 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
110944 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
322586 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
226269 usd
CY2023Q3 us-gaap Liabilities
Liabilities
6669826 usd
CY2022Q3 us-gaap Liabilities
Liabilities
10342234 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32700000 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
3270 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
3270 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103840 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103840 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22463148 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23014895 usd
CY2023Q3 EXDW Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
-5956315 usd
CY2022Q3 EXDW Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
-5355011 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
16613943 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
17766994 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23283769 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28109228 usd
CY2023 us-gaap Revenues
Revenues
25922721 usd
CY2022 us-gaap Revenues
Revenues
34690411 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
12986260 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
17306860 usd
CY2023 us-gaap Gross Profit
GrossProfit
12936461 usd
CY2022 us-gaap Gross Profit
GrossProfit
17383551 usd
CY2023 us-gaap Selling Expense
SellingExpense
2437156 usd
CY2022 us-gaap Selling Expense
SellingExpense
1493824 usd
CY2023 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
10884757 usd
CY2022 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
9482020 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
13321913 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
10975844 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-385452 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6407707 usd
CY2023 us-gaap Other Income
OtherIncome
122139 usd
CY2022 us-gaap Other Income
OtherIncome
196498 usd
CY2022 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
60851 usd
CY2023 EXDW Interest And Debt Expenseincreasedecrease
InterestAndDebtExpenseincreasedecrease
-2305 usd
CY2022 EXDW Interest And Debt Expenseincreasedecrease
InterestAndDebtExpenseincreasedecrease
-2785 usd
CY2023 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
119834 usd
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
254564 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-265618 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
6662271 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
286129 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2523924 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-551747 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
4138347 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-551747 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
4138347 usd
CY2023 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-601304 usd
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-5355105 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1153051 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1216758 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2023 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
32700000 shares
CY2022 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
32700000 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32700000 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32700000 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32700000 shares
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18983752 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
4138347 usd
CY2022 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-5355105 usd
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32700000 shares
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17766994 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-551747 usd
CY2023 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-601304 usd
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32700000 shares
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16613943 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-551747 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
4138347 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
315226 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
358586 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
35411 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
6461 usd
CY2022 EXDW Changeinmarketablesecurities
Changeinmarketablesecurities
-60852 usd
CY2023 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
-12691 usd
CY2022 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
-7166 usd
CY2023 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-674815 usd
CY2022 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
14322 usd
CY2023 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
351174 usd
CY2022 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
393583 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2829 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3466 usd
CY2023 EXDW Incometaxrecoverableperiod
Incometaxrecoverableperiod
-633281 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3883 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-88593 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-441130 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-804576 usd
CY2023 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-441449 usd
CY2022 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-852 usd
CY2023 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2410 usd
CY2022 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2691 usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-2339702 usd
CY2022 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
1654112 usd
CY2023 EXDW Contingencyliability
Contingencyliability
-26282 usd
CY2022 EXDW Contingencyliability
Contingencyliability
-174948 usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-65474 usd
CY2022 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
801827 usd
CY2023 EXDW Increase Decrease In Tax Payable
IncreaseDecreaseInTaxPayable
-1449930 usd
CY2022 EXDW Increase Decrease In Tax Payable
IncreaseDecreaseInTaxPayable
1412487 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
350718 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-353836 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-351174 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-393583 usd
CY2023 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-228951 usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-142027 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6160633 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6759449 usd
CY2023 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-91960 usd
CY2022 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-105620 usd
CY2023 EXDW Proceedsfromdisposalpropertyplantequipperiod
Proceedsfromdisposalpropertyplantequipperiod
34009 usd
CY2023 us-gaap Effects Of Unrealized Holding Gain Loss On Present Value Of Future Insurance Profits1
EffectsOfUnrealizedHoldingGainLossOnPresentValueOfFutureInsuranceProfits1
-8560 usd
CY2023 EXDW Proceedsfromsurrenderinglifeinsurancepolicies
Proceedsfromsurrenderinglifeinsurancepolicies
1029111 usd
CY2022 EXDW Proceedsfromsurrenderinglifeinsurancepolicies
Proceedsfromsurrenderinglifeinsurancepolicies
-237683 usd
CY2022 us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
525952 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
962600 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
182649 usd
CY2023 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-43118 usd
CY2022 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-23175 usd
CY2022 EXDW Proceedsfromrelatedpartiesperiod
Proceedsfromrelatedpartiesperiod
50416 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-43118 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
27241 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-415897 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-6203364 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23822217 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23056242 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5657048 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
765975 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18165169 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23822217 usd
CY2023 EXDW Propplantequipobtainedinconnectionlease
Propplantequipobtainedinconnectionlease
31517 usd
CY2023 EXDW Remeasurementleaseliability
Remeasurementleaseliability
568587 usd
CY2022 EXDW Remeasurementleaseliability
Remeasurementleaseliability
114185 usd
CY2023 EXDW Operatingexpensepaidbydirector
Operatingexpensepaidbydirector
241379 usd
CY2022 EXDW Operatingexpensepaidbydirector
Operatingexpensepaidbydirector
146393 usd
CY2022 EXDW Prepaymentmadebyrelatedparitesonbehalfofcompany
Prepaymentmadebyrelatedparitesonbehalfofcompany
1000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
2305 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
2785 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
3044155 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
1097116 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_z3AdRzmVarwe" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_862_zE2dZFRhdqOe" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>USE OF ESTIMATES</b></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The presentation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as the date of the financial statements and the reported amounts of revenue and expenses reported in those financial statements. Certain accounting policies that contain subjective management estimates and assumptions include those related to write-down in value of inventory, useful lives and impairment of long-lived assets, realization of deferred tax assets and legal contingencies. The extent to which the COVID-19 pandemic may directly or indirectly impact the business, financial condition, and results of operations is highly uncertain and subject to change. Due to the high uncertainty of the evolving situation, the Company has limited visibility on the full impact brought upon by the COVID-19 pandemic and the related financial impact cannot be estimated at this time. Operating results in the future could vary from the amounts derived from management's estimates and assumptions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2023Q3 EXDW Membershipandland
Membershipandland
120852 usd
CY2022Q3 EXDW Membershipandland
Membershipandland
127293 usd
CY2023Q3 EXDW Deferredincomeasof
Deferredincomeasof
1163548 usd
CY2022Q3 EXDW Deferredincomeasof
Deferredincomeasof
866916 usd
CY2023 EXDW Deferredincomeinopeningbalance
Deferredincomeinopeningbalance
866916 usd
CY2023 EXDW Advertisingexpenses
Advertisingexpenses
2437156 usd
CY2023 EXDW Advertisingexpenses
Advertisingexpenses
2437156 usd
CY2022 EXDW Advertisingexpenses
Advertisingexpenses
1493824 usd
CY2023 EXDW Researchdevelopmentexpenses
Researchdevelopmentexpenses
2282502 usd
CY2022 EXDW Researchdevelopmentexpenses
Researchdevelopmentexpenses
253123 usd
CY2023 EXDW Income Tax Expenses
IncomeTaxExpenses
286129 usd
CY2022 EXDW Income Tax Expenses
IncomeTaxExpenses
2523924 usd
CY2023 EXDW Currentportionofincometaxexpenses
Currentportionofincometaxexpenses
960944 usd
CY2022 EXDW Currentportionofincometaxexpenses
Currentportionofincometaxexpenses
2509602 usd
CY2023 EXDW Deferredportiontax
Deferredportiontax
-674815 usd
CY2022 EXDW Deferredportiontax
Deferredportiontax
14322 usd
CY2023 us-gaap Allocations To Policyholders Policies
AllocationsToPolicyholdersPolicies
<p id="xdx_897_eus-gaap--AllocationsToPolicyholdersPolicies_zV0Day5J4V9f" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BA_zzkmvWB3dMK5">As of September 30, 2023 and 2022, the Company’s due to related parties and directors</span> were as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; color: red"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 66%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="width: 3%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="border-bottom: black 1pt solid; width: 14%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"><b>September 30, 2023</b></span></td> <td style="width: 3%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="border-bottom: black 1pt solid; width: 14%; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%"><b>September 30, 2022</b></span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Due to director</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: center; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Tomoo Yoshida, CEO, CFO, sole director and a shareholder of the Company</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Total due to director</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 2.25pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 2.25pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">741,248 </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Due to related parties</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Keiichi Koga, a shareholder of the Company and a director of certain subsidiaries of the Company</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">  47,635 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">  47,635 </span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Force Internationale, the Company’s majority shareholder. Tomoo Yoshida is a director of Force Internationale</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,592,525</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt; line-height: 107%"> </span></td> <td style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,351,146</span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">Total due to related parties</span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1.5pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,640,160 </span></td> <td style="padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">$</span></td> <td style="border-bottom: black 1.5pt double; padding-right: 4.95pt; padding-bottom: 8pt; padding-left: 4.95pt; text-align: right; line-height: 107%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; line-height: 107%">1,398,781 </span></td></tr> </table>
CY2023 EXDW Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
241379 usd
CY2023 EXDW Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
241379 usd
CY2022 EXDW Expensespaidbyforceinternationale
Expensespaidbyforceinternationale
146393 usd
CY2023 us-gaap Depreciation
Depreciation
121050 usd
CY2022 us-gaap Depreciation
Depreciation
91969 usd
CY2023Q3 EXDW Probablesettlementamountcontingencyliability
Probablesettlementamountcontingencyliability
419000 usd
CY2023 us-gaap Amortization And Depreciation Of Decontaminating And Decommissioning Assets
AmortizationAndDepreciationOfDecontaminatingAndDecommissioningAssets
191796 usd
CY2022 us-gaap Amortization And Depreciation Of Decontaminating And Decommissioning Assets
AmortizationAndDepreciationOfDecontaminatingAndDecommissioningAssets
261198 usd
CY2023Q3 EXDW Vehicleleasegrossvalue
Vehicleleasegrossvalue
74878 usd
CY2023 EXDW Legalcasessettledperiod
Legalcasessettledperiod
74000 usd
EXDW Legalcasessettledperiod
Legalcasessettledperiod
164000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
exdw-20230930_lab.xml Edgar Link unprocessable
exdw-20230930_cal.xml Edgar Link unprocessable
exdw-20230930_pre.xml Edgar Link unprocessable
0001599916-24-000027-index-headers.html Edgar Link pending
0001599916-24-000027-index.html Edgar Link pending
0001599916-24-000027.txt Edgar Link pending
0001599916-24-000027-xbrl.zip Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
exceed_10k23o.htm Edgar Link pending
exdw-20230930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_098.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
exdw-20230930_def.xml Edgar Link unprocessable
exceed_10k23o_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending