2019 Q1 Form 10-Q Financial Statement

#000114420419023629 Filed on May 03, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $99.03M $92.14M $96.46M
YoY Change 2.67% 4.37% 14.66%
Cost Of Revenue $5.600M $6.900M $5.800M
YoY Change -3.45% 23.21% 56.76%
Gross Profit $93.40M $85.30M $90.70M
YoY Change 2.98% 3.14% 12.67%
Gross Profit Margin 94.31% 92.57% 94.03%
Selling, General & Admin $72.00M $50.70M $61.60M
YoY Change 16.88% -11.52% 5.12%
% of Gross Profit 77.09% 59.44% 67.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.600M $1.600M $1.600M
YoY Change 0.0% 6.67% 0.0%
% of Gross Profit 1.71% 1.88% 1.76%
Operating Expenses $83.28M $58.50M $74.86M
YoY Change 11.25% -9.86% 7.73%
Operating Profit $15.75M $26.79M $21.60M
YoY Change -27.06% 50.53% 47.59%
Interest Expense $1.100M $900.0K $500.0K
YoY Change 120.0% 125.0% 150.0%
% of Operating Profit 6.98% 3.36% 2.32%
Other Income/Expense, Net $7.568M -$5.800M $852.0K
YoY Change 788.26% -332.0% -69.31%
Pretax Income $23.32M $21.96M $22.45M
YoY Change 3.88% 5.97% 28.95%
Income Tax $610.0K $5.900M $2.110M
% Of Pretax Income 2.62% 26.87% 9.4%
Net Earnings $22.71M $16.04M $20.34M
YoY Change 11.66% -532.82% 22.71%
Net Earnings / Revenue 22.93% 17.4% 21.09%
Basic Earnings Per Share $0.43 $0.30 $0.39
Diluted Earnings Per Share $0.42 $0.30 $0.38
COMMON SHARES
Basic Shares Outstanding 52.54M 52.84M 52.74M
Diluted Shares Outstanding 53.81M 54.12M 54.01M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $171.8M $208.6M $178.6M
YoY Change -3.81% 6.21% 15.3%
Cash & Equivalents $79.08M $127.1M $103.2M
Short-Term Investments $92.70M $81.50M $75.50M
Other Short-Term Assets $14.00M $12.20M $9.600M
YoY Change 45.83% 35.56% -22.58%
Inventory
Prepaid Expenses
Receivables $6.000M $105.8M $117.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $304.6M $326.6M $305.5M
YoY Change -0.29% 3.52% 15.89%
LONG-TERM ASSETS
Property, Plant & Equipment $50.85M $46.10M $40.40M
YoY Change 25.88% 31.67% 10.47%
Goodwill $8.607M $8.607M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.024M $1.238M $86.00M
YoY Change -98.81% -8.02% 8933.61%
Total Long-Term Assets $184.6M $142.3M $135.0M
YoY Change 36.79% 14.7% 0.28%
TOTAL ASSETS
Total Short-Term Assets $304.6M $326.6M $305.5M
Total Long-Term Assets $184.6M $142.3M $135.0M
Total Assets $489.2M $468.9M $440.5M
YoY Change 11.07% 6.68% 10.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.40M $2.551M $16.50M
YoY Change -24.85% -8.37% 61.76%
Accrued Expenses $52.20M $9.732M $45.20M
YoY Change 15.49% -18.61% 9.98%
Deferred Revenue $9.166M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $72.19M $98.30M $69.60M
YoY Change 3.73% 5.58% 21.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.702M $2.548M $64.20M
YoY Change -95.79% -23.39% 2932.59%
Total Long-Term Liabilities $2.702M $2.548M $64.20M
YoY Change -95.79% -23.39% 2932.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $72.19M $98.30M $69.60M
Total Long-Term Liabilities $2.702M $2.548M $64.20M
Total Liabilities $160.0M $155.0M $133.8M
YoY Change 19.61% 3.01% 17.93%
SHAREHOLDERS EQUITY
Retained Earnings $350.5M $342.0M
YoY Change 12.51%
Common Stock $239.0M $227.3M
YoY Change 8.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $257.7M $252.6M
YoY Change 13.19%
Treasury Stock Shares $13.81M $14.21M 6.849M shares
Shareholders Equity $329.2M $313.9M $306.6M
YoY Change
Total Liabilities & Shareholders Equity $489.2M $468.9M $440.5M
YoY Change 11.07% 6.68% 10.62%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $22.71M $16.04M $20.34M
YoY Change 11.66% -532.82% 22.71%
Depreciation, Depletion And Amortization $1.600M $1.600M $1.600M
YoY Change 0.0% 6.67% 0.0%
Cash From Operating Activities -$12.25M $44.40M $3.692M
YoY Change -431.88% 8.82% -306.95%
INVESTING ACTIVITIES
Capital Expenditures $5.670M -$4.100M $6.810M
YoY Change -16.74% 215.38% 421.04%
Acquisitions
YoY Change
Other Investing Activities -$10.80M $300.0K -$3.900M
YoY Change 176.92% -92.5% -56.67%
Cash From Investing Activities -$16.52M -$3.800M -$10.74M
YoY Change 53.74% -240.74% 4.24%
FINANCING ACTIVITIES
Cash Dividend Paid $8.593M $6.959M
YoY Change 23.48% 29.49%
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.42M -34.20M -15.29M
YoY Change 27.01% 293.1% -3.91%
NET CHANGE
Cash From Operating Activities -12.25M 44.40M 3.692M
Cash From Investing Activities -16.52M -3.800M -10.74M
Cash From Financing Activities -19.42M -34.20M -15.29M
Net Change In Cash -47.98M 6.400M -21.64M
YoY Change 121.69% -81.61% -22.7%
FREE CASH FLOW
Cash From Operating Activities -$12.25M $44.40M $3.692M
Capital Expenditures $5.670M -$4.100M $6.810M
Free Cash Flow -$17.92M $48.50M -$3.118M
YoY Change 474.82% 15.2% 0.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
66000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79080000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127059000
CY2019Q1 us-gaap Short Term Investments
ShortTermInvestments
92680000
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
81495000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118864000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105814000
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13986000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12244000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
304610000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
326612000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
50854000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46103000
CY2019Q1 us-gaap Goodwill
Goodwill
8607000
CY2018Q4 us-gaap Goodwill
Goodwill
8607000
CY2019Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33878000
CY2018Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
34090000
CY2019Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
66395000
CY2018Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
52286000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1024000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1238000
CY2019Q1 us-gaap Assets
Assets
489220000
CY2018Q4 us-gaap Assets
Assets
468936000
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
12377000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
12283000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
46406000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
76855000
CY2019Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7567000
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
9166000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
72193000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
98304000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2702000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2548000
CY2019Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
66670000
CY2018Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
52708000
CY2019Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1467000
CY2019Q1 us-gaap Liabilities
Liabilities
160043000
CY2018Q4 us-gaap Liabilities
Liabilities
155027000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
66000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
238916000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
227283000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
109000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-45000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2691000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-2808000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
350506000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
342024000
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
257729000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
252611000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
329177000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
313909000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
489220000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
468936000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2582000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2853000
CY2019Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8240000
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6700000
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6764000
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6765000
CY2018Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2018Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6723000
CY2018 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.52
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26952000
CY2019Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
3411000
CY2019Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
770000
CY2019Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
165194000
CY2018Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
6213000
CY2019Q1 expo Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
73119000
CY2019Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
73119000
CY2018Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
145486000
CY2018Q4 expo Deferred Compensation Plan Liabilities Fair Value Disclosure
DeferredCompensationPlanLiabilitiesFairValueDisclosure
59349000
CY2018Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
59349000
CY2019Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
171693000
CY2019Q1 expo Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
174000
CY2019Q1 expo Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
107000
CY2019Q1 expo Cash Cash Equivalents And Short Term Investments Fair Value Disclosure
CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure
171760000
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
208693000
CY2017Q4 expo Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
91000
CY2017Q4 expo Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
230000
CY2017Q4 expo Cash Cash Equivalents And Short Term Investments Fair Value Disclosure
CashCashEquivalentsAndShortTermInvestmentsFairValueDisclosure
208554000
CY2019Q1 expo Available For Sale Securities Short Term Investments Amortized Cost Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearOne
46919000
CY2019Q1 expo Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year One
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearOne
46815000
CY2019Q1 expo Available For Sale Securities Short Term Investments Amortized Cost Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCostDueInYearTwo
45694000
CY2019Q1 expo Available For Sale Securities Short Term Investments Estimated Fair Value Due In Year Two
AvailableForSaleSecuritiesShortTermInvestmentsEstimatedFairValueDueInYearTwo
45865000
CY2019Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
92613000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52536000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52744000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53814000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54012000
CY2016Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
35000000
CY2019Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
75000000
CY2019Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
92462000
CY2019Q1 us-gaap Trading Securities
TradingSecurities
71744000
CY2018Q4 us-gaap Trading Securities
TradingSecurities
57778000
CY2019Q1 expo Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
73119000
CY2018Q4 expo Deferred Compensation Plan Vested Amounts Due
DeferredCompensationPlanVestedAmountsDue
59349000
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
440000
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
678000
CY2019Q1 expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
7947000
CY2018Q1 expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
7643000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1903000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
299000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4713000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4066000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65707000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65707000
CY2019Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
13806000
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
14208000
CY2019Q1 expo Revenue Before Reimbursements
RevenueBeforeReimbursements
93401000
CY2018Q1 expo Revenue Before Reimbursements
RevenueBeforeReimbursements
90684000
CY2019Q1 expo Revenue From Reimbursement
RevenueFromReimbursement
5630000
CY2018Q1 expo Revenue From Reimbursement
RevenueFromReimbursement
5773000
CY2019Q1 us-gaap Revenues
Revenues
99031000
CY2018Q1 us-gaap Revenues
Revenues
96457000
CY2019Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
65093000
CY2018Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
57579000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8008000
CY2018Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7465000
CY2019Q1 expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
5630000
CY2018Q1 expo Cost Incurred From Reimbursable Expense
CostIncurredFromReimbursableExpense
5773000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4546000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4042000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
83277000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
74859000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15754000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
21598000
CY2019Q1 us-gaap Investment Income Net
InvestmentIncomeNet
1055000
CY2018Q1 us-gaap Investment Income Net
InvestmentIncomeNet
530000
CY2019Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6513000
CY2018Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
322000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7568000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
852000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23322000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22450000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
610000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2110000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
22712000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
20340000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52536000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52744000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53814000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54012000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.16
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.13
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
117000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
739000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
154000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-40000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22983000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21039000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1590000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1555000
CY2019Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
132000
CY2018Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
11934000
CY2019Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
13000000
CY2018Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
8000000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16518000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10744000
CY2018Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0
CY2019Q1 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
0
CY2018Q1 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-74000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
788000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
561000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5731000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6289000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
161000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-815000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13838000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7700000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10431000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5520000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-333000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1829000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-16477000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-12383000
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1599000
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-390000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12253000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3692000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5670000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6810000
CY2019Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
23848000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11194000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8637000
CY2019Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
372000
CY2018Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
310000
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
8593000
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
6959000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19415000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15286000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
207000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
696000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47979000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21642000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127059000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124794000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79080000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
103152000
CY2019Q1 expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
4200000
CY2018Q1 expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
10200000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4713000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4066000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118864000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105814000
CY2019Q1 expo Capital Expenditures
CapitalExpenditures
6341000
CY2018Q1 expo Capital Expenditures
CapitalExpenditures
6810000
CY2019Q1 expo Entity Wide Sales Revenue Major Customer
EntityWideSalesRevenueMajorCustomer
0.10
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
23852000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5843000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18478000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2019Q1 expo Increase Decrease In Operating Lease Assets
IncreaseDecreaseInOperatingLeaseAssets
425000
CY2018Q1 expo Increase Decrease In Operating Lease Assets
IncreaseDecreaseInOperatingLeaseAssets
0
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
24176
CY2019Q1 expo Weighted Average Exercise Price For Antidilutive Shares
WeightedAverageExercisePriceForAntidilutiveShares
54.95
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2534000
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.045
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y7M6D
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
313909000
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
372000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3663000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
117000
CY2019Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7947000
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-11194000
CY2019Q1 expo Dividends And Dividend Equivalent Payments Declared
DividendsAndDividendEquivalentPaymentsDeclared
8503000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
329177000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
289088000
CY2018Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
310000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4057000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
739000
CY2018Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7643000
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-29
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-8637000
CY2018Q1 expo Dividends And Dividend Equivalent Payments Declared
DividendsAndDividendEquivalentPaymentsDeclared
6875000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
20340000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
306625000
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates. </div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Items subject to such estimates and assumptions include accounting for revenue recognition and estimating the allowance for contract losses and doubtful accounts. Actual results could differ from those estimates.</div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
25653000
CY2018Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6000000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
4700000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
6001000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4950000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3894000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
2601000
CY2019Q1 expo Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
1693000
CY2019Q1 expo Lessee Operating Lease Liability Payments Due Year Seven
LesseeOperatingLeaseLiabilityPaymentsDueYearSeven
1491000
CY2019Q1 expo Lessee Operating Lease Liability Payments Due Year Eight
LesseeOperatingLeaseLiabilityPaymentsDueYearEight
1507000
CY2019Q1 expo Lessee Operating Lease Liability Payments Due Year Nine
LesseeOperatingLeaseLiabilityPaymentsDueYearNine
1466000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
28303000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3982000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
24321000
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
EXPONENT INC
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000851520
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
EXPO
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51901032
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
5869000
CY2018Q1 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
-305000
CY2019Q1 expo Share Based Compensation Arrangements By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationTerm
P10Y

Files In Submission

Name View Source Status
0001144204-19-023629-index-headers.html Edgar Link pending
0001144204-19-023629-index.html Edgar Link pending
0001144204-19-023629.txt Edgar Link pending
0001144204-19-023629-xbrl.zip Edgar Link pending
expo-20190329.xml Edgar Link completed
expo-20190329.xsd Edgar Link pending
expo-20190329_cal.xml Edgar Link unprocessable
expo-20190329_def.xml Edgar Link unprocessable
expo-20190329_lab.xml Edgar Link unprocessable
expo-20190329_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv519333_10q.htm Edgar Link pending
tv519333_ex31-1.htm Edgar Link pending
tv519333_ex31-2.htm Edgar Link pending
tv519333_ex32-1.htm Edgar Link pending
tv519333_ex32-2.htm Edgar Link pending