2014 Q1 Form 10-Q Financial Statement

#000119312514040851 Filed on February 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2012 Q4
Revenue $189.9M $228.8M $164.7M
YoY Change 19.34% 38.89% 33.29%
Cost Of Revenue $160.4M $179.0M $133.5M
YoY Change 12.56% 34.06% 20.13%
Gross Profit $29.53M $49.85M $31.26M
YoY Change 77.9% 59.46% 150.67%
Gross Profit Margin 15.55% 21.79% 18.98%
Selling, General & Admin $6.100M $6.800M $6.300M
YoY Change -12.86% 7.94% 28.57%
% of Gross Profit 20.66% 13.64% 20.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.70M $17.69M $14.40M
YoY Change 3.51% 22.85% 13.65%
% of Gross Profit 59.94% 35.49% 46.06%
Operating Expenses $6.200M $6.600M $6.600M
YoY Change -21.52% 0.0% 43.48%
Operating Profit $23.33M $60.10M $24.66M
YoY Change 168.2% 143.72% 18.35%
Interest Expense $6.500M $4.475M $5.200M
YoY Change 71.05% -13.94% 23.52%
% of Operating Profit 27.86% 7.45% 21.09%
Other Income/Expense, Net
YoY Change
Pretax Income $29.77M $48.83M $27.30M
YoY Change 176.75% 78.87% 5483.03%
Income Tax $7.100M $17.21M $9.300M
% Of Pretax Income 23.85% 35.25% 34.06%
Net Earnings $22.62M $31.62M $17.98M
YoY Change 188.75% 75.87% 520.64%
Net Earnings / Revenue 11.91% 13.82% 10.91%
Basic Earnings Per Share $0.64
Diluted Earnings Per Share $0.45 $0.63 $0.37
COMMON SHARES
Basic Shares Outstanding 49.97M shares 49.29M shares 48.94M shares
Diluted Shares Outstanding 50.16M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.500M $7.400M $9.200M
YoY Change 66.67% -19.57% 148.65%
Cash & Equivalents $6.482M $7.424M $9.247M
Short-Term Investments
Other Short-Term Assets $10.50M $5.100M $13.00M
YoY Change -4.55% -60.77% 333.33%
Inventory $187.1M $173.9M $134.5M
Prepaid Expenses
Receivables $102.9M $96.40M $86.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $307.0M $282.7M $243.3M
YoY Change 17.49% 16.19% 32.31%
LONG-TERM ASSETS
Property, Plant & Equipment $984.1M $984.4M $983.1M
YoY Change -0.17% 0.14% 66.62%
Goodwill $132.5M $132.5M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $43.00M $41.20M $41.80M
YoY Change 0.23% -1.44% 11.17%
Other Assets $13.76M $14.63M $21.59M
YoY Change -31.21% -32.23% 12.45%
Total Long-Term Assets $1.205B $1.205B $1.213B
YoY Change -0.86% -0.74% 51.45%
TOTAL ASSETS
Total Short-Term Assets $307.0M $282.7M $243.3M
Total Long-Term Assets $1.205B $1.205B $1.213B
Total Assets $1.512B $1.487B $1.457B
YoY Change 2.39% 2.09% 47.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $57.10M $47.59M $47.46M
YoY Change -3.03% 0.27% 42.52%
Accrued Expenses $41.52M $39.62M $57.46M
YoY Change 0.41% -31.04% 35.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.500M $9.500M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $108.8M $103.5M $110.5M
YoY Change 8.57% -6.26% 31.65%
LONG-TERM LIABILITIES
Long-Term Debt $371.8M $382.8M $483.3M
YoY Change -24.02% -20.8% 74.9%
Other Long-Term Liabilities $53.68M $52.32M $41.10M
YoY Change 4.13% 27.28% 16.44%
Total Long-Term Liabilities $425.4M $435.1M $524.4M
YoY Change -21.33% -17.03% 68.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $108.8M $103.5M $110.5M
Total Long-Term Liabilities $425.4M $435.1M $524.4M
Total Liabilities $680.0M $681.8M $769.3M
YoY Change -12.82% -11.37% 47.09%
SHAREHOLDERS EQUITY
Retained Earnings $583.0M $565.3M $475.8M
YoY Change 21.79% 18.82%
Common Stock $254.0M $500.0K $494.0K
YoY Change 51218.18% 1.21%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $831.5M $805.4M $687.5M
YoY Change
Total Liabilities & Shareholders Equity $1.512B $1.487B $1.457B
YoY Change 2.39% 2.09% 47.89%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $22.62M $31.62M $17.98M
YoY Change 188.75% 75.87% 520.64%
Depreciation, Depletion And Amortization $17.70M $17.69M $14.40M
YoY Change 3.51% 22.85% 13.65%
Cash From Operating Activities $26.60M $64.70M $40.20M
YoY Change 52.87% 60.95% 148.15%
INVESTING ACTIVITIES
Capital Expenditures -$16.30M $11.63M -$20.20M
YoY Change -32.64% -157.55% -230.93%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$448.4M
YoY Change -100.0% -100.0%
Cash From Investing Activities -$16.30M -$11.60M -$468.7M
YoY Change -43.99% -97.53% 2943.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.30M -56.40M 429.6M
YoY Change -279.37% -113.13% -5607.69%
NET CHANGE
Cash From Operating Activities 26.60M 64.70M 40.20M
Cash From Investing Activities -16.30M -11.60M -468.7M
Cash From Financing Activities -11.30M -56.40M 429.6M
Net Change In Cash -1.000M -3.300M 1.100M
YoY Change -81.48% -400.0% -115.71%
FREE CASH FLOW
Cash From Operating Activities $26.60M $64.70M $40.20M
Capital Expenditures -$16.30M $11.63M -$20.20M
Free Cash Flow $42.90M $53.08M $60.40M
YoY Change 3.12% -12.13% 7723.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q3 exp Taxes And Penalties Including Interest Deposited With Irs
TaxesAndPenaltiesIncludingInterestDepositedWithIrs
98700000
CY2010Q3 exp Notice Of Deficiency Received For Taxes And Penalties Including Interest Net Outlay
NoticeOfDeficiencyReceivedForTaxesAndPenaltiesIncludingInterestNetOutlay
97900000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
3501000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
1060000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
9070000
CY2012Q4 us-gaap Goodwill
Goodwill
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
12500000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
407260000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
3511000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
23432000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
450699000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
20361000
CY2012Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
453433000
CY2012Q4 exp Business Acquisition Working Capital Adjustment
BusinessAcquisitionWorkingCapitalAdjustment
2734000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49973319 shares
CY2010Q1 us-gaap Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
1900000
CY2010Q1 exp Income Tax Examination Tax Assessment
IncomeTaxExaminationTaxAssessment
8100000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6481000
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49503496 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
37.83
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3022592 shares
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49503496 shares
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4813000
CY2013Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
591000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
100229000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7042000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11827000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
489259000
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
614268000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5365000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
224053000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
58880000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5100000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51547000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
696170000
CY2013Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
10349000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
478664000
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3235000
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
41349000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
489259000
CY2013Q1 us-gaap Liabilities
Liabilities
780063000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
495000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1476233000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
139028000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19999000
CY2013Q1 us-gaap Goodwill
Goodwill
132515000
CY2013Q1 us-gaap Inventory Net
InventoryNet
156380000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1599992000
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
42946000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
985724000
CY2013Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3893000
CY2013Q1 us-gaap Assets
Assets
1476233000
CY2013Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
2443000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3897000
CY2013Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
87543000
CY2013Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
162400000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11008000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
261271000
CY2013Q1 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
3146000
CY2013Q1 exp Accrued Acquisition Payment Current
AccruedAcquisitionPaymentCurrent
2023000
CY2010Q2 exp Income Tax Examination Taxes And Penalties
IncomeTaxExaminationTaxesAndPenalties
71500000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9247000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49964881 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
942570 shares
CY2013Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
2908854 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
41.46
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2908854 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
31.51
CY2013Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
41.46
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
31.51
CY2013Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
942570 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
717300 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3959125 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Loans Receivable Basis Spread On Variable Rate
LoansReceivableBasisSpreadOnVariableRate
0.015 pure
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49964881 shares
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2017000
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9500000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103543000
CY2013Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7400000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6577000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15482000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
382759000
CY2013Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
771000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
662734000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6674000
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
246161000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
47586000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5600000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52317000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
805428000
CY2013Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
9373000
CY2013Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
192600000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
565344000
CY2013Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2800000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
39622000
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
392259000
CY2013Q4 us-gaap Liabilities
Liabilities
681836000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
500000
CY2013Q4 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
2400000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1487264000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
143217000
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
200000000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6835000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14631000
CY2013Q4 us-gaap Goodwill
Goodwill
132515000
CY2013Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
12500000
CY2013Q4 us-gaap Inventory Net
InventoryNet
173871000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1647138000
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
41178000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
984404000
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3208000
CY2013Q4 us-gaap Assets
Assets
1487264000
CY2013Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
9500000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7424000
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
96357000
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
43300000
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
104600000
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
6300000
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
161117000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5074000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
282726000
CY2013Q4 exp Other Accrued Liabilities Other Current
OtherAccruedLiabilitiesOtherCurrent
2505000
CY2013Q4 exp Contingent Liability For Performance Bonds Required By States Municipalities And Related Agencies
ContingentLiabilityForPerformanceBondsRequiredByStatesMunicipalitiesAndRelatedAgencies
15300000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46574724 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2065387 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.47
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32 pure
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.46
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106953000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
282278 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1435756 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45920452 shares
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1028000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
24070000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
534000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28832000
us-gaap Repayments Of Debt
RepaymentsOfDebt
1751000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
73340000
us-gaap Investment Income Interest
InvestmentIncomeInterest
52000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
9163000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
448420000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11300000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13601000
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
4677000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
483444000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-427000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3461000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-667000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
921000
us-gaap Interest Paid Net
InterestPaidNet
13400000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50259000
us-gaap Gross Profit
GrossProfit
86647000
us-gaap Operating Income Loss
OperatingIncomeLoss
110290000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
70937000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
633861000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
4954000
us-gaap Net Income Loss
NetIncomeLoss
49911000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7721000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
396797000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
406000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16942000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
373065000
us-gaap Share Based Compensation
ShareBasedCompensation
6695000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2766000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
525000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23429000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
21250000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
10449000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1067000
us-gaap Interest Expense
InterestExpense
11149000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
10312000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
154832000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
464000
us-gaap Acquisition Costs
AcquisitionCosts
6100000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
879000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
186000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14722000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39780000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3461000
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
24000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
288000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
221000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-477252000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
12526000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
3000000
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingBasic
48158499 shares
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1693393 shares
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
84489000
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Diluted
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingDiluted
48669224 shares
exp Acquisition Litigation And Other Expense
AcquisitionLitigationAndOtherExpense
8859000
dei Trading Symbol
TradingSymbol
EXP
dei Entity Registrant Name
EntityRegistrantName
EAGLE MATERIALS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
dei Entity Central Index Key
EntityCentralIndexKey
0000918646
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
53.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.07
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
251989 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.03
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49948178 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
67.62
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1648483 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
26.20
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144012000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
360727 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
303870 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
5000 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
124970 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
29.17
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49091476 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P3Y11M27D
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segment
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1096000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
27481000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
714000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43208000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
152037000
us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1650000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
32600000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
14903000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
708502000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1300000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4619000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-707000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
489000
us-gaap Interest Paid Net
InterestPaidNet
16100000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102090000
us-gaap Gross Profit
GrossProfit
155931000
us-gaap Operating Income Loss
OperatingIncomeLoss
184712000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
6461000
us-gaap Net Income Loss
NetIncomeLoss
101625000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19489000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
552571000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3939000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18450000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-97277000
us-gaap Share Based Compensation
ShareBasedCompensation
7487000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
0
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3527000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4619000
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
9000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
481000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
676000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
917000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
249000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10496000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
52315000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
753000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50412000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
29250000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
13071000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1290000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
15900000
us-gaap Interest Expense
InterestExpense
14225000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
13897000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-97000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-43208000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8101000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
4000000
exp Discount On Senior Notes Principal And Interest Percentage
DiscountOnSeniorNotesPrincipalAndInterestPercentage
0.0050 pure
exp Debt Instrument Permitted Minimum Aggregate Principal Amount Prepayment Without Penalty
DebtInstrumentPermittedMinimumAggregatePrincipalAmountPrepaymentWithoutPenalty
0.10 pure
exp Cement Distribution Terminals
CementDistributionTerminals
16 pure
exp Gypsum Wallboard Plants
GypsumWallboardPlants
5 pure
exp Segment Reporting Information Proportionate Consolidation Of Joint Ventures Revenues And Operating Earnings
SegmentReportingInformationProportionateConsolidationOfJointVenturesRevenuesAndOperatingEarnings
0.50 pure
exp Debt Instrument Calculation Of Make Whole Amount Description
DebtInstrumentCalculationOfMakeWholeAmountDescription
Discounting the remaining scheduled payments of interest and principal of the Senior Notes being prepaid at a discount rate equal to the sum of 50 basis points
exp Cement Plant Locations
CementPlantLocations
6 pure
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1095651 shares
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
166262000
exp Value Of Debt Instrument If Prepaid
ValueOfDebtInstrumentIfPrepaid
1.00 pure
exp Aggregates Processing Plant
AggregatesProcessingPlant
4 pure
exp Readymix Plant
ReadymixPlant
17 pure
CY2010Q2 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
75000000
CY2010Q2 exp Income Tax Examination Penalties And Interest Expense Incurred In Prior Period
IncomeTaxExaminationPenaltiesAndInterestExpenseIncurredInPriorPeriod
98700000
CY2010Q3 exp Taxes And Penalties Amount Refunded From Irs
TaxesAndPenaltiesAmountRefundedFromIrs
800000
CY2010Q3 exp Income Tax Examination Taxes Penalties And Interest Deposited With Irs
IncomeTaxExaminationTaxesPenaltiesAndInterestDepositedWithIrs
23700000
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50162962 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1559885 shares
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35 pure
CY2013Q4 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
320684 shares
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
216914 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49294010 shares
CY2013Q4 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
410000
CY2013Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9856000
CY2013Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
238000
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11625000
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
48833000
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
228812000
CY2013Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
400000
CY2013Q4 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-215000
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31776000
CY2013Q4 us-gaap Gross Profit
GrossProfit
49848000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
60104000
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
31621000
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
178964000
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6796000
CY2013Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
0
CY2013Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
360000
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17212000
CY2013Q4 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4102000
CY2013Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
472000
CY2013Q4 us-gaap Interest Expense
InterestExpense
4475000
CY2013Q4 us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
219000
CY2013Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
306000
CY2013Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
83000
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17691000
CY2013Q4 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
1000
CY2013Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
155000
CY2013Q4 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1300000
CY2013Q4 exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
1011617 shares
CY2013Q4 exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
53308000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49249547 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3338382 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.51
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34 pure
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.50
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
334658 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
53361 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48331185 shares
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
342000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8852000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
178000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20204000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
27301000
us-gaap Investment Income Interest
InvestmentIncomeInterest
48000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
164743000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-223000
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-313000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18096000
us-gaap Gross Profit
GrossProfit
31261000
us-gaap Operating Income Loss
OperatingIncomeLoss
39890000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
24818000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
202737000
us-gaap Net Income Loss
NetIncomeLoss
17980000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
133482000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6268000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
261000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9321000
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
3556000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
571000
us-gaap Interest Expense
InterestExpense
3836000
us-gaap Interest Expense Other Long Term Debt
InterestExpenseOtherLongTermDebt
228000
us-gaap Acquisition Costs
AcquisitionCosts
6100000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
343000
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
62000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14336000
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-4000
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
100000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1200000
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Basic
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingBasic
48331185 shares
exp Shares Repurchased From Assumed Proceeds Of Assumed Exercised Options
SharesRepurchasedFromAssumedProceedsOfAssumedExercisedOptions
2754678 shares
exp Earnings Before Interest And Taxes
EarningsBeforeInterestAndTaxes
31137000
exp Business Acquisitions Pro Forma Weighted Average Number Of Shares Outstanding Diluted
BusinessAcquisitionsProFormaWeightedAverageNumberOfSharesOutstandingDiluted
49250467 shares
exp Acquisition Litigation And Other Expense
AcquisitionLitigationAndOtherExpense
2485000

Files In Submission

Name View Source Status
0001193125-14-040851-index-headers.html Edgar Link pending
0001193125-14-040851-index.html Edgar Link pending
0001193125-14-040851.txt Edgar Link pending
0001193125-14-040851-xbrl.zip Edgar Link pending
d656278d10q.htm Edgar Link pending
d656278dex121.htm Edgar Link pending
d656278dex311.htm Edgar Link pending
d656278dex312.htm Edgar Link pending
d656278dex321.htm Edgar Link pending
d656278dex322.htm Edgar Link pending
d656278dex95.htm Edgar Link pending
exp-20131231.xml Edgar Link completed
exp-20131231.xsd Edgar Link pending
exp-20131231_cal.xml Edgar Link unprocessable
exp-20131231_def.xml Edgar Link unprocessable
exp-20131231_lab.xml Edgar Link unprocessable
exp-20131231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g656278fs_pg001a.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending