2012 Q4 Form 10-Q Financial Statement

#000119312512460533 Filed on November 08, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $164.7M $164.7M $134.8M
YoY Change 33.29% 22.13% 2.06%
Cost Of Revenue $133.5M $132.2M $126.1M
YoY Change 20.13% 4.81% 6.33%
Gross Profit $31.26M $32.49M $8.717M
YoY Change 150.67% 272.71% -35.43%
Gross Profit Margin 18.98% 19.73% 6.47%
Selling, General & Admin $6.300M $5.900M $4.500M
YoY Change 28.57% 31.11% 2.27%
% of Gross Profit 20.15% 18.16% 51.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.40M $12.78M $12.36M
YoY Change 13.65% 3.4% -0.21%
% of Gross Profit 46.06% 39.35% 141.83%
Operating Expenses $6.600M $5.900M $4.500M
YoY Change 43.48% 31.11% 7.14%
Operating Profit $24.66M $41.31M $16.77M
YoY Change 18.35% 146.33% 80.3%
Interest Expense $5.200M $3.548M $4.557M
YoY Change 23.52% -22.14% 355.7%
% of Operating Profit 21.09% 8.59% 27.18%
Other Income/Expense, Net
YoY Change
Pretax Income $27.30M $26.13M $7.739M
YoY Change 5483.03% 237.58% -24.86%
Income Tax $9.300M $8.172M $1.714M
% Of Pretax Income 34.06% 31.28% 22.15%
Net Earnings $17.98M $17.95M $6.025M
YoY Change 520.64% 197.98% -37.24%
Net Earnings / Revenue 10.91% 10.9% 4.47%
Basic Earnings Per Share $0.40 $0.14
Diluted Earnings Per Share $0.37 $0.40 $0.14
COMMON SHARES
Basic Shares Outstanding 48.94M shares 44.75M shares 44.20M shares
Diluted Shares Outstanding 45.35M shares 44.33M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.200M $8.100M $10.70M
YoY Change 148.65% -24.3% 33.75%
Cash & Equivalents $9.247M $8.149M $10.69M
Short-Term Investments
Other Short-Term Assets $13.00M $2.600M $2.900M
YoY Change 333.33% -10.34% -43.14%
Inventory $134.5M $109.0M $108.2M
Prepaid Expenses
Receivables $86.60M $74.10M $64.40M
Other Receivables $0.00 $0.00 $6.700M
Total Short-Term Assets $243.3M $193.8M $192.8M
YoY Change 32.31% 0.52% 12.88%
LONG-TERM ASSETS
Property, Plant & Equipment $983.1M $564.3M $586.8M
YoY Change 66.62% -3.83% -4.34%
Goodwill $132.5M
YoY Change
Intangibles
YoY Change
Long-Term Investments $41.80M $39.90M $35.50M
YoY Change 11.17% 12.39% 16.78%
Other Assets $21.59M $22.97M $18.70M
YoY Change 12.45% 22.84% -22.73%
Total Long-Term Assets $1.213B $781.1M $797.3M
YoY Change 51.45% -2.04% -3.9%
TOTAL ASSETS
Total Short-Term Assets $243.3M $193.8M $192.8M
Total Long-Term Assets $1.213B $781.1M $797.3M
Total Assets $1.457B $974.9M $990.1M
YoY Change 47.88% -1.54% -1.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $47.46M $34.73M $35.30M
YoY Change 42.52% -1.61% 10.31%
Accrued Expenses $57.46M $42.60M $42.20M
YoY Change 35.2% 0.95% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $4.677M $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $110.5M $93.46M $77.50M
YoY Change 31.65% 20.6% -7.85%
LONG-TERM LIABILITIES
Long-Term Debt $483.3M $212.3M $285.0M
YoY Change 74.9% -25.52% 0.0%
Other Long-Term Liabilities $41.10M $39.75M $38.10M
YoY Change 16.44% 4.32% -5.46%
Total Long-Term Liabilities $524.4M $252.0M $323.1M
YoY Change 68.28% -22.0% -0.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $110.5M $93.46M $77.50M
Total Long-Term Liabilities $524.4M $252.0M $323.1M
Total Liabilities $769.3M $472.8M $528.7M
YoY Change 47.09% -10.58% -1.03%
SHAREHOLDERS EQUITY
Retained Earnings $475.8M $462.7M
YoY Change
Common Stock $494.0K $454.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $687.5M $502.1M $461.4M
YoY Change
Total Liabilities & Shareholders Equity $1.457B $974.9M $990.1M
YoY Change 47.89% -1.54% -1.04%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $17.98M $17.95M $6.025M
YoY Change 520.64% 197.98% -37.24%
Depreciation, Depletion And Amortization $14.40M $12.78M $12.36M
YoY Change 13.65% 3.4% -0.21%
Cash From Operating Activities $40.20M $47.70M $26.40M
YoY Change 148.15% 80.68% 131.58%
INVESTING ACTIVITIES
Capital Expenditures -$20.20M $3.943M $3.704M
YoY Change -230.93% 6.45% 66.32%
Acquisitions
YoY Change
Other Investing Activities -$448.4M $0.00
YoY Change
Cash From Investing Activities -$468.7M -$3.900M -$3.700M
YoY Change 2943.51% 5.41% 60.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 429.6M -39.30M -15.50M
YoY Change -5607.69% 153.55% 278.05%
NET CHANGE
Cash From Operating Activities 40.20M 47.70M 26.40M
Cash From Investing Activities -468.7M -3.900M -3.700M
Cash From Financing Activities 429.6M -39.30M -15.50M
Net Change In Cash 1.100M 4.500M 7.200M
YoY Change -115.71% -37.5% 44.0%
FREE CASH FLOW
Cash From Operating Activities $40.20M $47.70M $26.40M
Capital Expenditures -$20.20M $3.943M $3.704M
Free Cash Flow $60.40M $43.76M $22.70M
YoY Change 7723.83% 92.8% 147.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q3 exp Notice Of Deficiency Received For Taxes And Penalties Including Interest Net Outlay
NoticeOfDeficiencyReceivedForTaxesAndPenaltiesIncludingInterestNetOutlay
97900000
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48935215 shares
CY2010Q2 exp Notice Of Deficiency Received For Taxes And Penalties Related To Irs Audit
NoticeOfDeficiencyReceivedForTaxesAndPenaltiesRelatedToIrsAudit
71500000
CY2010Q2 exp Notice Of Deficiency Received For Taxes And Penalties Including Interest
NoticeOfDeficiencyReceivedForTaxesAndPenaltiesIncludingInterest
97900000
CY2011Q2 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
6264000
CY2012Q2 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
4724000
CY2009Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2011Q3 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
6294000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10692000
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2588000
CY2012Q3 us-gaap Goodwill
Goodwill
132515000
CY2012Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
150584000
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1149075000
CY2012Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
4620000
CY2012Q3 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.015 pure
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22971000
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8600000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1513729 shares
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
502111000
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6568000
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
35.87
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
27100000
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
CY2012Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
201847000
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11455000
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
3605863 shares
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7837000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1325044 shares
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1513729 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
28.33
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
37500000
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45438711 shares
CY2012Q3 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
4620000
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
20000000
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5453000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5100000
CY2012Q3 us-gaap Liabilities
Liabilities
472777000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
34730000
CY2012Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3316000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39747000
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
462733000
CY2012Q3 us-gaap Assets
Assets
974888000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
35.87
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
127307000
CY2012Q3 us-gaap Inventory Net
InventoryNet
109004000
CY2012Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
4000000
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
974888000
CY2012Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
717300 shares
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
216936000
CY2012Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
373000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8149000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45438711 shares
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5284000
CY2012Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7000000
CY2012Q3 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
1800000
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
42602000
CY2012Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
74066000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
93464000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3605863 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
454000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4904000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
193807000
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
584773000
CY2012Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
700000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
564302000
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
39908000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
4677000
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
44208000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
212259000
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
28.33
CY2012Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
9676000
CY2012Q3 exp Accrued Acquisition Payment Current
AccruedAcquisitionPaymentCurrent
3544000
CY2012Q3 exp Letter Of Credit Maximum Capacity
LetterOfCreditMaximumCapacity
50000000
CY2012Q3 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
11900000
CY2010Q1 exp Income Tax Examination Assessment
IncomeTaxExaminationAssessment
8100000
CY2011Q1 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
6639000
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1874000
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4424000
CY2012Q1 us-gaap Goodwill
Goodwill
132515000
CY2012Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
150902000
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1140744000
CY2012Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
5068000
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19519000
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
472511000
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3879000
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7320000
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45269493 shares
CY2012Q1 us-gaap Accrued Insurance Current And Noncurrent
AccruedInsuranceCurrentAndNoncurrent
5068000
CY2012Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3865000
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5000000
CY2012Q1 us-gaap Liabilities
Liabilities
512634000
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
38747000
CY2012Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3436000
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39467000
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
439882000
CY2012Q1 us-gaap Assets
Assets
985145000
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.11
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
133865000
CY2012Q1 us-gaap Inventory Net
InventoryNet
123606000
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
985145000
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
266936000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6481000
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45269493 shares
CY2012Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
1133000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5516000
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33619000
CY2012Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
56197000
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
77073000
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3241322 shares
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
453000
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4904000
CY2012Q1 us-gaap Assets Current
AssetsCurrent
191841000
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
560236000
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
580508000
CY2012Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
38939000
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4677000
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37692000
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
262259000
CY2012Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
8583000
us-gaap Income Tax Examination Penalties Expense
IncomeTaxExaminationPenaltiesExpense
1900000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
438000
us-gaap Operating Income Loss
OperatingIncomeLoss
26510000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
102025 shares
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
20271000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6832000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
229000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24683000
us-gaap Share Based Compensation
ShareBasedCompensation
2293000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5677000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
798081 shares
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
128000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
27544000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7516000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2000
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
321216000
us-gaap Payments For Repurchase Of Common Stock For Employee Tax Withholding Obligations
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations
393000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
600000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7516000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8818000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8590000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2402000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44433809 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11210000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
11500000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
530000
us-gaap Other Operating Income
OtherOperatingIncome
36000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
8915000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
30000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
8778000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44190220 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7081000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-172000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13384000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
582000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
241536000
us-gaap Revenues
Revenues
254626000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1200000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
40000
us-gaap Gross Profit
GrossProfit
13090000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
278000
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-22736000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1012000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2772812 shares
us-gaap Net Income Loss
NetIncomeLoss
6832000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
30000
us-gaap Interest Paid Net
InterestPaidNet
8900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1946000
us-gaap Payments Of Dividends
PaymentsOfDividends
8975000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-2000000
us-gaap Interest Expense
InterestExpense
9142000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1773000
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
17920000
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
656517 shares
exp Revenues From Transaction With Operating Segments Of Joint Venture
RevenuesFromTransactionWithOperatingSegmentsOfJointVenture
43854000
exp Insurance Payments
InsurancePayments
1498000
exp Insurance Expense Accrued
InsuranceExpenseAccrued
1153000
exp Segment Reporting Information Revenue Including Joint Venture
SegmentReportingInformationRevenueIncludingJointVenture
298480000
dei Trading Symbol
TradingSymbol
EXP
dei Entity Registrant Name
EntityRegistrantName
EAGLE MATERIALS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000918646
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
498000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1200000
us-gaap Operating Income Loss
OperatingIncomeLoss
70400000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
244587 shares
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
17749000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32163000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
236000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25444000
us-gaap Share Based Compensation
ShareBasedCompensation
4139000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
33.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
42.21
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5766000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
139360 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1428889 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31 pure
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3365000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
66760000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8628000
us-gaap Investment Income Interest
InvestmentIncomeInterest
4000
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
391297000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
31.16
us-gaap Payments For Repurchase Of Common Stock For Employee Tax Withholding Obligations
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations
921000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1800000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segment
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8628000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1668000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10674000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2095000
us-gaap Legal Fees
LegalFees
1200000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45219224 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y4M2D
us-gaap Line Of Credit Facility Increase Additional Borrowings
LineOfCreditFacilityIncreaseAdditionalBorrowings
265000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56464000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
14250000
us-gaap Acquisition Costs
AcquisitionCosts
3500000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
536000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
42278 shares
us-gaap Other Operating Income
OtherOperatingIncome
-204000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
6893000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
149000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
46039000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44708499 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14602000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-354000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15218000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
684000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
263315000
us-gaap Revenues
Revenues
318701000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7300000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
28000
us-gaap Gross Profit
GrossProfit
55386000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
264000
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-24973000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6683000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2126953 shares
us-gaap Net Income Loss
NetIncomeLoss
31931000
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
232000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
149000
us-gaap Interest Paid Net
InterestPaidNet
7000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
546179 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14108000
us-gaap Payments Of Dividends
PaymentsOfDividends
9057000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
188000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-50000000
us-gaap Interest Expense
InterestExpense
7313000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
12.94
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12522000
exp Write Off Of Acquisition Costs
WriteOffOfAcquisitionCosts
1000000
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
53352000
exp Gypsum Wallboard Distribution Center
GypsumWallboardDistributionCenter
1 pure
exp Cement Plant Locations
CementPlantLocations
4 pure
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1162751 shares
exp Debt Instrument Calculation Of Make Whole Amount Description
DebtInstrumentCalculationOfMakeWholeAmountDescription
The Make-Whole Amount is computed by discounting the remaining scheduled payments of interest and principal of the Senior Notes being prepaid at a discount rate equal to the sum of 50 basis points and the yield to maturity of U.S. treasury securities having a maturity equal to the remaining average life of the Senior Notes being prepaid.
exp Revenues From Transaction With Operating Segments Of Joint Venture
RevenuesFromTransactionWithOperatingSegmentsOfJointVenture
47623000
exp Debt Instrument Permitted Minimum Aggregate Principal Amount Prepayment Without Penalty
DebtInstrumentPermittedMinimumAggregatePrincipalAmountPrepaymentWithoutPenalty
0.10 pure
exp Readymix Plant
ReadymixPlant
9 pure
exp Cement Distribution Terminals
CementDistributionTerminals
11 pure
exp Insurance Payments
InsurancePayments
1712000
exp Insurance Expense Accrued
InsuranceExpenseAccrued
1264000
exp Aggregates Processing Plant
AggregatesProcessingPlant
2 pure
exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50 pure
exp Gypsum Wallboard Plants
GypsumWallboardPlants
5 pure
exp Recycled Paperboard Mill
RecycledPaperboardMill
1 pure
exp Discount On Senior Notes Principal And Interest Percentage
DiscountOnSeniorNotesPrincipalAndInterestPercentage
0.0050 pure
exp Segment Reporting Information Revenue Including Joint Venture
SegmentReportingInformationRevenueIncludingJointVenture
366324000
exp Acquisition And Litigation Expense
AcquisitionAndLitigationExpense
6374000
CY2010Q2 exp Taxes And Penalties Including Interest Deposited With Irs
TaxesAndPenaltiesIncludingInterestDepositedWithIrs
75000000
CY2012Q3 exp Letter Of Credit Fee Percentage
LetterOfCreditFeePercentage
0.00125 pure
CY2004Q1 exp Existing Stock Option Plans
ExistingStockOptionPlans
2 OptionPlan
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.013 pure
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.020 pure
CY2012 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y10M24D
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.441 pure
CY2011Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
219000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
16768000
CY2011Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
18571 shares
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6025000
CY2011Q3 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
118000
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12363000
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
330646 shares
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2011Q3 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
169154000
CY2011Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
300000
CY2011Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3704000
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4472000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44325277 shares
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2011Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
265000
CY2011Q3 us-gaap Other Operating Income
OtherOperatingIncome
115000
CY2011Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4440000
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
7739000
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44200291 shares
CY2011Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-86000
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7936000
CY2011Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
291000
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
126102000
CY2011Q3 us-gaap Revenues
Revenues
134819000
CY2011Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2011Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
20000
CY2011Q3 us-gaap Gross Profit
GrossProfit
8717000
CY2011Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
139000
CY2011Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-11875000
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3340271 shares
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
6025000
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1714000
CY2011Q3 us-gaap Interest Expense
InterestExpense
4557000
CY2011Q3 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
12296000
CY2011Q3 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
224231 shares
CY2011Q3 exp Revenues From Transaction With Operating Segments Of Joint Venture
RevenuesFromTransactionWithOperatingSegmentsOfJointVenture
22460000
CY2011Q3 exp Insurance Payments
InsurancePayments
157000
CY2011Q3 exp Insurance Expense Accrued
InsuranceExpenseAccrued
187000
CY2011Q3 exp Segment Reporting Information Revenue Including Joint Venture
SegmentReportingInformationRevenueIncludingJointVenture
157279000
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
250000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
41305000
CY2012Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
267396 shares
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18069000
CY2012Q3 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
118000
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12783000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1711195 shares
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31 pure
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3943000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5919000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45353778 shares
CY2012Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1300000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
CY2012Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
268000
CY2012Q3 us-gaap Other Operating Income
OtherOperatingIncome
66000
CY2012Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
3342000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
26125000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44746225 shares
CY2012Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-178000
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8750000
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
342000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
132170000
CY2012Q3 us-gaap Revenues
Revenues
164659000
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2012Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
14000
CY2012Q3 us-gaap Gross Profit
GrossProfit
32489000
CY2012Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
132000
CY2012Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
-13272000
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1935783 shares
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
17953000
CY2012Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
116000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8172000
CY2012Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
91000
CY2012Q3 us-gaap Interest Expense
InterestExpense
3548000
CY2012Q3 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
29673000
CY2012Q3 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1371038 shares
CY2012Q3 exp Revenues From Transaction With Operating Segments Of Joint Venture
RevenuesFromTransactionWithOperatingSegmentsOfJointVenture
23916000
CY2012Q3 exp Insurance Payments
InsurancePayments
709000
CY2012Q3 exp Insurance Expense Accrued
InsuranceExpenseAccrued
605000
CY2012Q3 exp Segment Reporting Information Revenue Including Joint Venture
SegmentReportingInformationRevenueIncludingJointVenture
188575000
CY2012Q3 exp Acquisition And Litigation Expense
AcquisitionAndLitigationExpense
5713000

Files In Submission

Name View Source Status
0001193125-12-460533-index-headers.html Edgar Link pending
0001193125-12-460533-index.html Edgar Link pending
0001193125-12-460533.txt Edgar Link pending
0001193125-12-460533-xbrl.zip Edgar Link pending
d412938d10q.htm Edgar Link pending
d412938dex104.htm Edgar Link pending
d412938dex105.htm Edgar Link pending
d412938dex106.htm Edgar Link pending
d412938dex107.htm Edgar Link pending
d412938dex108.htm Edgar Link pending
d412938dex109.htm Edgar Link pending
d412938dex121.htm Edgar Link pending
d412938dex311.htm Edgar Link pending
d412938dex312.htm Edgar Link pending
d412938dex321.htm Edgar Link pending
d412938dex322.htm Edgar Link pending
d412938dex95.htm Edgar Link pending
exp-20120930.xml Edgar Link completed
exp-20120930.xsd Edgar Link pending
exp-20120930_cal.xml Edgar Link unprocessable
exp-20120930_def.xml Edgar Link unprocessable
exp-20120930_lab.xml Edgar Link unprocessable
exp-20120930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g412938g27s56.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending