$EXPI
eXp World Holdings Inc

2021 Q4 Form 10-K Financial Statement

#000155837022002041 Filed on February 25, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2021 2020 Q4
Revenue $1.077B $3.771B $609.3M
YoY Change 76.75% 109.71% 122.36%
Cost Of Revenue $993.9M $3.475B $558.9M
YoY Change 77.83% 112.07% 123.92%
Gross Profit $83.09M $296.0M $50.40M
YoY Change 64.85% 85.48% 106.56%
Gross Profit Margin 7.71% 7.85% 8.27%
Selling, General & Admin $81.54M $261.9M $42.60M
YoY Change 91.41% 104.55% 82.83%
% of Gross Profit 98.14% 88.46% 84.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.737M $4.974M $1.200M
YoY Change 44.75% 48.04% 50.0%
% of Gross Profit 2.09% 1.68% 2.38%
Operating Expenses $81.54M $3.737B $42.60M
YoY Change 91.41% 111.53% 82.83%
Operating Profit $1.543M $34.15M $7.800M
YoY Change -80.22% 8.12% 609.09%
Interest Expense -$183.0K -$188.0K $0.00
YoY Change 88.0% -100.0%
% of Operating Profit -11.86% -0.55% 0.0%
Other Income/Expense, Net -$133.0K -$480.0K $0.00
YoY Change 160.87% -100.0%
Pretax Income $1.227M $33.67M $7.800M
YoY Change -84.27% 7.23% 680.0%
Income Tax -$14.23M -$47.49M $100.0K
% Of Pretax Income -1159.66% -141.03% 1.28%
Net Earnings $15.50M $81.22M $7.696M
YoY Change 101.44% 160.9% 885.4%
Net Earnings / Revenue 1.44% 2.15% 1.26%
Basic Earnings Per Share $0.56 $0.05
Diluted Earnings Per Share $98.49K $0.51 $0.05
COMMON SHARES
Basic Shares Outstanding 148.8M 146.2M 143.0M
Diluted Shares Outstanding 157.7M 156.5M

Balance Sheet

Concept 2021 Q4 2021 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.2M $108.2M $100.1M
YoY Change 8.13% 8.13% 149.63%
Cash & Equivalents $108.2M $108.2M $100.1M
Short-Term Investments
Other Short-Term Assets $481.0K $77.59M $2.420M
YoY Change -80.12% 121.05% 205.56%
Inventory
Prepaid Expenses $5.834M $2.489M
Receivables $133.5M $133.5M $76.95M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $319.3M $319.3M $212.2M
YoY Change 50.46% 50.48% 169.26%
LONG-TERM ASSETS
Property, Plant & Equipment $15.90M $18.38M $7.848M
YoY Change 102.62% 111.31% 44.58%
Goodwill $12.95M $12.95M
YoY Change 0.0% 56.95%
Intangibles $7.528M $8.350M
YoY Change -9.84% 211.92%
Long-Term Investments
YoY Change
Other Assets $55.65M $55.65M $0.00
YoY Change
Total Long-Term Assets $94.51M $94.51M $29.96M
YoY Change 215.44% 215.04% 69.92%
TOTAL ASSETS
Total Short-Term Assets $319.3M $319.3M $212.2M
Total Long-Term Assets $94.51M $94.51M $29.96M
Total Assets $413.8M $413.8M $242.2M
YoY Change 70.87% 70.86% 151.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.158M $7.158M $3.957M
YoY Change 80.89% 78.95% 52.6%
Accrued Expenses $111.7M $109.4M $62.75M
YoY Change 77.96% 75.09% 102.2%
Deferred Revenue $67.67M $27.78M
YoY Change 143.59% 297.61%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $1.416M
YoY Change -100.0% -100.0% 54.59%
Total Short-Term Liabilities $186.8M $186.8M $96.65M
YoY Change 93.29% 93.19% 130.31%
LONG-TERM LIABILITIES
Long-Term Debt $2.714M $2.714M $2.876M
YoY Change -5.63% -6.41% 87.97%
Other Long-Term Liabilities $765.0K $765.0K $100.0K
YoY Change 665.0% 665.0% -87.5%
Total Long-Term Liabilities $2.714M $3.479M $2.876M
YoY Change -5.63% 15.97% 87.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $186.8M $186.8M $96.65M
Total Long-Term Liabilities $2.714M $3.479M $2.876M
Total Liabilities $190.3M $191.7M $99.60M
YoY Change 91.06% 90.51% 124.71%
SHAREHOLDERS EQUITY
Retained Earnings $30.51M -$39.16M
YoY Change -177.91% -44.29%
Common Stock $401.5M $218.5M
YoY Change 83.75% 21849200.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $6.752M $2.534M
Shareholders Equity $222.2M $222.2M $141.6M
YoY Change
Total Liabilities & Shareholders Equity $413.8M $413.8M $242.2M
YoY Change 70.87% 70.86% 151.1%

Cashflow Statement

Concept 2021 Q4 2021 2020 Q4
OPERATING ACTIVITIES
Net Income $15.50M $81.22M $7.696M
YoY Change 101.44% 160.9% 885.4%
Depreciation, Depletion And Amortization $1.737M $4.974M $1.200M
YoY Change 44.75% 48.04% 50.0%
Cash From Operating Activities $48.48M $246.9M $30.50M
YoY Change 58.95% 106.33% 98.05%
INVESTING ACTIVITIES
Capital Expenditures -$4.264M $13.42M -$2.100M
YoY Change 103.05% 108.56% 40.0%
Acquisitions $2.500M
YoY Change -76.2%
Other Investing Activities -$996.0K -$5.500M -$9.100M
YoY Change -89.05% -47.62% 727.27%
Cash From Investing Activities -$5.260M -$18.92M -$11.30M
YoY Change -53.45% 11.55% 334.62%
FINANCING ACTIVITIES
Cash Dividend Paid $11.55M
YoY Change
Common Stock Issuance & Retirement, Net $172.0M
YoY Change 485.66%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -34.78M -179.9M -5.400M
YoY Change 544.07% 721.83% -36.47%
NET CHANGE
Cash From Operating Activities 48.48M 246.9M 30.50M
Cash From Investing Activities -5.260M -18.92M -11.30M
Cash From Financing Activities -34.78M -179.9M -5.400M
Net Change In Cash 8.439M 47.99M 13.80M
YoY Change -38.85% -40.65% 220.93%
FREE CASH FLOW
Cash From Operating Activities $48.48M $246.9M $30.50M
Capital Expenditures -$4.264M $13.42M -$2.100M
Free Cash Flow $52.74M $233.5M $32.60M
YoY Change 61.79% 106.2% 92.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 dei Entity Central Index Key
EntityCentralIndexKey
0001495932
CY2021 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021 dei Amendment Flag
AmendmentFlag
false
CY2021 dei Document Type
DocumentType
10-K
CY2021 dei Document Annual Report
DocumentAnnualReport
true
CY2021 dei Document Period End Date
DocumentPeriodEndDate
2021-12-31
CY2021 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021 dei Document Transition Report
DocumentTransitionReport
false
CY2021 dei Entity File Number
EntityFileNumber
001-38493
CY2021 dei Entity Registrant Name
EntityRegistrantName
EXP WORLD HOLDINGS, INC.
CY2021 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0681092
CY2021 dei Entity Address Address Line1
EntityAddressAddressLine1
2219 Rimland Drive, Suite 301
CY2021 dei Entity Address City Or Town
EntityAddressCityOrTown
Bellingham
CY2021 dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
CY2021 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98226
CY2021 dei City Area Code
CityAreaCode
360
CY2021 dei Local Phone Number
LocalPhoneNumber
685-4206
CY2021 dei Security12g Title
Security12gTitle
Common Stock, par value $0.00001 per share
CY2021 dei Trading Symbol
TradingSymbol
EXPI
CY2021 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2021 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2021 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2021 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2021 dei Entity Small Business
EntitySmallBusiness
false
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2827000
CY2021 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
true
CY2021 dei Entity Shell Company
EntityShellCompany
false
CY2021Q2 dei Entity Public Float
EntityPublicFloat
2170000000
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
148764592
CY2021 dei Auditor Firm
AuditorFirmId
34
CY2021 dei Auditor Name
AuditorName
Deloitte & Touche LLP
CY2021 dei Auditor Location
AuditorLocation
San Francisco, California
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108237000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100143000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
67673000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
27781000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2198000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1879000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
133489000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
76951000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9916000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7350000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
319315000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
212225000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15902000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7848000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2482000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
819000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7528000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8350000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
52827000
CY2021Q4 us-gaap Goodwill
Goodwill
12945000
CY2020Q4 us-gaap Goodwill
Goodwill
12945000
CY2021Q4 us-gaap Assets
Assets
413826000
CY2020Q4 us-gaap Assets
Assets
242187000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7158000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3957000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
67673000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
27781000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
111672000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
62750000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1416000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
311000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
746000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
186814000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
96650000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2714000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2876000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
765000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
74000
CY2021Q4 us-gaap Liabilities
Liabilities
190293000
CY2021Q4 expi Lessee Operating Lease Liability Payments Due Year Five And After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndAfterYearFive
495000
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1100000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
1364000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
1003000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
223533000
CY2020Q4 us-gaap Liabilities
Liabilities
99600000
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
155516284
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
148764592
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146677786
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
144143292
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
401479000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
218492000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6751692
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2534494
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
210009000
CY2020Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
37994000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
30510000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39162000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
188000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
247000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
222169000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
141584000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
142587000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
413826000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
242187000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3771170000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1798285000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
979937000
CY2021 expi Commissions And Other Agent Related Costs
CommissionsAndOtherAgentRelatedCosts
3475139000
CY2020 expi Commissions And Other Agent Related Costs
CommissionsAndOtherAgentRelatedCosts
1638674000
CY2019 expi Commissions And Other Agent Related Costs
CommissionsAndOtherAgentRelatedCosts
895882000
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
249699000
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
122801000
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
89035000
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12180000
CY2020 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5223000
CY2019 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3799000
CY2021 us-gaap Operating Expenses
OperatingExpenses
3737018000
CY2020 us-gaap Operating Expenses
OperatingExpenses
1766698000
CY2019 us-gaap Operating Expenses
OperatingExpenses
988716000
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
34152000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
31587000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-8779000
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-292000
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-133000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-247000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-188000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-51000
CY2019 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-34000
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-480000
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-184000
CY2019 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-281000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33672000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31403000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9060000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-47487000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
413000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
497000
CY2021 us-gaap Profit Loss
ProfitLoss
81159000
CY2020 us-gaap Profit Loss
ProfitLoss
30990000
CY2019 us-gaap Profit Loss
ProfitLoss
-9557000
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-61000
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-141000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
81220000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
31131000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-9528000
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146170871
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138572358
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126256407
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
157729374
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151550075
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126256407
CY2021 us-gaap Profit Loss
ProfitLoss
81159000
CY2020 us-gaap Profit Loss
ProfitLoss
30990000
CY2019 us-gaap Profit Loss
ProfitLoss
-9557000
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-61000
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-141000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
81220000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
31131000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-9528000
CY2021 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-59000
CY2020 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
47000
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
211000
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
81161000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31178000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9317000
CY2021Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
223533000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
142587000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52128000
CY2021 us-gaap Profit Loss
ProfitLoss
81159000
CY2020 us-gaap Profit Loss
ProfitLoss
30990000
CY2019 us-gaap Profit Loss
ProfitLoss
-9557000
CY2021 us-gaap Depreciation
Depreciation
4974000
CY2020 us-gaap Depreciation
Depreciation
3360000
CY2019 us-gaap Depreciation
Depreciation
2057000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1274000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
629000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
327000
CY2021 expi Amortization Expense Related To Discount Applied In Business Combination
AmortizationExpenseRelatedToDiscountAppliedInBusinessCombination
94000
CY2020 expi Amortization Expense Related To Discount Applied In Business Combination
AmortizationExpenseRelatedToDiscountAppliedInBusinessCombination
157000
CY2019 expi Amortization Expense Related To Discount Applied In Business Combination
AmortizationExpenseRelatedToDiscountAppliedInBusinessCombination
140000
CY2020 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
225000
CY2021 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
319000
CY2020 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
1742000
CY2019 us-gaap Provision For Other Credit Losses
ProvisionForOtherCreditLosses
-137000
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-188000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-51000
CY2019 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-34000
CY2021 expi Share Based Compensation Agent Growth Incentive Programs
ShareBasedCompensationAgentGrowthIncentivePrograms
24493000
CY2020 expi Share Based Compensation Agent Growth Incentive Programs
ShareBasedCompensationAgentGrowthIncentivePrograms
15239000
CY2019 expi Share Based Compensation Agent Growth Incentive Programs
ShareBasedCompensationAgentGrowthIncentivePrograms
13959000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
13102000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
6801000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
5085000
CY2021 expi Share Based Compensation Agent Equity Program
ShareBasedCompensationAgentEquityProgram
144437000
CY2020 expi Share Based Compensation Agent Equity Program
ShareBasedCompensationAgentEquityProgram
60968000
CY2019 expi Share Based Compensation Agent Equity Program
ShareBasedCompensationAgentEquityProgram
37768000
CY2021 expi Deferred Tax Asset Change
DeferredTaxAssetChange
-52827000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
56857000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50193000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10626000
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2623000
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3534000
CY2019 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1696000
CY2021 us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
-39892000
CY2020 us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
-20794000
CY2019 us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
-4421000
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3173000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1364000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1413000
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
46673000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1048000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
697000
CY2020 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
30017000
CY2019 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11302000
CY2021 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
828000
CY2021 expi Proceeds From Payments For Other Operating Activities
ProceedsFromPaymentsForOtherOperatingActivities
-1407000
CY2020 expi Proceeds From Payments For Other Operating Activities
ProceedsFromPaymentsForOtherOperatingActivities
1000
CY2019 expi Proceeds From Payments For Other Operating Activities
ProceedsFromPaymentsForOtherOperatingActivities
-1000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
246892000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
119659000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
55186000
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13423000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6436000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000000
CY2021 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2500000
CY2020 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10502000
CY2019 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1500000
CY2019 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
140000
CY2021 expi Other Investing Activities
OtherInvestingActivities
3000000
CY2020 expi Other Investing Activities
OtherInvestingActivities
25000
CY2019 expi Other Investing Activities
OtherInvestingActivities
50000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18923000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16963000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6690000
CY2021 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
172015000
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
29371000
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
27056000
CY2021 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3620000
CY2020 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6946000
CY2019 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2298000
CY2021 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
19000
CY2020 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
532000
CY2019 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
189000
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
11548000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-179924000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21893000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24569000
CY2021 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-59000
CY2020 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47000
CY2019 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
47986000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
80850000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
24033000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
127924000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47074000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23041000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
175910000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
127924000
CY2021 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
On January 19, 2021, the Company declared a two-for-one stock split of the Company’s common stock effected in the form of a stock dividend (the “Stock Split”) on each share of the Company’s outstanding Common Stock. The stock dividend was issued on February 12, 2021 to holders of record of the Company’s Common Stock at the close of business on January 29, 2021. All share and per share amounts presented herein have been retroactively adjusted to reflect the impact of the Stock Split.
CY2021Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126256407
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126256407
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47074000
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1331000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
754000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
130000
CY2021 expi Lease Termination Non Cash Investing And Financing Activities
LeaseTerminationNonCashInvestingAndFinancingActivities
375000
CY2020 expi Lease Termination Non Cash Investing And Financing Activities
LeaseTerminationNonCashInvestingAndFinancingActivities
204000
CY2019 expi Supplemental Noncash Investing And Financing Activities Retirement Of Treasury Stock
SupplementalNoncashInvestingAndFinancingActivitiesRetirementOfTreasuryStock
18433000
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2370000
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
138000
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1524000
CY2019 expi Intangible Assets In Accounts Payable
IntangibleAssetsInAccountsPayable
70000
CY2021 expi Property Plant And Equipment Purchases In Accounts Payable
PropertyPlantAndEquipmentPurchasesInAccountsPayable
174000
CY2020 expi Property Plant And Equipment Purchases In Accounts Payable
PropertyPlantAndEquipmentPurchasesInAccountsPayable
117000
CY2019 expi Property Plant And Equipment Purchases In Accounts Payable
PropertyPlantAndEquipmentPurchasesInAccountsPayable
93000
CY2020 expi Noncash Or Part Noncash Acquisition Incurred Value Of Liabilities
NoncashOrPartNoncashAcquisitionIncurredValueOfLiabilities
1500000
CY2020 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
140000
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121218204
CY2019 expi Common Stock Retired Shares
CommonStockRetiredShares
3636546
CY2019 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
4522244
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
132398616
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2021 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;margin:0pt 0pt 6pt 0pt;">Use of estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 6pt 0pt;">The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for credit losses, legal contingencies, income taxes, revenue recognition, stock-based compensation, goodwill, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</p>
CY2021 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 6pt 0pt;"><span style="font-style:italic;font-weight:bold;">Reclassifications</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;margin:0pt 0pt 6pt 0pt;"><span style="font-style:normal;font-weight:normal;">When necessary, the Company will reclassify certain amounts in prior-period financial statements to conform to the current period’s presentation. No material reclassifications occurred during the current period.</span></p>
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100143000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40087000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
27781000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
6987000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
127924000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47074000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108237000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100143000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
67673000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
27781000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
175910000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
127924000
CY2020 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0
CY2021 us-gaap Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
0
CY2021 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2020 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
225000
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12180000
CY2020 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5223000
CY2019 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3799000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2420000
CY2020 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5834000
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2489000
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
3465000
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2318000
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
136000
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
123000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
481000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9916000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7350000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
20850000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13848000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11711000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6738000
CY2021Q4 expi Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
9139000
CY2020Q4 expi Property Plant And Equipment Excluding Assets Under Construction
PropertyPlantAndEquipmentExcludingAssetsUnderConstruction
7110000
CY2021Q4 expi Assets Under Development
AssetsUnderDevelopment
6763000
CY2020Q4 expi Assets Under Development
AssetsUnderDevelopment
738000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15902000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7848000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4974000
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3360000
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2057000
CY2020Q4 us-gaap Goodwill
Goodwill
12945000
CY2019Q4 us-gaap Goodwill
Goodwill
8248000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4697000
CY2021Q4 us-gaap Goodwill
Goodwill
12945000
CY2020Q4 us-gaap Goodwill
Goodwill
12945000
CY2021Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
0
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9780000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2252000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7528000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9330000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
980000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
8350000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1274000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
629000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
327000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7528000
CY2021Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1276000
CY2021Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1024000
CY2021Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
729000
CY2021Q4 expi Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
4499000
CY2021Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
81563000
CY2020Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
50484000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5642000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6354000
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2553000
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1008000
CY2021Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
4341000
CY2020Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
2093000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17573000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2811000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
111672000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
62750000
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
266000
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
159000
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
90000
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
90000
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05043
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04481
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
24000
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1076000
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
448000
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
276000
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
70000
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
16000
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
1828000
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
274000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146677786
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
132398616
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121218204
CY2019 expi Common Stock Retired Shares
CommonStockRetiredShares
3636546
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3155170
CY2020 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
6538628
CY2019 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
4522244
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
155516284
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146677786
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
132398616
CY2020 expi Stock Compensation Attributable To Liability Classified Awards Shares
StockCompensationAttributableToLiabilityClassifiedAwardsShares
3246000
CY2019 expi Stock Compensation Attributable To Liability Classified Awards Shares
StockCompensationAttributableToLiabilityClassifiedAwardsShares
901000
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0044
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0133
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0021
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0158
CY2019Q4 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
18433000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
81220000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
31131000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0148
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0270
CY2021Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
26699000
CY2018Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
25000000.0
CY2020Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000.0
CY2020Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000.0
CY2020Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
400000000.0
CY2019Q4 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1818273
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2534494
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
925364
CY2021 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
4217198
CY2020 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1609130
CY2019 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2743637
CY2019 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
1818273
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6751692
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2534494
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
925364
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-9528000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146170871
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138572358
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126256407
CY2021 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
11558503
CY2020 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
12977717
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
157729374
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151550075
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126256407
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
102880
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
283842
CY2019 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
413000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
497000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
32804000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
31356000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-9442000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
929000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
47000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
382000
CY2021 expi Income Loss From Continuing Operations Before Income Taxes Excluding Noncontrolling Interest Which Is Permanent Difference
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingNoncontrollingInterestWhichIsPermanentDifference
33733000
CY2020 expi Income Loss From Continuing Operations Before Income Taxes Excluding Noncontrolling Interest Which Is Permanent Difference
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingNoncontrollingInterestWhichIsPermanentDifference
31403000
CY2019 expi Income Loss From Continuing Operations Before Income Taxes Excluding Noncontrolling Interest Which Is Permanent Difference
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingNoncontrollingInterestWhichIsPermanentDifference
-9060000
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
456000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
275000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
320000
CY2021 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1650000
CY2020 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
466000
CY2019 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
262000
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2106000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
741000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
582000
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-41599000
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
23000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
17000
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-6574000
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
24000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
15000
CY2021 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-1420000
CY2020 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-375000
CY2019 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-117000
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-49593000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-328000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-85000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-47487000
CY2020 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.0899
CY2019 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1.4059
CY2021 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.0215
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0522
CY2020 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0652
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0035
CY2021 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.0008
CY2020 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.0009
CY2019 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.0254
CY2021 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
0.0453
CY2020 expi Effective Income Tax Rate Reconciliation Unrecognized Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationUnrecognizedTaxBenefitPercent
-0.0019
CY2019 expi Effective Income Tax Rate Reconciliation Unrecognized Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationUnrecognizedTaxBenefitPercent
-0.0067
CY2021 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-1.0920
CY2020 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.4209
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.1151
CY2021 expi Effective Income Tax Rate Reconciliation Related To Limitations Percent
EffectiveIncomeTaxRateReconciliationRelatedToLimitationsPercent
0.0812
CY2020 expi Effective Income Tax Rate Reconciliation Related To Limitations Percent
EffectiveIncomeTaxRateReconciliationRelatedToLimitationsPercent
0.0403
CY2019 expi Effective Income Tax Rate Reconciliation Related To Limitations Percent
EffectiveIncomeTaxRateReconciliationRelatedToLimitationsPercent
-0.0131
CY2021 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.0027
CY2020 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.0001
CY2019 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.0168
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.6554
CY2020 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
0.0307
CY2019 us-gaap Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
1.0908
CY2021 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0186
CY2020 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0008
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.0065
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.4073
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0133
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0550
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
38676000
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17628000
CY2021Q4 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
1529000
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
1654000
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
877000
CY2021Q4 expi Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
269000
CY2020Q4 expi Deferred Tax Asset Lease Liability
DeferredTaxAssetLeaseLiability
219000
CY2021Q4 expi Deferred Tax Asset Legal Settlement Accrual
DeferredTaxAssetLegalSettlementAccrual
2591000
CY2020Q4 expi Deferred Tax Asset Legal Settlement Accrual
DeferredTaxAssetLegalSettlementAccrual
6000
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
8108000
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5575000
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
52827000
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
24305000
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1880000
CY2020Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1139000
CY2021Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
496000
CY2020Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
383000
CY2021Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
357000
CY2020Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
214000
CY2021Q4 us-gaap Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
48000
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22116000
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
50046000
CY2020Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
453000
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-22100000
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22100000
CY2021 expi Withholding Taxes On Undistributed Earnings Of Foreign Subsidiaries
WithholdingTaxesOnUndistributedEarningsOfForeignSubsidiaries
300000
CY2019Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
54000
CY2021 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
325000
CY2019 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
54000
CY2021 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
205000
CY2020 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
54000
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
530000
CY2019Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
54000
CY2021Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
CY2021Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2021Q4 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
10000000
CY2021 us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
During 2018, the Company established a defined contribution savings plan to provide eligible employees with a retirement benefit that permits eligible employees the opportunity to actively participate in the process of building a personal retirement fund. The Company sponsors the defined contribution savings plan. In 2019, the Company began matching a portion of contributions made by participating employees.
CY2021 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3196000
CY2020 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1189000
CY2019 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
654000

Files In Submission

Name View Source Status
0001558370-22-002041-index-headers.html Edgar Link pending
0001558370-22-002041-index.html Edgar Link pending
0001558370-22-002041.txt Edgar Link pending
0001558370-22-002041-xbrl.zip Edgar Link pending
expi-20211231.xsd Edgar Link pending
expi-20211231x10k.htm Edgar Link pending
expi-20211231x10k001.jpg Edgar Link pending
expi-20211231x10k003.jpg Edgar Link pending
expi-20211231x10k_htm.xml Edgar Link completed
expi-20211231xex21d1.htm Edgar Link pending
expi-20211231xex23d1.htm Edgar Link pending
expi-20211231xex31d1.htm Edgar Link pending
expi-20211231xex31d2.htm Edgar Link pending
expi-20211231xex32d1.htm Edgar Link pending
expi-20211231xex32d2.htm Edgar Link pending
expi-20211231xex4d1.htm Edgar Link pending
expi-20211231_cal.xml Edgar Link unprocessable
expi-20211231_def.xml Edgar Link unprocessable
expi-20211231_lab.xml Edgar Link unprocessable
expi-20211231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending