2017 Q3 Form 10-Q Financial Statement
#000114420417056191 Filed on November 03, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $87.56M | $77.01M | $77.61M |
YoY Change | 12.81% | -2.51% | -2.82% |
Cost Of Revenue | $5.200M | $4.300M | $4.000M |
YoY Change | 30.0% | -4.44% | -13.04% |
Gross Profit | $82.40M | $72.80M | $73.30M |
YoY Change | 12.41% | -2.28% | -2.66% |
Gross Profit Margin | 94.11% | 94.53% | 94.44% |
Selling, General & Admin | $55.60M | $50.60M | $51.20M |
YoY Change | 8.59% | 8.12% | 2.61% |
% of Gross Profit | 67.48% | 69.51% | 69.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.600M | $1.600M | $1.500M |
YoY Change | 6.67% | 23.08% | 15.38% |
% of Gross Profit | 1.94% | 2.2% | 2.05% |
Operating Expenses | $68.25M | $57.80M | $62.02M |
YoY Change | 10.05% | -0.47% | 1.4% |
Operating Profit | $19.31M | $14.95M | $15.60M |
YoY Change | 23.79% | -28.55% | -16.63% |
Interest Expense | $400.0K | $200.0K | $200.0K |
YoY Change | 100.0% | ||
% of Operating Profit | 2.07% | 1.34% | 1.28% |
Other Income/Expense, Net | $2.725M | $1.600M | $2.325M |
YoY Change | 17.2% | -174.49% | 296.08% |
Pretax Income | $22.03M | $16.79M | $17.92M |
YoY Change | 22.94% | -10.56% | -7.11% |
Income Tax | $7.387M | $6.400M | $6.631M |
% Of Pretax Income | 33.53% | 38.12% | 37.0% |
Net Earnings | $14.64M | $10.39M | $11.29M |
YoY Change | 29.71% | -11.36% | -3.49% |
Net Earnings / Revenue | 16.72% | 13.49% | 14.55% |
Basic Earnings Per Share | $0.28 | $0.40 | $0.43 |
Diluted Earnings Per Share | $0.27 | $0.39 | $0.42 |
COMMON SHARES | |||
Basic Shares Outstanding | 52.74M | 26.26M shares | 26.55M shares |
Diluted Shares Outstanding | 53.93M | 26.96M shares | 27.19M shares |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $165.6M | $173.7M | $162.1M |
YoY Change | 2.16% | 14.81% | 8.14% |
Cash & Equivalents | $89.81M | $115.0M | $98.43M |
Short-Term Investments | $75.80M | $58.80M | $48.50M |
Other Short-Term Assets | $10.70M | $12.90M | $18.20M |
YoY Change | -41.21% | -46.25% | -29.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $124.8M | $87.41M | $94.29M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $301.1M | $274.0M | $257.3M |
YoY Change | 17.01% | 1.69% | -4.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $35.18M | $36.71M | $37.46M |
YoY Change | -6.08% | 24.86% | 36.21% |
Goodwill | $8.607M | $8.607M | $8.607M |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.515M | $1.064M | $929.0K |
YoY Change | 63.08% | -98.27% | -98.52% |
Total Long-Term Assets | $134.6M | $129.7M | $128.1M |
YoY Change | 5.03% | 30.35% | 29.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $301.1M | $274.0M | $257.3M |
Total Long-Term Assets | $134.6M | $129.7M | $128.1M |
Total Assets | $435.6M | $403.7M | $385.4M |
YoY Change | 13.03% | 9.42% | 4.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.80M | $3.193M | $8.700M |
YoY Change | 58.62% | -64.12% | -10.31% |
Accrued Expenses | $59.70M | $6.880M | $47.50M |
YoY Change | 25.68% | -87.42% | -2.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $81.30M | $80.24M | $69.17M |
YoY Change | 17.55% | 15.28% | 7.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $54.30M | $2.005M | $2.102M |
YoY Change | 2483.25% | -95.29% | -95.22% |
Total Long-Term Liabilities | $54.30M | $2.005M | $2.102M |
YoY Change | 2483.25% | -95.29% | -95.22% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $81.30M | $80.24M | $69.17M |
Total Long-Term Liabilities | $54.30M | $2.005M | $2.102M |
Total Liabilities | $135.6M | $130.4M | $118.6M |
YoY Change | 14.34% | 16.22% | 9.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $313.3M | $291.2M | $285.6M |
YoY Change | 9.68% | 11.7% | |
Common Stock | $208.6M | $194.7M | $193.1M |
YoY Change | 8.01% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $219.8M | $209.4M | $209.5M |
YoY Change | 4.9% | 23.05% | |
Treasury Stock Shares | 7.043M shares | 7.256M shares | 7.261M shares |
Shareholders Equity | $300.1M | $273.3M | $266.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $435.6M | $403.7M | $385.4M |
YoY Change | 13.03% | 9.42% | 4.71% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $14.64M | $10.39M | $11.29M |
YoY Change | 29.71% | -11.36% | -3.49% |
Depreciation, Depletion And Amortization | $1.600M | $1.600M | $1.500M |
YoY Change | 6.67% | 23.08% | 15.38% |
Cash From Operating Activities | $9.800M | $29.70M | $14.20M |
YoY Change | -30.99% | 52.31% | 8.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $828.0K | -$1.300M | $9.681M |
YoY Change | -91.45% | -149.22% | 790.62% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.000M | -$7.000M | $8.000M |
YoY Change | -150.0% | -22.22% | 142.42% |
Cash From Investing Activities | -$4.900M | -$8.300M | $6.100M |
YoY Change | -180.33% | -28.45% | 190.48% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.700M | -4.400M | -5.000M |
YoY Change | 14.0% | -71.05% | -29.58% |
NET CHANGE | |||
Cash From Operating Activities | 9.800M | 29.70M | 14.20M |
Cash From Investing Activities | -4.900M | -8.300M | 6.100M |
Cash From Financing Activities | -5.700M | -4.400M | -5.000M |
Net Change In Cash | -800.0K | 17.00M | 15.30M |
YoY Change | -105.23% | -332.88% | 88.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.800M | $29.70M | $14.20M |
Capital Expenditures | $828.0K | -$1.300M | $9.681M |
Free Cash Flow | $8.972M | $31.00M | $4.519M |
YoY Change | 98.54% | 83.88% | -62.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114967000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
194632000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
219754000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-129000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
87409000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
8607000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-146000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
301086000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35180000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
313277000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
209436000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
300076000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
80236000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7624000 | USD |
CY2017Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
46678000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
130398000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10073000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12913000 | USD |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
62539000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
42574000 | USD |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
46503000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-2980000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
33000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2005000 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33000 | USD |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1654000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1515000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
435640000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
403744000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
435640000 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
74160000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
208583000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
291243000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19305000 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15595000 | USD |
CY2017Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
372000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6631000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22030000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17920000 | USD |
CY2017Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
5196000 | USD |
CY2016Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
3452000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
87555000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
77612000 | USD |
CY2017Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
51493000 | USD |
CY2016Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
47797000 | USD |
CY2017Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7500000 | USD |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7020000 | USD |
CY2017Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
5196000 | USD |
CY2016Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
3452000 | USD |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4061000 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3748000 | USD |
CY2016Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
179000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2353000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2146000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7387000 | USD |
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
58755000 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
62017000 | USD |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2725000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
68250000 | USD |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2325000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15239000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15112000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
273346000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
246946000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
226444000 | USD | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
12571000 | USD | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
11619000 | USD | |
us-gaap |
Revenues
Revenues
|
259517000 | USD | |
us-gaap |
Revenues
Revenues
|
238063000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
157447000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
146854000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
21966000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
21221000 | USD | |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
12571000 | USD | |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
11619000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13277000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11407000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
45010000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37092000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.4 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.67 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.36 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26362000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26563000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26976000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27234000 | shares | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16778000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
205261000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
191101000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7532000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
5369000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11084000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1046000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-696000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
17000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
65000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
46073000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
36461000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4762000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4509000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
0 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-7000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-314000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-330000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1657000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1688000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12728000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10659000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-421000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
61788000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52331000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1284000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26964000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
37234000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20351000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19113000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9520000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7685000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
8431000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
24456000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1733000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1499000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16419000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14174000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32637000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-44816000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
866000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-631000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-25158000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-27326000 | USD | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125751000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
98425000 | USD |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
20997000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
36000000 | USD | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.21 | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5374000 | USD |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.21 | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
16222000 | USD | |
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.18 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.72 | |
CY2016Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4628000 | USD |
CY2016Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4675000 | USD |
CY2016Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4659000 | USD |
CY2016Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4607000 | USD |
CY2016 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
18569000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
5265000 | USD |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
131826000 | USD |
CY2017Q3 | expo |
Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
|
56479000 | USD |
CY2017Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
56479000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
21918000 | USD |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
128940000 | USD |
CY2016Q4 | expo |
Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
|
53617000 | USD |
CY2016Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
53617000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
165806000 | USD |
CY2017Q3 | expo |
Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
|
0 | USD |
CY2017Q3 | expo |
Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
|
215000 | USD |
CY2016Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
173967000 | USD |
CY2016Q4 | expo |
Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
|
0 | USD |
CY2016Q4 | expo |
Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
|
245000 | USD |
CY2016Q4 | expo |
Cash Cash Equivalents And Short Term Investments Fair Value Disclosure
CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure
|
173722000 | USD |
CY2017Q3 | expo |
Available For Sale Securities Short Term Investments Amortized Cost Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearOne
|
40000000 | USD |
CY2017Q3 | expo |
Available For Sale Securities Short Term Investments Amortized Cost Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearTwo
|
35997000 | USD |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
75997000 | USD |
CY2017Q3 | expo |
Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearOne
|
39919000 | USD |
CY2017Q3 | expo |
Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearTwo
|
35863000 | USD |
CY2015Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
35000000 | USD |
CY2016Q4 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
35000000 | USD |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
139182 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
8431000 | USD | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
491312 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
24456000 | USD | |
CY2017Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
48876000 | USD |
us-gaap |
Treasury Stock Reissued At Lower Than Repurchase Price
TreasuryStockReissuedAtLowerThanRepurchasePrice
|
5667000 | USD | |
us-gaap |
Treasury Stock Reissued At Lower Than Repurchase Price
TreasuryStockReissuedAtLowerThanRepurchasePrice
|
5791000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
17208000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13375000 | USD | |
expo |
Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
|
6910000 | USD | |
expo |
Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
|
6334000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
162000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
739000 | USD | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3847000 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3417000 | USD |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
828000 | USD |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9681000 | USD |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1567000 | USD |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1582000 | USD |
CY2017Q3 | expo |
Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
|
0.1 | pure |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2063000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3126000 | USD |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32853000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32853000 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7043000 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7256000 | shares |
CY2017Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5424000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"></div> <div style="CLEAR:both;LINE-HEIGHT: normal; TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><strong><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">Use of Estimates.</font></strong> <font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include accounting for revenue recognition and estimating the allowance for contract losses and doubtful accounts. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.21 | |
expo |
Share Based Compensation Arrangements By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationTerm
|
P10Y |