2013 Q3 Form 10-Q Financial Statement

#000119312513432851 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $252.6M $164.7M
YoY Change 53.44% 22.13%
Cost Of Revenue $193.2M $132.2M
YoY Change 46.15% 4.81%
Gross Profit $59.48M $32.49M
YoY Change 83.07% 272.71%
Gross Profit Margin 23.54% 19.73%
Selling, General & Admin $6.100M $5.900M
YoY Change 3.39% 31.11%
% of Gross Profit 10.26% 18.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.40M $12.78M
YoY Change 36.14% 3.4%
% of Gross Profit 29.26% 39.35%
Operating Expenses $6.000M $5.900M
YoY Change 1.69% 31.11%
Operating Profit $69.54M $41.31M
YoY Change 68.36% 146.33%
Interest Expense $4.795M $3.548M
YoY Change 35.15% -22.14%
% of Operating Profit 6.9% 8.59%
Other Income/Expense, Net
YoY Change
Pretax Income $58.69M $26.13M
YoY Change 124.64% 237.58%
Income Tax $18.79M $8.172M
% Of Pretax Income 32.01% 31.28%
Net Earnings $39.90M $17.95M
YoY Change 122.26% 197.98%
Net Earnings / Revenue 15.79% 10.9%
Basic Earnings Per Share $0.81 $0.40
Diluted Earnings Per Share $0.80 $0.40
COMMON SHARES
Basic Shares Outstanding 49.01M shares 44.75M shares
Diluted Shares Outstanding 49.86M shares 45.35M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.60M $8.100M
YoY Change 30.86% -24.3%
Cash & Equivalents $10.63M $8.149M
Short-Term Investments
Other Short-Term Assets $8.200M $2.600M
YoY Change 215.38% -10.34%
Inventory $162.1M $109.0M
Prepaid Expenses
Receivables $119.7M $74.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $300.7M $193.8M
YoY Change 55.16% 0.52%
LONG-TERM ASSETS
Property, Plant & Equipment $990.1M $564.3M
YoY Change 75.46% -3.83%
Goodwill $132.5M $132.5M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $40.10M $39.90M
YoY Change 0.5% 12.39%
Other Assets $14.38M $22.97M
YoY Change -37.41% 22.84%
Total Long-Term Assets $1.209B $781.1M
YoY Change 54.85% -2.04%
TOTAL ASSETS
Total Short-Term Assets $300.7M $193.8M
Total Long-Term Assets $1.209B $781.1M
Total Assets $1.510B $974.9M
YoY Change 54.91% -1.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.88M $34.73M
YoY Change 46.5% -1.61%
Accrued Expenses $40.79M $42.60M
YoY Change -4.27% 0.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $4.677M
YoY Change
Total Short-Term Liabilities $101.7M $93.46M
YoY Change 8.8% 20.6%
LONG-TERM LIABILITIES
Long-Term Debt $455.3M $212.3M
YoY Change 114.48% -25.52%
Other Long-Term Liabilities $53.33M $39.75M
YoY Change 34.18% 4.32%
Total Long-Term Liabilities $508.6M $252.0M
YoY Change 101.82% -22.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $101.7M $93.46M
Total Long-Term Liabilities $508.6M $252.0M
Total Liabilities $745.9M $472.8M
YoY Change 57.76% -10.58%
SHAREHOLDERS EQUITY
Retained Earnings $538.7M $462.7M
YoY Change 16.42%
Common Stock $497.0K $454.0K
YoY Change 9.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $764.3M $502.1M
YoY Change
Total Liabilities & Shareholders Equity $1.510B $974.9M
YoY Change 54.91% -1.54%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $39.90M $17.95M
YoY Change 122.26% 197.98%
Depreciation, Depletion And Amortization $17.40M $12.78M
YoY Change 36.14% 3.4%
Cash From Operating Activities $60.40M $47.70M
YoY Change 26.62% 80.68%
INVESTING ACTIVITIES
Capital Expenditures $10.35M $3.943M
YoY Change 162.39% 6.45%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.40M -$3.900M
YoY Change 166.67% 5.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -46.10M -39.30M
YoY Change 17.3% 153.55%
NET CHANGE
Cash From Operating Activities 60.40M 47.70M
Cash From Investing Activities -10.40M -3.900M
Cash From Financing Activities -46.10M -39.30M
Net Change In Cash 3.900M 4.500M
YoY Change -13.33% -37.5%
FREE CASH FLOW
Cash From Operating Activities $60.40M $47.70M
Capital Expenditures $10.35M $3.943M
Free Cash Flow $50.05M $43.76M
YoY Change 14.39% 92.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
10349000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
224053000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
489259000
CY2013Q1 exp Accrued Acquisition Payment Current
AccruedAcquisitionPaymentCurrent
2023000
CY2013Q1 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
3146000
CY2010Q3 exp Net Taxes And Penalties Including Interest Deposited With Irs
NetTaxesAndPenaltiesIncludingInterestDepositedWithIrs
98700000
CY2010Q3 exp Notice Of Deficiency Received For Taxes And Penalties Including Interest Net Outlay
NoticeOfDeficiencyReceivedForTaxesAndPenaltiesIncludingInterestNetOutlay
97900000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
23432000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
407260000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
3511000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
1060000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
3501000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
453433000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
CY2012Q4 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
450699000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
9070000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
12500000
CY2012Q4 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
20361000
CY2012Q4 exp Business Acquisition Initial Purchase Price
BusinessAcquisitionInitialPurchasePrice
453433000
CY2012Q4 exp Business Acquisition Working Capital Adjustment
BusinessAcquisitionWorkingCapitalAdjustment
2734000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49930568 shares
CY2010Q1 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
1900000
CY2010Q1 exp Income Tax Examination Tax Assessment
IncomeTaxExaminationTaxAssessment
8100000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6481000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11008000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66760000
CY2013Q1 us-gaap Goodwill
Goodwill
132515000
CY2013Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
162400000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1599992000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19999000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
696170000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5365000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11827000
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49503496 shares
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3235000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5100000
CY2013Q1 us-gaap Liabilities
Liabilities
780063000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
58880000
CY2013Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3893000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51547000
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
591000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
478664000
CY2013Q1 us-gaap Assets
Assets
1476233000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
37.83
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
139028000
CY2013Q1 us-gaap Inventory Net
InventoryNet
156380000
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1476233000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
489259000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3897000
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49503496 shares
CY2013Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
2443000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7042000
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
41349000
CY2013Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
87543000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
100229000
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3022592 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
495000
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4813000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
261271000
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
614268000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
985724000
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
42946000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14377000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1230175 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
764320000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6530000
CY2013Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
40.10
CY2010Q2 us-gaap Income Tax Examination Liability Recorded
IncomeTaxExaminationLiabilityRecorded
98700000
CY2010Q2 exp Income Tax Examination Taxes And Penalties
IncomeTaxExaminationTaxesAndPenalties
71500000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8149000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8235000
CY2013Q3 us-gaap Goodwill
Goodwill
132515000
CY2013Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
161432000
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1636244000
CY2013Q3 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.015 pure
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
37700000
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10028000
CY2013Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
3183744 shares
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11145000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3973459 shares
CY2013Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1230175 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
30.68
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
103300000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49675688 shares
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
263000000
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
4967000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5200000
CY2013Q3 us-gaap Liabilities
Liabilities
745855000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
50878000
CY2013Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3488000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53334000
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1129000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
538719000
CY2013Q3 us-gaap Assets
Assets
1510175000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
40.10
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
135571000
CY2013Q3 us-gaap Inventory Net
InventoryNet
162094000
CY2013Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
9700000
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1510175000
CY2013Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
717300 shares
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
455259000
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
129600000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10628000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49675688 shares
CY2013Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6732000
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7400000
CY2013Q3 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
2300000
CY2013Q3 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
12500000
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
40785000
CY2013Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
119748000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
101691000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3183744 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
497000
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4813000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
300705000
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
646142000
CY2013Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
6200000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
990102000
CY2013Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
40071000
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
231836000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
455259000
CY2013Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
30.68
CY2013Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
9662000
CY2013Q3 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
2539000
CY2013Q3 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
16100000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
498000
us-gaap Operating Income Loss
OperatingIncomeLoss
70400000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
318701000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
244587 shares
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
17749000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32163000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
236000
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.77
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25444000
us-gaap Share Based Compensation
ShareBasedCompensation
4139000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
431124000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5766000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1428889 shares
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3365000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8628000
us-gaap Investment Income Interest
InvestmentIncomeInterest
4000
us-gaap Payments For Repurchase Of Common Stock For Employee Tax Withholding Obligations
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations
921000
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1162751 shares
exp Acquisition Litigation And Other Expense
AcquisitionLitigationAndOtherExpense
6374000
dei Trading Symbol
TradingSymbol
EXP
dei Entity Registrant Name
EntityRegistrantName
EAGLE MATERIALS INC
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-204000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1800000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8628000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1668000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10674000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2095000
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
-124000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9057000
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-356000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45219224 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56464000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
14250000
us-gaap Acquisition Costs
AcquisitionCosts
6100000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
536000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
6893000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
149000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
46039000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44708499 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14602000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-354000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15218000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
684000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
263315000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7300000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
28000
us-gaap Gross Profit
GrossProfit
55386000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
264000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
37193000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6683000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2126953 shares
us-gaap Net Income Loss
NetIncomeLoss
31931000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
149000
us-gaap Interest Paid Net
InterestPaidNet
7000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14108000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
188000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-50000000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.76
us-gaap Interest Expense
InterestExpense
7313000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12522000
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
53352000
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingBasic
48158499000 shares
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Diluted
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingDiluted
48669224000 shares
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000918646
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
818000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2900000
us-gaap Operating Income Loss
OperatingIncomeLoss
124608000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
479690000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
296230 shares
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
30132000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
70314000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
457000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34624000
us-gaap Share Based Compensation
ShareBasedCompensation
4816000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
67.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
53.22
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2894000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70837 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6731000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1692782 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32 pure
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2351000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11654000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1203000
us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
-166000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9910000
us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-476000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
79255000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31583000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
33.19
us-gaap Payments For Repurchase Of Common Stock For Employee Tax Withholding Obligations
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations
435000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
900000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2700000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31583000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49835382 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y1M21D
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.43
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-40941000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
20500000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
611000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5000 shares
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
8969000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1053000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
103204000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48984038 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7712000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-492000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17625000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
686000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
373607000
exp Cement Distribution Terminals
CementDistributionTerminals
16 pure
exp Aggregates Processing Plant
AggregatesProcessingPlant
4 pure
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20800000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
8000
us-gaap Gross Profit
GrossProfit
106083000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
393000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3594000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
71479 shares
us-gaap Net Income Loss
NetIncomeLoss
70004000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1053000
us-gaap Interest Paid Net
InterestPaidNet
9000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
236989 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33200000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
326000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-34000000
us-gaap Interest Expense
InterestExpense
9750000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
13524000
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
112954000
exp Cement Plant Locations
CementPlantLocations
6 pure
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1137668 shares
exp Debt Instrument Calculation Of Make Whole Amount Description
DebtInstrumentCalculationOfMakeWholeAmountDescription
Discounting the remaining scheduled payments of interest and principal of the Senior Notes being prepaid at a discount rate equal to the sum of 50 basis points
exp Debt Instrument Permitted Minimum Aggregate Principal Amount Prepayment Without Penalty
DebtInstrumentPermittedMinimumAggregatePrincipalAmountPrepaymentWithoutPenalty
0.10 pure
exp Readymix Plant
ReadymixPlant
17 pure
exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50 pure
exp Gypsum Wallboard Plants
GypsumWallboardPlants
5 pure
exp Discount On Senior Notes Principal And Interest Percentage
DiscountOnSeniorNotesPrincipalAndInterestPercentage
0.0050 pure
exp Value Of Debt Instrument If Prepaid
ValueOfDebtInstrumentIfPrepaid
1.00 pure
CY2010Q2 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
75000000
CY2010Q3 exp Taxes And Penalties Amount Refunded From Irs
TaxesAndPenaltiesAmountRefundedFromIrs
800000
CY2010Q3 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
23700000
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
249000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
41305000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
164659000
CY2012Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
267396 shares
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18069000
CY2012Q3 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
118000
CY2012Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.46
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12783000
CY2012Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
222665000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1711195 shares
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
66000
CY2012Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1300000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
132170000
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3943000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5919000
CY2012Q3 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
-62000
CY2012Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-178000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45353778 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
CY2012Q3 us-gaap Acquisition Costs
AcquisitionCosts
6100000
CY2012Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
268000
CY2012Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
3342000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
26125000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44746225 shares
CY2012Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-177000
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8750000
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
342000
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2012Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
14000
CY2012Q3 us-gaap Gross Profit
GrossProfit
32489000
CY2012Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
132000
CY2012Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
22286000
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1935783 shares
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
17953000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8172000
CY2012Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
91000
CY2012Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.46
CY2012Q3 us-gaap Interest Expense
InterestExpense
3548000
CY2012Q3 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
29673000
CY2012Q3 exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingBasic
48196225000 shares
CY2012Q3 exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Diluted
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingDiluted
48803778000 shares
CY2012Q3 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1371038 shares
CY2012Q3 exp Acquisition Litigation And Other Expense
AcquisitionLitigationAndOtherExpense
5713000
CY2013Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
409000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
69543000
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
252646000
CY2013Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
299792 shares
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40058000
CY2013Q3 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
223000
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17403000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1682592 shares
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32 pure
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
317000
CY2013Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1900000
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10346000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6060000
CY2013Q3 us-gaap Other Comprehensive Income Amortization Of Defined Benefit Plan Net Prior Service Cost Recognized In Net Periodic Pension Cost Tax
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax
-83000
CY2013Q3 us-gaap Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
-238000
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49860100 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2013Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
306000
CY2013Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4410000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
58688000
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49012045 shares
CY2013Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-247000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9747000
CY2013Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
343000
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
193167000
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
2000
CY2013Q3 us-gaap Gross Profit
GrossProfit
59479000
CY2013Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
197000
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
121957 shares
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
39903000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18785000
CY2013Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
163000
CY2013Q3 us-gaap Interest Expense
InterestExpense
4795000
CY2013Q3 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
63483000
CY2013Q3 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1134329 shares

Files In Submission

Name View Source Status
0001193125-13-432851-index-headers.html Edgar Link pending
0001193125-13-432851-index.html Edgar Link pending
0001193125-13-432851.txt Edgar Link pending
0001193125-13-432851-xbrl.zip Edgar Link pending
d599914d10q.htm Edgar Link pending
d599914dex101.htm Edgar Link pending
d599914dex102.htm Edgar Link pending
d599914dex103.htm Edgar Link pending
d599914dex104.htm Edgar Link pending
d599914dex105.htm Edgar Link pending
d599914dex121.htm Edgar Link pending
d599914dex311.htm Edgar Link pending
d599914dex312.htm Edgar Link pending
d599914dex321.htm Edgar Link pending
d599914dex322.htm Edgar Link pending
d599914dex95.htm Edgar Link pending
exp-20130930.xml Edgar Link completed
exp-20130930.xsd Edgar Link pending
exp-20130930_cal.xml Edgar Link unprocessable
exp-20130930_def.xml Edgar Link unprocessable
exp-20130930_lab.xml Edgar Link unprocessable
exp-20130930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g599914g78a92.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending