|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$232.0M
77.25%
YoY
|
-$130.9M
84.86%
YoY
|
-$70.80M
-30.77%
YoY
|
-$102.3M
75.04%
YoY
|
-$58.42M
28.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.309M
53.93%
YoY
|
$1.500M
223.28%
YoY
|
$464.0K
17.17%
YoY
|
$396.0K
27.33%
YoY
|
$311.0K
64.55%
YoY
|
| Cash From Operating Activities |
-$240.1M
90.22%
YoY
|
-$126.2M
-6832.05%
YoY
|
$1.875M
-102.88%
YoY
|
-$65.01M
29.76%
YoY
|
-$50.10M
247.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.280M
-19.05%
YoY
|
$4.052M
16.34%
YoY
|
$3.483M
62.0%
YoY
|
$2.150M
1278.21%
YoY
|
$156.0K
-56.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.86M
-133.38%
YoY
|
-$215.3M
-128256.55%
YoY
|
$168.0K
-101.11%
YoY
|
-$15.12M
-54.15%
YoY
|
-$32.97M
N/A
|
| Cash From Investing Activities |
$68.58M
-131.26%
YoY
|
-$219.4M
6517.04%
YoY
|
-$3.315M
-80.8%
YoY
|
-$17.27M
-47.87%
YoY
|
-$33.12M
9049.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.4M
6.2%
YoY
|
$163.3M
-28.86%
YoY
|
$229.6M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
-21.54%
YoY
|
$38.24M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$173.6M
5.87%
YoY
|
$164.0M
-12.32%
YoY
|
$187.1M
-27211.59%
YoY
|
-$690.0K
-100.32%
YoY
|
$216.9M
478.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$240.1M
90.22%
YoY
|
-$126.2M
-6832.05%
YoY
|
$1.875M
-102.88%
YoY
|
-$65.01M
29.76%
YoY
|
-$50.10M
247.05%
YoY
|
| Cash From Investing Activities |
$68.58M
-131.26%
YoY
|
-$219.4M
6517.04%
YoY
|
-$3.315M
-80.8%
YoY
|
-$17.27M
-47.87%
YoY
|
-$33.12M
9049.45%
YoY
|
| Cash From Financing Activities |
$173.6M
5.87%
YoY
|
$164.0M
-12.32%
YoY
|
$187.1M
-27211.59%
YoY
|
-$690.0K
-100.32%
YoY
|
$216.9M
478.53%
YoY
|
| Net Change In Cash |
$2.117M
-101.17%
YoY
|
-$181.6M
-197.81%
YoY
|
$185.6M
-323.76%
YoY
|
-$82.96M
-162.06%
YoY
|
$133.7M
489.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$240.1M
90.22%
YoY
|
-$126.2M
-6832.05%
YoY
|
$1.875M
-102.88%
YoY
|
-$65.01M
29.76%
YoY
|
-$50.10M
247.05%
YoY
|
| Capital Expenditures |
$3.280M
-19.05%
YoY
|
$4.052M
16.34%
YoY
|
$3.483M
62.0%
YoY
|
$2.150M
1278.21%
YoY
|
$156.0K
-56.91%
YoY
|
| Free Cash Flow |
-$243.4M
86.82%
YoY
|
-$130.3M
8001.87%
YoY
|
-$1.608M
-97.61%
YoY
|
-$67.16M
33.63%
YoY
|
-$50.25M
239.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$84.83M
87.7%
YoY
|
-$67.61M
63.31%
YoY
|
-$59.73M
103.44%
YoY
|
-$59.43M
92.78%
YoY
|
-$45.20M
54.33%
YoY
|
-$41.40M
193.63%
YoY
|
-$29.36M
132.8%
YoY
|
-$30.83M
34.49%
YoY
|
-$29.28M
38.37%
YoY
|
-$14.10M
-67.55%
YoY
|
-$12.61M
-31.53%
YoY
|
-$22.92M
18.11%
YoY
|
-$21.16M
0.9%
YoY
|
-$43.45M
123.61%
YoY
|
-$18.42M
10.33%
YoY
|
-$19.41M
93.87%
YoY
|
-$20.98M
70.81%
YoY
|
-$19.43M
25.61%
YoY
|
-$16.70M
339.23%
YoY
|
| Depreciation, Depletion And Amortization |
$636.0K
27.97%
YoY
|
$698.0K
49.46%
YoY
|
$576.0K
41.18%
YoY
|
$538.0K
48.62%
YoY
|
$497.0K
64.03%
YoY
|
$467.0K
309.65%
YoY
|
$408.0K
270.91%
YoY
|
$362.0K
N/A
|
$303.0K
188.57%
YoY
|
$114.0K
-65.97%
YoY
|
$110.0K
-82.11%
YoY
|
$0.00
-100.0%
YoY
|
$105.0K
29.63%
YoY
|
$335.0K
-52.01%
YoY
|
$615.0K
-12.27%
YoY
|
$704.0K
3.23%
YoY
|
$81.00K
12.5%
YoY
|
$698.0K
5.76%
YoY
|
$701.0K
4.63%
YoY
|
| Cash From Operating Activities |
-$80.55M
51.64%
YoY
|
-$65.05M
81.45%
YoY
|
-$59.35M
52.08%
YoY
|
-$62.59M
210.18%
YoY
|
-$53.12M
70.41%
YoY
|
-$35.85M
55.16%
YoY
|
-$39.03M
156.59%
YoY
|
-$20.18M
-135.39%
YoY
|
-$31.17M
85.16%
YoY
|
-$23.11M
83.55%
YoY
|
-$15.21M
15.79%
YoY
|
$57.02M
-398.19%
YoY
|
-$16.84M
-16.48%
YoY
|
-$12.59M
-24.48%
YoY
|
-$13.14M
68.69%
YoY
|
-$19.12M
81.4%
YoY
|
-$20.16M
33.51%
YoY
|
-$16.67M
-382.99%
YoY
|
-$7.787M
-783.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$997.0K
261.23%
YoY
|
$986.0K
156.77%
YoY
|
$798.0K
-49.3%
YoY
|
$1.220M
35.56%
YoY
|
$276.0K
-76.88%
YoY
|
$384.0K
-56.51%
YoY
|
$1.574M
-8.49%
YoY
|
$900.0K
127.27%
YoY
|
$1.194M
146.69%
YoY
|
$883.0K
50.94%
YoY
|
$1.720M
-243.57%
YoY
|
$396.0K
-281.65%
YoY
|
$484.0K
224.83%
YoY
|
$585.0K
N/A
|
-$1.198M
814.5%
YoY
|
-$218.0K
772.0%
YoY
|
$149.0K
N/A
|
$0.00
-100.0%
YoY
|
-$131.0K
0.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.05M
50.88%
YoY
|
-$73.68M
-22.91%
YoY
|
$56.18M
216.17%
YoY
|
$49.56M
-131.07%
YoY
|
$39.80M
80.91%
YoY
|
-$95.58M
106.6%
YoY
|
$17.77M
N/A
|
-$159.5M
-1250.51%
YoY
|
$22.00M
-32.45%
YoY
|
-$46.26M
-238.09%
YoY
|
$0.00
-100.0%
YoY
|
$13.86M
6629.61%
YoY
|
$32.57M
-157.86%
YoY
|
$33.50M
-201.63%
YoY
|
$7.470M
N/A
|
$206.0K
N/A
|
-$56.29M
N/A
|
-$32.97M
N/A
|
N/A
|
| Cash From Investing Activities |
$59.05M
49.41%
YoY
|
-$74.67M
-22.19%
YoY
|
$55.39M
241.97%
YoY
|
$48.34M
-130.14%
YoY
|
$39.53M
89.97%
YoY
|
-$95.96M
103.55%
YoY
|
$16.20M
-1041.63%
YoY
|
-$160.4M
-1291.02%
YoY
|
$20.81M
-35.16%
YoY
|
-$47.14M
-243.22%
YoY
|
-$1.720M
-127.42%
YoY
|
$13.47M
-112325.0%
YoY
|
$32.09M
-156.85%
YoY
|
$32.92M
-199.85%
YoY
|
$6.272M
-4887.79%
YoY
|
-$12.00K
-52.0%
YoY
|
-$56.44M
N/A
|
-$32.97M
17250.0%
YoY
|
-$131.0K
0.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$38.24M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.614M
174.87%
YoY
|
$167.0M
10.07%
YoY
|
$7.403M
-37.75%
YoY
|
$238.0K
-27.66%
YoY
|
-$951.0K
-926.96%
YoY
|
$151.7M
-30.58%
YoY
|
$11.89M
14.8%
YoY
|
$329.0K
-100.9%
YoY
|
$115.0K
-102.25%
YoY
|
$218.5M
-376806.9%
YoY
|
$10.36M
11160.87%
YoY
|
-$36.66M
13181.88%
YoY
|
-$5.119M
1042.63%
YoY
|
-$58.00K
-100.05%
YoY
|
$92.00K
-4700.0%
YoY
|
-$276.0K
-27.75%
YoY
|
-$448.0K
-100.41%
YoY
|
$108.5M
935.46%
YoY
|
-$2.000K
-100.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$80.55M
51.64%
YoY
|
-$65.05M
81.45%
YoY
|
-$59.35M
52.08%
YoY
|
-$62.59M
210.18%
YoY
|
-$53.12M
70.41%
YoY
|
-$35.85M
55.16%
YoY
|
-$39.03M
156.59%
YoY
|
-$20.18M
-135.39%
YoY
|
-$31.17M
85.16%
YoY
|
-$23.11M
83.55%
YoY
|
-$15.21M
15.79%
YoY
|
$57.02M
-398.19%
YoY
|
-$16.84M
-16.48%
YoY
|
-$12.59M
-24.48%
YoY
|
-$13.14M
68.69%
YoY
|
-$19.12M
81.4%
YoY
|
-$20.16M
33.51%
YoY
|
-$16.67M
-382.99%
YoY
|
-$7.787M
-783.07%
YoY
|
| Cash From Investing Activities |
$59.05M
49.41%
YoY
|
-$74.67M
-22.19%
YoY
|
$55.39M
241.97%
YoY
|
$48.34M
-130.14%
YoY
|
$39.53M
89.97%
YoY
|
-$95.96M
103.55%
YoY
|
$16.20M
-1041.63%
YoY
|
-$160.4M
-1291.02%
YoY
|
$20.81M
-35.16%
YoY
|
-$47.14M
-243.22%
YoY
|
-$1.720M
-127.42%
YoY
|
$13.47M
-112325.0%
YoY
|
$32.09M
-156.85%
YoY
|
$32.92M
-199.85%
YoY
|
$6.272M
-4887.79%
YoY
|
-$12.00K
-52.0%
YoY
|
-$56.44M
N/A
|
-$32.97M
17250.0%
YoY
|
-$131.0K
0.77%
YoY
|
| Cash From Financing Activities |
-$2.614M
174.87%
YoY
|
$167.0M
10.07%
YoY
|
$7.403M
-37.75%
YoY
|
$238.0K
-27.66%
YoY
|
-$951.0K
-926.96%
YoY
|
$151.7M
-30.58%
YoY
|
$11.89M
14.8%
YoY
|
$329.0K
-100.9%
YoY
|
$115.0K
-102.25%
YoY
|
$218.5M
-376806.9%
YoY
|
$10.36M
11160.87%
YoY
|
-$36.66M
13181.88%
YoY
|
-$5.119M
1042.63%
YoY
|
-$58.00K
-100.05%
YoY
|
$92.00K
-4700.0%
YoY
|
-$276.0K
-27.75%
YoY
|
-$448.0K
-100.41%
YoY
|
$108.5M
935.46%
YoY
|
-$2.000K
-100.04%
YoY
|
| Net Change In Cash |
-$24.11M
65.74%
YoY
|
$27.24M
37.08%
YoY
|
$3.434M
-131.39%
YoY
|
-$14.02M
-92.22%
YoY
|
-$14.55M
41.91%
YoY
|
$19.87M
-86.59%
YoY
|
-$10.94M
66.5%
YoY
|
-$180.2M
-632.76%
YoY
|
-$10.25M
-201.16%
YoY
|
$148.2M
631.29%
YoY
|
-$6.570M
-2.98%
YoY
|
$33.83M
-274.29%
YoY
|
$10.13M
-117.81%
YoY
|
$20.27M
-65.57%
YoY
|
-$6.772M
-14.49%
YoY
|
-$19.41M
77.29%
YoY
|
-$56.89M
-160.73%
YoY
|
$58.88M
263.92%
YoY
|
-$7.920M
-234.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.55M
51.64%
YoY
|
-$65.05M
81.45%
YoY
|
-$59.35M
52.08%
YoY
|
-$62.59M
210.18%
YoY
|
-$53.12M
70.41%
YoY
|
-$35.85M
55.16%
YoY
|
-$39.03M
156.59%
YoY
|
-$20.18M
-135.39%
YoY
|
-$31.17M
85.16%
YoY
|
-$23.11M
83.55%
YoY
|
-$15.21M
15.79%
YoY
|
$57.02M
-398.19%
YoY
|
-$16.84M
-16.48%
YoY
|
-$12.59M
-24.48%
YoY
|
-$13.14M
68.69%
YoY
|
-$19.12M
81.4%
YoY
|
-$20.16M
33.51%
YoY
|
-$16.67M
-382.99%
YoY
|
-$7.787M
-783.07%
YoY
|
| Capital Expenditures |
$997.0K
261.23%
YoY
|
$986.0K
156.77%
YoY
|
$798.0K
-49.3%
YoY
|
$1.220M
35.56%
YoY
|
$276.0K
-76.88%
YoY
|
$384.0K
-56.51%
YoY
|
$1.574M
-8.49%
YoY
|
$900.0K
127.27%
YoY
|
$1.194M
146.69%
YoY
|
$883.0K
50.94%
YoY
|
$1.720M
-243.57%
YoY
|
$396.0K
-281.65%
YoY
|
$484.0K
224.83%
YoY
|
$585.0K
N/A
|
-$1.198M
814.5%
YoY
|
-$218.0K
772.0%
YoY
|
$149.0K
N/A
|
$0.00
-100.0%
YoY
|
-$131.0K
0.77%
YoY
|
| Free Cash Flow |
-$81.55M
52.72%
YoY
|
-$66.03M
82.25%
YoY
|
-$60.15M
48.15%
YoY
|
-$63.81M
202.73%
YoY
|
-$53.40M
64.98%
YoY
|
-$36.23M
51.05%
YoY
|
-$40.60M
139.82%
YoY
|
-$21.08M
-137.22%
YoY
|
-$32.37M
86.88%
YoY
|
-$23.99M
82.1%
YoY
|
-$16.93M
41.82%
YoY
|
$56.63M
-399.53%
YoY
|
-$17.32M
-14.71%
YoY
|
-$13.17M
-20.97%
YoY
|
-$11.94M
55.93%
YoY
|
-$18.90M
79.76%
YoY
|
-$20.31M
34.49%
YoY
|
-$16.67M
-374.14%
YoY
|
-$7.656M
-702.83%
YoY
|
Loading...