|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$517.3K
-89.71%
YoY
|
$372.6K
-82.72%
YoY
|
$5.029M
-71.96%
YoY
|
$2.156M
-28.31%
YoY
|
$17.94M
252.23%
YoY
|
$3.008M
3.73%
YoY
|
$5.093M
-28.89%
YoY
|
$2.900M
-69.03%
YoY
|
$7.162M
183.06%
YoY
|
$9.364M
2028.25%
YoY
|
$2.530M
-30.37%
YoY
|
$440.0K
N/A
|
| Cash & Equivalents |
$517.3K
-85.1%
YoY
|
$372.6K
-43.24%
YoY
|
$3.472M
-79.88%
YoY
|
$656.5K
-71.21%
YoY
|
$17.25M
293.01%
YoY
|
$2.280M
8.0%
YoY
|
$4.390M
-8.05%
YoY
|
$2.111M
-70.16%
YoY
|
$4.775M
1392.04%
YoY
|
$7.075M
1507.92%
YoY
|
$320.0K
-91.19%
YoY
|
$440.0K
N/A
|
| Short-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$1.557M
127.21%
YoY
|
$1.500M
106.03%
YoY
|
$685.3K
-2.5%
YoY
|
$728.1K
-7.69%
YoY
|
$702.9K
-70.55%
YoY
|
$788.7K
-65.55%
YoY
|
$2.387M
8.01%
YoY
|
$2.289M
N/A
|
$2.210M
N/A
|
N/A
|
| Other Short-Term Assets |
$9.439M
-48.39%
YoY
|
$17.96M
-35.35%
YoY
|
$18.29M
-9.65%
YoY
|
$27.78M
65.37%
YoY
|
$20.24M
33333.8%
YoY
|
$16.80M
51.58%
YoY
|
$60.54K
-99.34%
YoY
|
$11.08M
17.32%
YoY
|
$9.221M
147.89%
YoY
|
$9.445M
147.24%
YoY
|
$3.720M
N/A
|
$3.820M
N/A
|
| Inventory |
$381.1K
-27.35%
YoY
|
$4.795M
13.68%
YoY
|
$524.7K
-36.7%
YoY
|
$4.218M
1.06%
YoY
|
$828.9K
117.58%
YoY
|
$4.174M
26.66%
YoY
|
$380.9K
-58.79%
YoY
|
$3.295M
15.66%
YoY
|
$924.3K
6.25%
YoY
|
$2.849M
5.53%
YoY
|
$870.0K
N/A
|
$2.700M
N/A
|
| Prepaid Expenses |
$71.32K
16.08%
YoY
|
N/A
|
$61.44K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.46M
37.91%
YoY
|
$6.662M
56.39%
YoY
|
$8.311M
119.88%
YoY
|
$4.260M
-23.89%
YoY
|
$3.780M
-49.88%
YoY
|
$5.597M
-7.51%
YoY
|
$7.542M
10.14%
YoY
|
$6.052M
36.19%
YoY
|
$6.848M
3.75%
YoY
|
$4.444M
17.56%
YoY
|
$6.600M
N/A
|
$3.780M
N/A
|
| Other Receivables |
$15.75M
70.31%
YoY
|
$2.539M
-81.61%
YoY
|
$9.249M
-8.48%
YoY
|
$13.80M
30.32%
YoY
|
$10.11M
7.29%
YoY
|
$10.59M
43.51%
YoY
|
$9.419M
167.22%
YoY
|
$7.381M
115.92%
YoY
|
$3.525M
35.56%
YoY
|
$3.418M
114.98%
YoY
|
$2.600M
N/A
|
$1.590M
N/A
|
| Total Short-Term Assets |
$37.55M
-9.31%
YoY
|
$32.33M
-38.09%
YoY
|
$41.40M
-21.72%
YoY
|
$52.21M
29.99%
YoY
|
$52.90M
59.54%
YoY
|
$40.17M
30.8%
YoY
|
$33.15M
19.78%
YoY
|
$30.71M
4.03%
YoY
|
$27.68M
69.61%
YoY
|
$29.52M
139.03%
YoY
|
$16.32M
N/A
|
$12.35M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.835M
24.85%
YoY
|
$8.014M
18.41%
YoY
|
$7.878M
105.15%
YoY
|
$6.768M
324.6%
YoY
|
$3.840M
-6.49%
YoY
|
$1.594M
-71.37%
YoY
|
$4.107M
-53.05%
YoY
|
$5.568M
128.22%
YoY
|
$8.746M
181.23%
YoY
|
$2.440M
-8.28%
YoY
|
$3.110M
N/A
|
$2.660M
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
$1.781M
-41.77%
YoY
|
N/A
|
$3.058M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$0.00
-100.0%
YoY
|
N/A
|
$2.058M
-20.03%
YoY
|
N/A
|
$2.573M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$11.27M
-14.32%
YoY
|
$14.27M
-4.76%
YoY
|
$13.16M
51.16%
YoY
|
$14.99M
14.87%
YoY
|
$8.704M
314.16%
YoY
|
$13.05M
8134.48%
YoY
|
$2.102M
1484.62%
YoY
|
$158.5K
N/A
|
$132.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.051M
-0.83%
YoY
|
$14.02M
219.97%
YoY
|
$9.127M
66.02%
YoY
|
$4.382M
13.47%
YoY
|
$5.497M
287.8%
YoY
|
$3.862M
3734.16%
YoY
|
$1.418M
124.36%
YoY
|
$100.7K
-33.16%
YoY
|
$631.8K
531.81%
YoY
|
$150.7K
-31.5%
YoY
|
$100.0K
N/A
|
$220.0K
N/A
|
| Total Long-Term Assets |
$31.51M
-28.32%
YoY
|
$46.29M
52.36%
YoY
|
$43.96M
51.51%
YoY
|
$30.38M
9.34%
YoY
|
$29.01M
102.13%
YoY
|
$27.78M
102.72%
YoY
|
$14.35M
0.15%
YoY
|
$13.71M
373.31%
YoY
|
$14.33M
309.49%
YoY
|
$2.896M
-8.36%
YoY
|
$3.500M
N/A
|
$3.160M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$37.55M
-9.31%
YoY
|
$32.33M
-38.09%
YoY
|
$41.40M
-21.72%
YoY
|
$52.21M
29.99%
YoY
|
$52.90M
59.54%
YoY
|
$40.17M
30.8%
YoY
|
$33.15M
19.78%
YoY
|
$30.71M
4.03%
YoY
|
$27.68M
69.61%
YoY
|
$29.52M
139.03%
YoY
|
$16.32M
N/A
|
$12.35M
N/A
|
| Total Long-Term Assets |
$46.29M
|
$30.38M
|
$27.78M
|
$13.71M
|
$14.33M
|
$2.896M
|
$3.500M
|
$3.160M
|
||||
| Total Assets |
$69.06M
-19.1%
YoY
|
$78.61M
-4.82%
YoY
|
$85.36M
4.21%
YoY
|
$82.59M
21.55%
YoY
|
$81.91M
72.41%
YoY
|
$67.95M
52.99%
YoY
|
$47.51M
13.08%
YoY
|
$44.41M
37.01%
YoY
|
$42.01M
111.97%
YoY
|
$32.42M
109.0%
YoY
|
$19.82M
N/A
|
$15.51M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$281.2K
-73.35%
YoY
|
$160.5K
-62.88%
YoY
|
$1.055M
17.39%
YoY
|
$432.4K
-36.18%
YoY
|
$898.7K
14.86%
YoY
|
$677.6K
14.99%
YoY
|
$782.4K
20.24%
YoY
|
$589.2K
11.73%
YoY
|
$650.7K
116.9%
YoY
|
$527.3K
110.93%
YoY
|
$300.0K
N/A
|
$250.0K
N/A
|
| Accrued Expenses |
$717.4K
-86.05%
YoY
|
$878.9K
-81.23%
YoY
|
$5.142M
5.83%
YoY
|
$4.682M
-38.48%
YoY
|
$4.859M
-33.52%
YoY
|
$7.612M
3.91%
YoY
|
$7.309M
6.67%
YoY
|
$7.325M
25.88%
YoY
|
$6.852M
3706.43%
YoY
|
$5.819M
2055.2%
YoY
|
$180.0K
N/A
|
$270.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.371M
-35.01%
YoY
|
$3.583M
3.48%
YoY
|
$5.187M
418.41%
YoY
|
$3.462M
124.2%
YoY
|
$1.001M
-64.41%
YoY
|
$1.544M
-51.05%
YoY
|
$2.812M
805.78%
YoY
|
$3.155M
934.5%
YoY
|
$310.4K
3.47%
YoY
|
$305.0K
1424.85%
YoY
|
$300.0K
N/A
|
$20.00K
N/A
|
| Long-Term Debt Due |
$1.632M
157.4%
YoY
|
$1.414M
N/A
|
$634.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.68M
-30.84%
YoY
|
$14.85M
14.26%
YoY
|
$16.89M
53.02%
YoY
|
$13.00M
-13.37%
YoY
|
$11.04M
-20.97%
YoY
|
$15.00M
6.17%
YoY
|
$13.97M
47.42%
YoY
|
$14.13M
59.56%
YoY
|
$9.475M
42.06%
YoY
|
$8.856M
134.9%
YoY
|
$6.670M
N/A
|
$3.770M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.425M
-13.89%
YoY
|
$6.415M
-7.18%
YoY
|
$7.461M
70.12%
YoY
|
$6.911M
N/A
|
$4.386M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$10.20K
-68.48%
YoY
|
$23.10K
N/A
|
$32.36K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$6.425M
-14.15%
YoY
|
$6.425M
-7.47%
YoY
|
$7.484M
70.64%
YoY
|
$6.943M
N/A
|
$4.386M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.68M
-30.84%
YoY
|
$14.85M
14.26%
YoY
|
$16.89M
53.02%
YoY
|
$13.00M
-13.37%
YoY
|
$11.04M
-20.97%
YoY
|
$15.00M
6.17%
YoY
|
$13.97M
47.42%
YoY
|
$14.13M
59.56%
YoY
|
$9.475M
42.06%
YoY
|
$8.856M
134.9%
YoY
|
$6.670M
N/A
|
$3.770M
N/A
|
| Total Long-Term Liabilities |
$6.425M
-14.15%
YoY
|
$6.425M
-7.47%
YoY
|
$7.484M
70.64%
YoY
|
$6.943M
N/A
|
$4.386M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$18.11M
-25.72%
YoY
|
$23.57M
4.85%
YoY
|
$24.38M
58.03%
YoY
|
$22.48M
25.69%
YoY
|
$15.42M
10.43%
YoY
|
$17.88M
0.23%
YoY
|
$13.97M
3.52%
YoY
|
$17.84M
33.74%
YoY
|
$13.49M
23.23%
YoY
|
$13.34M
73.03%
YoY
|
$10.95M
N/A
|
$7.710M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$30.52M
38.18%
YoY
|
N/A
|
-$22.09M
49.52%
YoY
|
N/A
|
-$14.77M
87.29%
YoY
|
N/A
|
-$7.888M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$81.97M
-0.38%
YoY
|
N/A
|
$82.28M
80488.78%
YoY
|
N/A
|
$102.1K
321.67%
YoY
|
N/A
|
$24.21K
77.69%
YoY
|
N/A
|
$13.63K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$48.39M
-17.37%
YoY
|
$55.05M
-8.43%
YoY
|
$58.57M
-7.61%
YoY
|
$60.12M
20.07%
YoY
|
$63.39M
106.91%
YoY
|
$50.07M
88.42%
YoY
|
$30.64M
7.43%
YoY
|
$26.57M
39.31%
YoY
|
$28.52M
221.51%
YoY
|
$19.08M
144.55%
YoY
|
$8.870M
N/A
|
$7.800M
N/A
|
| Total Liabilities & Shareholders Equity |
$69.06M
-19.1%
YoY
|
$78.61M
-4.82%
YoY
|
$85.36M
4.21%
YoY
|
$82.59M
21.55%
YoY
|
$81.91M
72.41%
YoY
|
$67.95M
52.99%
YoY
|
$47.51M
13.08%
YoY
|
$44.41M
37.01%
YoY
|
$42.01M
111.97%
YoY
|
$32.42M
109.0%
YoY
|
$19.82M
N/A
|
$15.51M
N/A
|
Loading...