2018 Q3 Form 10-Q Financial Statement

#000114420418057083 Filed on November 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $95.30M $87.56M
YoY Change 8.85% 12.81%
Cost Of Revenue $6.600M $5.200M
YoY Change 26.92% 30.0%
Gross Profit $88.70M $82.40M
YoY Change 7.65% 12.41%
Gross Profit Margin 93.07% 94.11%
Selling, General & Admin $60.30M $55.60M
YoY Change 8.45% 8.59%
% of Gross Profit 67.98% 67.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.600M $1.600M
YoY Change 0.0% 6.67%
% of Gross Profit 1.8% 1.94%
Operating Expenses $74.71M $68.25M
YoY Change 9.46% 10.05%
Operating Profit $20.59M $19.31M
YoY Change 6.68% 23.79%
Interest Expense $700.0K $400.0K
YoY Change 75.0% 100.0%
% of Operating Profit 3.4% 2.07%
Other Income/Expense, Net $3.395M $2.725M
YoY Change 24.59% 17.2%
Pretax Income $23.99M $22.03M
YoY Change 8.89% 22.94%
Income Tax $6.536M $7.387M
% Of Pretax Income 27.25% 33.53%
Net Earnings $17.45M $14.64M
YoY Change 19.19% 29.71%
Net Earnings / Revenue 18.31% 16.72%
Basic Earnings Per Share $0.33 $0.28
Diluted Earnings Per Share $0.32 $0.27
COMMON SHARES
Basic Shares Outstanding 53.03M 52.74M
Diluted Shares Outstanding 54.30M 53.93M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $202.4M $165.6M
YoY Change 22.22% 2.16%
Cash & Equivalents $121.0M $89.81M
Short-Term Investments $81.40M $75.80M
Other Short-Term Assets $11.20M $10.70M
YoY Change 4.67% -41.21%
Inventory
Prepaid Expenses
Receivables $122.9M $124.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $336.5M $301.1M
YoY Change 11.76% 17.01%
LONG-TERM ASSETS
Property, Plant & Equipment $43.97M $35.18M
YoY Change 24.98% -6.08%
Goodwill $8.607M $8.607M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.415M $1.515M
YoY Change -6.6% 63.08%
Total Long-Term Assets $144.4M $134.6M
YoY Change 7.31% 5.03%
TOTAL ASSETS
Total Short-Term Assets $336.5M $301.1M
Total Long-Term Assets $144.4M $134.6M
Total Assets $480.9M $435.6M
YoY Change 10.39% 13.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.20M $13.80M
YoY Change -4.35% 58.62%
Accrued Expenses $66.10M $59.70M
YoY Change 10.72% 25.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $88.15M $81.30M
YoY Change 8.42% 17.55%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.911M $54.30M
YoY Change -94.64% 2483.25%
Total Long-Term Liabilities $2.911M $54.30M
YoY Change -94.64% 2483.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $88.15M $81.30M
Total Long-Term Liabilities $2.911M $54.30M
Total Liabilities $150.3M $135.6M
YoY Change 10.81% 14.34%
SHAREHOLDERS EQUITY
Retained Earnings $332.9M $313.3M
YoY Change 6.27% 9.68%
Common Stock $225.5M $208.6M
YoY Change 8.1% 8.01%
Preferred Stock
YoY Change
Treasury Stock (at cost) $224.8M $219.8M
YoY Change 2.29% 4.9%
Treasury Stock Shares 13.66M shares 7.043M shares
Shareholders Equity $330.6M $300.1M
YoY Change
Total Liabilities & Shareholders Equity $480.9M $435.6M
YoY Change 10.39% 13.03%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $17.45M $14.64M
YoY Change 19.19% 29.71%
Depreciation, Depletion And Amortization $1.600M $1.600M
YoY Change 0.0% 6.67%
Cash From Operating Activities $18.90M $9.800M
YoY Change 92.86% -30.99%
INVESTING ACTIVITIES
Capital Expenditures -$3.300M $828.0K
YoY Change -498.55% -91.45%
Acquisitions
YoY Change
Other Investing Activities -$5.900M -$4.000M
YoY Change 47.5% -150.0%
Cash From Investing Activities -$9.100M -$4.900M
YoY Change 85.71% -180.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.600M -5.700M
YoY Change 15.79% 14.0%
NET CHANGE
Cash From Operating Activities 18.90M 9.800M
Cash From Investing Activities -9.100M -4.900M
Cash From Financing Activities -6.600M -5.700M
Net Change In Cash 3.200M -800.0K
YoY Change -500.0% -105.23%
FREE CASH FLOW
Cash From Operating Activities $18.90M $9.800M
Capital Expenditures -$3.300M $828.0K
Free Cash Flow $22.20M $8.972M
YoY Change 147.44% 98.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
32966000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
30437000 USD
CY2018Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
57432000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1415000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1346000 USD
CY2018Q3 us-gaap Assets
Assets
480893000 USD
CY2017Q4 us-gaap Assets
Assets
439589000 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
13221000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14741000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2911000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3326000 USD
CY2018Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
57998000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
52776000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8864000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8302000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
88145000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
93107000 USD
CY2017Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
48676000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120977000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124794000 USD
CY2018Q3 us-gaap Short Term Investments
ShortTermInvestments
81373000 USD
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
71604000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
122911000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
110100000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11243000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9011000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
336504000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
315509000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43969000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35014000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
8607000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
8607000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66060000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
70064000 USD
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1205000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1292000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
150259000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
150501000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
66000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
66000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
225454000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
210230000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-288000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-236000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2726000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-1793000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
332907000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
303990000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
224779000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
223169000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
330634000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
289088000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
480893000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
439589000 USD
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.39
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6700000 USD
CY2018Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6764000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
20229000 USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.420
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5374000 USD
CY2017Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5424000 USD
CY2017Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5424000 USD
CY2017Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5416000 USD
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
21638000 USD
CY2018Q3 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
4163000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
5332000 USD
CY2018Q3 expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
4700000 USD
expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
21900000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
605000 USD
CY2018Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
145248000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
9742000 USD
CY2018Q3 expo Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
65036000 USD
CY2018Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
65036000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
134696000 USD
CY2017Q4 expo Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
59050000 USD
CY2017Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
59050000 USD
CY2018Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
202814000 USD
CY2018Q3 expo Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
0 USD
CY2018Q3 expo Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
464000 USD
CY2018Q3 expo Cash Cash Equivalents And Short Term Investments Fair Value Disclosure
CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure
202350000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
196791000 USD
CY2017Q4 expo Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
0 USD
CY2017Q4 expo Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
393000 USD
CY2017Q4 expo Cash Cash Equivalents And Short Term Investments Fair Value Disclosure
CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure
196398000 USD
CY2018Q3 expo Available For Sale Securities Short Term Investments Amortized Cost Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearOne
39966000 USD
CY2018Q3 expo Available For Sale Securities Short Term Investments Amortized Cost Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearTwo
41871000 USD
CY2018Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
81837000 USD
CY2018Q3 expo Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearOne
39796000 USD
CY2018Q3 expo Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearTwo
41577000 USD
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53032000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52740000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52928000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52724000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54302000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53926000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54181000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53952000 shares
CY2015Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
35000000 USD
CY2016Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
35000000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
278364 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
8431000 USD
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
45376000 USD
us-gaap Treasury Stock Reissued At Lower Than Repurchase Price
TreasuryStockReissuedAtLowerThanRepurchasePrice
5892000 USD
us-gaap Treasury Stock Reissued At Lower Than Repurchase Price
TreasuryStockReissuedAtLowerThanRepurchasePrice
5667000 USD
CY2018Q3 us-gaap Trading Securities
TradingSecurities
63270000 USD
CY2017Q4 us-gaap Trading Securities
TradingSecurities
53350000 USD
CY2018Q3 expo Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
65036000 USD
CY2017Q4 expo Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
59050000 USD
CY2018Q3 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
1840000 USD
CY2017Q3 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
1699000 USD
expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
2577000 USD
expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
4617000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
19721000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
17208000 USD
expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
7643000 USD
expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
6910000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1643000 USD
CY2018Q3 expo Revenue Before Reimbursements
RevenueBeforeReimbursements
88714000 USD
CY2017Q3 expo Revenue Before Reimbursements
RevenueBeforeReimbursements
82359000 USD
expo Revenue Before Reimbursements
RevenueBeforeReimbursements
269370000 USD
expo Revenue Before Reimbursements
RevenueBeforeReimbursements
246946000 USD
CY2018Q3 expo Revenue From Reimbursement
RevenueFromReimbursement
6588000 USD
CY2017Q3 expo Revenue From Reimbursement
RevenueFromReimbursement
5196000 USD
expo Revenue From Reimbursement
RevenueFromReimbursement
18010000 USD
expo Revenue From Reimbursement
RevenueFromReimbursement
12571000 USD
CY2018Q3 us-gaap Revenues
Revenues
95302000 USD
CY2017Q3 us-gaap Revenues
Revenues
87555000 USD
us-gaap Revenues
Revenues
287380000 USD
us-gaap Revenues
Revenues
259517000 USD
CY2018Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55639000 USD
CY2017Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
51493000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
168676000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
157447000 USD
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7826000 USD
CY2017Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7500000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
22857000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21966000 USD
CY2018Q3 expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
6588000 USD
CY2017Q3 expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
5196000 USD
expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
18010000 USD
expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
12571000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4655000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4061000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13167000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13277000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
74708000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
68250000 USD
us-gaap Operating Expenses
OperatingExpenses
222710000 USD
us-gaap Operating Expenses
OperatingExpenses
205261000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20594000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
19305000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
64670000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
54256000 USD
CY2018Q3 us-gaap Investment Income Net
InvestmentIncomeNet
740000 USD
CY2017Q3 us-gaap Investment Income Net
InvestmentIncomeNet
372000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
1813000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
872000 USD
CY2018Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2655000 USD
CY2017Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2353000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4875000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6660000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3395000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2725000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6688000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7532000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23989000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22030000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
71358000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
61788000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6536000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7387000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15140000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16778000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
17453000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
14643000 USD
us-gaap Net Income Loss
NetIncomeLoss
56218000 USD
us-gaap Net Income Loss
NetIncomeLoss
45010000 USD
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.130
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.105
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.390
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.315
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
14643000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-304000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46826000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
26964000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12170000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3354000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
456000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-933000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1046000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-31000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
13000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-52000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
17000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17118000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15112000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
55233000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46073000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4710000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4762000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-87000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-314000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1359000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1657000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13605000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12728000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2510000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-421000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14170000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
39051000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8999000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1049000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3609000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3950000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-202000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2558000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
562000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
152000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
37788000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
20997000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
28000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
4000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21958000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20351000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8839000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9520000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8431000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1065000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1733000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
20497000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
16419000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28271000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32637000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-414000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
866000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
162000 USD
expo Capital Expenditures
CapitalExpenditures
13665000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
51000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3817000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-25158000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114967000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89809000 USD
expo Capital Expenditures
CapitalExpenditures
3354000 USD
CY2018Q3 expo Capital Expenditures
CapitalExpenditures
4716000 USD
CY2017Q3 expo Capital Expenditures
CapitalExpenditures
828000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1561000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1567000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3912000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3526000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3014000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2029000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3912000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3526000 USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65707000 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65707000 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
13655000 shares
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
14169000 shares
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6765000 USD
expo Share Based Compensation Arrangements By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationTerm
P10Y
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: &quot;times new roman&quot;, times, serif; letter-spacing: 0px; top: 0px;;display:inline;"><div style="background: none; text-indent: 0.5in; white-space: pre-line; letter-spacing: 0px; top: 0px; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt;;display:inline;"><div style="font-weight:bold;display:inline;">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Use of Estimates. </div></div><div style="background: none; text-indent: 0.5in; letter-spacing: 0px; top: 0px; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt;;display:inline;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Items subject to such estimates and assumptions include accounting for revenue recognition and estimating the allowance for contract losses and doubtful accounts. Actual results could differ from those estimates.</div></div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-28
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Trading Symbol
TradingSymbol
EXPO
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
EXPONENT INC
dei Entity Central Index Key
EntityCentralIndexKey
0000851520
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
expo Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
0.1 pure
CY2018Q3 expo Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
0.1 pure
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52012151 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
false
expo Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
0.1 pure
CY2017Q3 expo Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
0.1 pure

Files In Submission

Name View Source Status
0001144204-18-057083-index-headers.html Edgar Link pending
0001144204-18-057083-index.html Edgar Link pending
0001144204-18-057083.txt Edgar Link pending
0001144204-18-057083-xbrl.zip Edgar Link pending
expo-20180928.xml Edgar Link completed
expo-20180928.xsd Edgar Link pending
expo-20180928_cal.xml Edgar Link unprocessable
expo-20180928_def.xml Edgar Link unprocessable
expo-20180928_lab.xml Edgar Link unprocessable
expo-20180928_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv505284_10q.htm Edgar Link pending
tv505284_ex31-1.htm Edgar Link pending
tv505284_ex31-2.htm Edgar Link pending
tv505284_ex32-1.htm Edgar Link pending
tv505284_ex32-2.htm Edgar Link pending