|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash flows used in operating activities: | |||||
| Amortization of intangible assets | |||||
| Impairment of intangible assets | |||||
| Depreciation of property and equipment | |||||
| Amortization of debt discount and premium and discount on available-for-sale marketable securities | |||||
| Provision for excess and obsolete inventory | |||||
| Loss on extinguishment of debt | |||||
| Stock-based compensation | |||||
| Deferred income tax | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable and other current assets | |||||
| Other assets | |||||
| Inventory | |||||
| Accounts payable and accrued expenses | |||||
| Right-of-use assets and operating lease liabilities | |||||
| Deferred revenue | |||||
| Other noncurrent liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Sales and maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of stock | |||||
| Proceeds from issuance of long-term debt | |||||
| Payment of equity and debt issue costs | |||||
| Payment of equity issue costs | |||||
| Payment of long-term debt | |||||
| Payment of extinguishment of debt costs | |||||
| Borrowings under revolving facility | |||||
| Repayment under revolving facility | |||||
| Net settlement of stock units to satisfy statutory tax withholding | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Principal payments on finance lease obligations | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash interest paid | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Accrued term loan exit fee | |||||
| Lease liability arising from obtaining right-of-use assets | |||||
| Stock issuance costs | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...