|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.39M
112.72%
YoY
|
-$10.06M
-75.75%
YoY
|
-$41.46M
53.49%
YoY
|
-$27.01M
99.21%
YoY
|
-$13.56M
692.87%
YoY
|
| Depreciation, Depletion And Amortization |
$8.460M
24.16%
YoY
|
$6.814M
31.95%
YoY
|
$5.164M
-4.16%
YoY
|
$5.388M
3.68%
YoY
|
$5.197M
60.01%
YoY
|
| Cash From Operating Activities |
$20.09M
-15.86%
YoY
|
$23.88M
1431.56%
YoY
|
$1.559M
-95.26%
YoY
|
$32.88M
499.27%
YoY
|
$5.486M
-27.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.384M
136.58%
YoY
|
$585.0K
-78.38%
YoY
|
$2.706M
8.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.555M
-53.4%
YoY
|
-$7.628M
4.58%
YoY
|
-$7.294M
231.7%
YoY
|
-$2.199M
-71.12%
YoY
|
-$7.614M
77.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.095M
502.32%
YoY
|
$1.510M
-49.67%
YoY
|
$3.000M
-50.0%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$22.67M
-49.15%
YoY
|
$44.59M
7393.61%
YoY
|
$595.0K
-97.64%
YoY
|
$25.19M
7796.87%
YoY
|
| Cash From Financing Activities |
-$2.744M
-87.57%
YoY
|
-$22.07M
-51.29%
YoY
|
-$45.32M
447.17%
YoY
|
-$8.282M
-110.28%
YoY
|
$80.57M
816.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.09M
-15.86%
YoY
|
$23.88M
1431.56%
YoY
|
$1.559M
-95.26%
YoY
|
$32.88M
499.27%
YoY
|
$5.486M
-27.67%
YoY
|
| Cash From Investing Activities |
-$3.555M
-53.4%
YoY
|
-$7.628M
4.58%
YoY
|
-$7.294M
231.7%
YoY
|
-$2.199M
-71.12%
YoY
|
-$7.614M
77.28%
YoY
|
| Cash From Financing Activities |
-$2.744M
-87.57%
YoY
|
-$22.07M
-51.29%
YoY
|
-$45.32M
447.17%
YoY
|
-$8.282M
-110.28%
YoY
|
$80.57M
816.87%
YoY
|
| Net Change In Cash |
$13.79M
-336.78%
YoY
|
-$5.824M
-88.59%
YoY
|
-$51.05M
-327.96%
YoY
|
$22.40M
-71.45%
YoY
|
$78.44M
549.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.09M
-15.86%
YoY
|
$23.88M
1431.56%
YoY
|
$1.559M
-95.26%
YoY
|
$32.88M
499.27%
YoY
|
$5.486M
-27.67%
YoY
|
| Capital Expenditures |
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.384M
136.58%
YoY
|
$585.0K
-78.38%
YoY
|
$2.706M
8.76%
YoY
|
| Free Cash Flow |
$20.07M
-15.94%
YoY
|
$23.88M
13544.0%
YoY
|
$175.0K
-99.46%
YoY
|
$32.29M
1061.55%
YoY
|
$2.780M
-45.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.337M
-26.25%
YoY
|
-$7.117M
442.45%
YoY
|
-$2.315M
5.32%
YoY
|
-$8.788M
217.95%
YoY
|
-$3.169M
-16.19%
YoY
|
-$1.312M
-82.48%
YoY
|
-$2.198M
-87.07%
YoY
|
-$2.764M
-75.55%
YoY
|
-$3.781M
-36.4%
YoY
|
-$7.488M
120.43%
YoY
|
-$17.00M
106.3%
YoY
|
-$11.30M
41.41%
YoY
|
-$5.945M
-19.4%
YoY
|
-$3.397M
-84.48%
YoY
|
-$8.242M
29.9%
YoY
|
-$7.994M
-220.55%
YoY
|
-$7.376M
-191.71%
YoY
|
-$21.89M
-1356.43%
YoY
|
-$6.345M
-8.55%
YoY
|
$6.631M
N/A
|
| Depreciation, Depletion And Amortization |
$2.256M
13.77%
YoY
|
$2.281M
16.2%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-50.0%
YoY
|
$1.983M
39.35%
YoY
|
$1.963M
51.7%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-50.0%
YoY
|
$1.423M
0.71%
YoY
|
$1.294M
-1.67%
YoY
|
$200.0K
-60.0%
YoY
|
$400.0K
-20.0%
YoY
|
$1.413M
21.08%
YoY
|
$1.316M
-10.17%
YoY
|
$500.0K
0.4%
YoY
|
$500.0K
0.0%
YoY
|
$1.167M
-0.26%
YoY
|
$1.465M
-10.62%
YoY
|
$498.0K
75.35%
YoY
|
$500.0K
-68.92%
YoY
|
| Cash From Operating Activities |
$118.0K
-97.54%
YoY
|
$2.202M
-70.25%
YoY
|
$4.166M
12.99%
YoY
|
$8.916M
-4.3%
YoY
|
$4.805M
38.43%
YoY
|
$7.402M
-1468.21%
YoY
|
$3.687M
-172.15%
YoY
|
$9.317M
-2246.77%
YoY
|
$3.471M
-54.58%
YoY
|
-$541.0K
-108.14%
YoY
|
-$5.110M
450.05%
YoY
|
-$434.0K
-102.72%
YoY
|
$7.642M
-31.91%
YoY
|
$6.647M
-122.85%
YoY
|
-$929.0K
-108.96%
YoY
|
$15.94M
-34.19%
YoY
|
$11.22M
13.26%
YoY
|
-$29.09M
-263.72%
YoY
|
$10.37M
78.74%
YoY
|
$24.21M
-337.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.412M
183.53%
YoY
|
$798.0K
-14.1%
YoY
|
$1.085M
-40.78%
YoY
|
$1.174M
-42.39%
YoY
|
$498.0K
N/A
|
$929.0K
-62.3%
YoY
|
$1.832M
-20.69%
YoY
|
$2.038M
25.49%
YoY
|
$0.00
-100.0%
YoY
|
$2.464M
196.51%
YoY
|
$2.310M
-462.07%
YoY
|
$1.624M
-2719.35%
YoY
|
$28.00K
-84.36%
YoY
|
$831.0K
-235.12%
YoY
|
-$638.0K
-82.78%
YoY
|
-$62.00K
-98.12%
YoY
|
$179.0K
-36.97%
YoY
|
-$615.0K
-69.69%
YoY
|
-$3.706M
-679.06%
YoY
|
-$3.293M
45.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.412M
183.53%
YoY
|
-$798.0K
-14.1%
YoY
|
-$1.085M
-40.78%
YoY
|
-$1.174M
-42.39%
YoY
|
-$498.0K
-82.4%
YoY
|
-$929.0K
-62.3%
YoY
|
-$1.832M
-20.69%
YoY
|
-$2.038M
25.49%
YoY
|
-$2.829M
215.03%
YoY
|
-$2.464M
198.31%
YoY
|
-$2.310M
262.07%
YoY
|
-$1.624M
2519.35%
YoY
|
-$898.0K
33.43%
YoY
|
-$826.0K
34.31%
YoY
|
-$638.0K
-82.78%
YoY
|
-$62.00K
-98.12%
YoY
|
-$673.0K
-29.38%
YoY
|
-$615.0K
-69.66%
YoY
|
-$3.706M
479.06%
YoY
|
-$3.293M
45.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.867M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00K
-75.33%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0K
2.74%
YoY
|
N/A
|
N/A
|
N/A
|
$146.0K
-76.3%
YoY
|
N/A
|
$23.50M
N/A
|
N/A
|
| Cash From Financing Activities |
$6.267M
418.79%
YoY
|
-$1.161M
30.01%
YoY
|
-$1.128M
-95.09%
YoY
|
-$1.663M
-271.27%
YoY
|
$1.208M
42.96%
YoY
|
-$893.0K
-97.44%
YoY
|
-$23.00M
-3532.24%
YoY
|
$971.0K
-108.68%
YoY
|
$845.0K
499.29%
YoY
|
-$34.95M
465.49%
YoY
|
$670.0K
-121.63%
YoY
|
-$11.18M
-1537.15%
YoY
|
$141.0K
-35.32%
YoY
|
-$6.180M
-109.81%
YoY
|
-$3.098M
-114.37%
YoY
|
$778.0K
-119.51%
YoY
|
$218.0K
-120.13%
YoY
|
$63.00M
18375.37%
YoY
|
$21.55M
215420.0%
YoY
|
-$3.988M
-147.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.0K
-97.54%
YoY
|
$2.202M
-70.25%
YoY
|
$4.166M
12.99%
YoY
|
$8.916M
-4.3%
YoY
|
$4.805M
38.43%
YoY
|
$7.402M
-1468.21%
YoY
|
$3.687M
-172.15%
YoY
|
$9.317M
-2246.77%
YoY
|
$3.471M
-54.58%
YoY
|
-$541.0K
-108.14%
YoY
|
-$5.110M
450.05%
YoY
|
-$434.0K
-102.72%
YoY
|
$7.642M
-31.91%
YoY
|
$6.647M
-122.85%
YoY
|
-$929.0K
-108.96%
YoY
|
$15.94M
-34.19%
YoY
|
$11.22M
13.26%
YoY
|
-$29.09M
-263.72%
YoY
|
$10.37M
78.74%
YoY
|
$24.21M
-337.71%
YoY
|
| Cash From Investing Activities |
-$1.412M
183.53%
YoY
|
-$798.0K
-14.1%
YoY
|
-$1.085M
-40.78%
YoY
|
-$1.174M
-42.39%
YoY
|
-$498.0K
-82.4%
YoY
|
-$929.0K
-62.3%
YoY
|
-$1.832M
-20.69%
YoY
|
-$2.038M
25.49%
YoY
|
-$2.829M
215.03%
YoY
|
-$2.464M
198.31%
YoY
|
-$2.310M
262.07%
YoY
|
-$1.624M
2519.35%
YoY
|
-$898.0K
33.43%
YoY
|
-$826.0K
34.31%
YoY
|
-$638.0K
-82.78%
YoY
|
-$62.00K
-98.12%
YoY
|
-$673.0K
-29.38%
YoY
|
-$615.0K
-69.66%
YoY
|
-$3.706M
479.06%
YoY
|
-$3.293M
45.19%
YoY
|
| Cash From Financing Activities |
$6.267M
418.79%
YoY
|
-$1.161M
30.01%
YoY
|
-$1.128M
-95.09%
YoY
|
-$1.663M
-271.27%
YoY
|
$1.208M
42.96%
YoY
|
-$893.0K
-97.44%
YoY
|
-$23.00M
-3532.24%
YoY
|
$971.0K
-108.68%
YoY
|
$845.0K
499.29%
YoY
|
-$34.95M
465.49%
YoY
|
$670.0K
-121.63%
YoY
|
-$11.18M
-1537.15%
YoY
|
$141.0K
-35.32%
YoY
|
-$6.180M
-109.81%
YoY
|
-$3.098M
-114.37%
YoY
|
$778.0K
-119.51%
YoY
|
$218.0K
-120.13%
YoY
|
$63.00M
18375.37%
YoY
|
$21.55M
215420.0%
YoY
|
-$3.988M
-147.22%
YoY
|
| Net Change In Cash |
$4.973M
-9.83%
YoY
|
$243.0K
-95.65%
YoY
|
$1.953M
-109.24%
YoY
|
$6.079M
-26.32%
YoY
|
$5.515M
270.88%
YoY
|
$5.580M
-114.7%
YoY
|
-$21.14M
213.2%
YoY
|
$8.250M
-162.32%
YoY
|
$1.487M
-78.4%
YoY
|
-$37.95M
10471.59%
YoY
|
-$6.750M
44.69%
YoY
|
-$13.24M
-179.51%
YoY
|
$6.885M
-36.06%
YoY
|
-$359.0K
-101.08%
YoY
|
-$4.665M
-116.53%
YoY
|
$16.65M
-1.66%
YoY
|
$10.77M
36.77%
YoY
|
$33.29M
106.98%
YoY
|
$28.21M
445.71%
YoY
|
$16.93M
-522.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.0K
-97.54%
YoY
|
$2.202M
-70.25%
YoY
|
$4.166M
12.99%
YoY
|
$8.916M
-4.3%
YoY
|
$4.805M
38.43%
YoY
|
$7.402M
-1468.21%
YoY
|
$3.687M
-172.15%
YoY
|
$9.317M
-2246.77%
YoY
|
$3.471M
-54.58%
YoY
|
-$541.0K
-108.14%
YoY
|
-$5.110M
450.05%
YoY
|
-$434.0K
-102.72%
YoY
|
$7.642M
-31.91%
YoY
|
$6.647M
-122.85%
YoY
|
-$929.0K
-108.96%
YoY
|
$15.94M
-34.19%
YoY
|
$11.22M
13.26%
YoY
|
-$29.09M
-263.72%
YoY
|
$10.37M
78.74%
YoY
|
$24.21M
-337.71%
YoY
|
| Capital Expenditures |
$1.412M
183.53%
YoY
|
$798.0K
-14.1%
YoY
|
$1.085M
-40.78%
YoY
|
$1.174M
-42.39%
YoY
|
$498.0K
N/A
|
$929.0K
-62.3%
YoY
|
$1.832M
-20.69%
YoY
|
$2.038M
25.49%
YoY
|
$0.00
-100.0%
YoY
|
$2.464M
196.51%
YoY
|
$2.310M
-462.07%
YoY
|
$1.624M
-2719.35%
YoY
|
$28.00K
-84.36%
YoY
|
$831.0K
-235.12%
YoY
|
-$638.0K
-82.78%
YoY
|
-$62.00K
-98.12%
YoY
|
$179.0K
-36.97%
YoY
|
-$615.0K
-69.69%
YoY
|
-$3.706M
-679.06%
YoY
|
-$3.293M
45.19%
YoY
|
| Free Cash Flow |
-$1.294M
-130.04%
YoY
|
$1.404M
-78.31%
YoY
|
$3.081M
66.09%
YoY
|
$7.742M
6.36%
YoY
|
$4.307M
24.09%
YoY
|
$6.473M
-315.41%
YoY
|
$1.855M
-125.0%
YoY
|
$7.279M
-453.69%
YoY
|
$3.471M
-54.41%
YoY
|
-$3.005M
-151.67%
YoY
|
-$7.420M
2449.83%
YoY
|
-$2.058M
-112.86%
YoY
|
$7.614M
-31.06%
YoY
|
$5.816M
-120.42%
YoY
|
-$291.0K
-102.07%
YoY
|
$16.00M
-41.84%
YoY
|
$11.04M
14.74%
YoY
|
-$28.48M
-243.83%
YoY
|
$14.07M
172.73%
YoY
|
$27.51M
-447.39%
YoY
|
Loading...