|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.988M
-22.97%
YoY
|
-$9.072M
-37.65%
YoY
|
-$14.55M
-325.01%
YoY
|
$6.466M
-130.65%
YoY
|
-$21.10M
470.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.332M
-25.43%
YoY
|
$1.786M
-31.55%
YoY
|
$2.609M
-6.88%
YoY
|
$2.802M
74.32%
YoY
|
$1.607M
20.85%
YoY
|
| Cash From Operating Activities |
-$3.095M
23.04%
YoY
|
-$2.515M
196.61%
YoY
|
-$848.0K
-73.42%
YoY
|
-$3.190M
41.57%
YoY
|
-$2.253M
379.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.90K
-34.45%
YoY
|
$24.26K
-87.22%
YoY
|
$189.8K
166.54%
YoY
|
$71.21K
-110.31%
YoY
|
-$690.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$24.14M
1400.62%
YoY
|
$1.609M
N/A
|
| Other Investing Activities |
$5.703M
N/A
|
$0.00
-100.0%
YoY
|
$900.0K
-103.8%
YoY
|
-$23.69M
1372.64%
YoY
|
-$1.609M
-17.51%
YoY
|
| Cash From Investing Activities |
$5.328M
-6501.71%
YoY
|
-$83.23K
-111.72%
YoY
|
$710.2K
-102.88%
YoY
|
-$24.64M
971.7%
YoY
|
-$2.299M
17.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$388.4K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.475M
209883.58%
YoY
|
$2.131K
-99.98%
YoY
|
$10.50M
774.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.300M
-178.44%
YoY
|
$1.657M
71.38%
YoY
|
$966.9K
-96.15%
YoY
|
$25.12M
190.63%
YoY
|
$8.644M
252.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.095M
23.04%
YoY
|
-$2.515M
196.61%
YoY
|
-$848.0K
-73.42%
YoY
|
-$3.190M
41.57%
YoY
|
-$2.253M
379.42%
YoY
|
| Cash From Investing Activities |
$5.328M
-6501.71%
YoY
|
-$83.23K
-111.72%
YoY
|
$710.2K
-102.88%
YoY
|
-$24.64M
971.7%
YoY
|
-$2.299M
17.92%
YoY
|
| Cash From Financing Activities |
-$1.300M
-178.44%
YoY
|
$1.657M
71.38%
YoY
|
$966.9K
-96.15%
YoY
|
$25.12M
190.63%
YoY
|
$8.644M
252.81%
YoY
|
| Net Change In Cash |
$933.7K
-199.2%
YoY
|
-$941.2K
-213.52%
YoY
|
$829.1K
-130.58%
YoY
|
-$2.711M
-166.26%
YoY
|
$4.091M
13537.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.095M
23.04%
YoY
|
-$2.515M
196.61%
YoY
|
-$848.0K
-73.42%
YoY
|
-$3.190M
41.57%
YoY
|
-$2.253M
379.42%
YoY
|
| Capital Expenditures |
$15.90K
-34.45%
YoY
|
$24.26K
-87.22%
YoY
|
$189.8K
166.54%
YoY
|
$71.21K
-110.31%
YoY
|
-$690.8K
N/A
|
| Free Cash Flow |
-$3.110M
22.49%
YoY
|
-$2.539M
144.69%
YoY
|
-$1.038M
-68.18%
YoY
|
-$3.261M
108.72%
YoY
|
-$1.563M
232.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.471M
-15.3%
YoY
|
-$1.383M
-1.06%
YoY
|
-$1.157M
38.13%
YoY
|
-$2.711M
82.01%
YoY
|
-$1.737M
-67.51%
YoY
|
-$1.398M
-87.91%
YoY
|
-$837.3K
502.37%
YoY
|
-$1.489M
41.14%
YoY
|
-$5.347M
198.94%
YoY
|
-$11.57M
-40.66%
YoY
|
-$139.0K
-102.27%
YoY
|
-$1.055M
-110.05%
YoY
|
-$1.789M
-119.15%
YoY
|
-$19.49M
4.72%
YoY
|
$6.122M
-1128.53%
YoY
|
$10.50M
-921.98%
YoY
|
$9.340M
-1621.36%
YoY
|
-$18.61M
5217.83%
YoY
|
-$595.2K
-51.61%
YoY
|
| Depreciation, Depletion And Amortization |
$304.4K
-15.57%
YoY
|
$311.4K
-13.6%
YoY
|
$313.7K
-25.62%
YoY
|
$346.2K
-26.31%
YoY
|
$360.6K
-32.49%
YoY
|
$360.4K
-44.48%
YoY
|
$421.8K
-35.11%
YoY
|
$469.8K
-38.78%
YoY
|
$534.2K
-1.42%
YoY
|
$649.2K
-10.39%
YoY
|
$650.0K
-8.89%
YoY
|
$767.4K
1.45%
YoY
|
$541.9K
-10.81%
YoY
|
$724.5K
40.09%
YoY
|
$713.4K
84.0%
YoY
|
$756.4K
103.09%
YoY
|
$607.5K
84.1%
YoY
|
$517.1K
56.71%
YoY
|
$387.7K
14.04%
YoY
|
| Cash From Operating Activities |
-$571.2K
-388.72%
YoY
|
-$1.625M
87.43%
YoY
|
-$814.5K
7.41%
YoY
|
-$852.5K
24.41%
YoY
|
$197.8K
-196.79%
YoY
|
-$867.2K
4.74%
YoY
|
-$758.3K
-138.11%
YoY
|
-$685.2K
-27.28%
YoY
|
-$204.4K
-80.81%
YoY
|
-$828.0K
-18.18%
YoY
|
$1.990M
-329.64%
YoY
|
-$942.2K
-2.68%
YoY
|
-$1.065M
210.21%
YoY
|
-$1.012M
6.64%
YoY
|
-$866.6K
-558.68%
YoY
|
-$968.1K
14.81%
YoY
|
-$343.3K
-47.19%
YoY
|
-$949.0K
-196.83%
YoY
|
$188.9K
-115.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$217.7K
792.21%
YoY
|
$130.5K
486.25%
YoY
|
$12.20K
72.07%
YoY
|
$5.307K
-56.9%
YoY
|
$24.40K
148.73%
YoY
|
$22.26K
11.3%
YoY
|
$7.090K
-91.59%
YoY
|
$12.31K
83.9%
YoY
|
$9.810K
-91.06%
YoY
|
$20.00K
-105.61%
YoY
|
$84.28K
-136.04%
YoY
|
$6.695K
-102.64%
YoY
|
$109.7K
-132.7%
YoY
|
-$356.7K
76.29%
YoY
|
-$233.8K
52.85%
YoY
|
-$253.3K
N/A
|
-$335.5K
N/A
|
-$202.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
N/A
|
$1.256M
N/A
|
$4.447M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$915.7K
-115.26%
YoY
|
-$15.71K
-99.91%
YoY
|
$450.0K
N/A
|
$0.00
N/A
|
-$6.000M
273.0%
YoY
|
-$18.14M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$500.0K
3245.82%
YoY
|
$1.039M
-4356.56%
YoY
|
$4.317M
-19491.73%
YoY
|
-$12.20K
72.07%
YoY
|
-$14.94K
-49.25%
YoY
|
-$24.40K
148.73%
YoY
|
-$22.26K
11.3%
YoY
|
-$7.090K
-100.85%
YoY
|
-$29.44K
-69.42%
YoY
|
-$9.810K
-102.88%
YoY
|
-$20.00K
-94.39%
YoY
|
$831.4K
-113.34%
YoY
|
-$96.30K
-99.48%
YoY
|
$340.3K
-201.44%
YoY
|
-$356.7K
76.29%
YoY
|
-$6.234M
253.88%
YoY
|
-$18.39M
N/A
|
-$335.5K
-770.92%
YoY
|
-$202.3K
-74.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$130.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.997M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.575M
-1031.66%
YoY
|
-$185.2K
-155.17%
YoY
|
-$3.374M
-1158.91%
YoY
|
$2.428M
74.09%
YoY
|
-$169.1K
-56.88%
YoY
|
$335.7K
-13.24%
YoY
|
$318.6K
-121.82%
YoY
|
$1.395M
-282.76%
YoY
|
-$392.1K
-113.98%
YoY
|
$386.9K
-187.31%
YoY
|
-$1.460M
876.46%
YoY
|
-$763.2K
-113.57%
YoY
|
$2.806M
-86.03%
YoY
|
-$443.1K
89.11%
YoY
|
-$149.5K
-78.01%
YoY
|
$5.624M
-1066.27%
YoY
|
$20.09M
98.13%
YoY
|
-$234.3K
-79.97%
YoY
|
-$679.9K
-135.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$571.2K
-388.72%
YoY
|
-$1.625M
87.43%
YoY
|
-$814.5K
7.41%
YoY
|
-$852.5K
24.41%
YoY
|
$197.8K
-196.79%
YoY
|
-$867.2K
4.74%
YoY
|
-$758.3K
-138.11%
YoY
|
-$685.2K
-27.28%
YoY
|
-$204.4K
-80.81%
YoY
|
-$828.0K
-18.18%
YoY
|
$1.990M
-329.64%
YoY
|
-$942.2K
-2.68%
YoY
|
-$1.065M
210.21%
YoY
|
-$1.012M
6.64%
YoY
|
-$866.6K
-558.68%
YoY
|
-$968.1K
14.81%
YoY
|
-$343.3K
-47.19%
YoY
|
-$949.0K
-196.83%
YoY
|
$188.9K
-115.74%
YoY
|
| Cash From Investing Activities |
-$500.0K
3245.82%
YoY
|
$1.039M
-4356.56%
YoY
|
$4.317M
-19491.73%
YoY
|
-$12.20K
72.07%
YoY
|
-$14.94K
-49.25%
YoY
|
-$24.40K
148.73%
YoY
|
-$22.26K
11.3%
YoY
|
-$7.090K
-100.85%
YoY
|
-$29.44K
-69.42%
YoY
|
-$9.810K
-102.88%
YoY
|
-$20.00K
-94.39%
YoY
|
$831.4K
-113.34%
YoY
|
-$96.30K
-99.48%
YoY
|
$340.3K
-201.44%
YoY
|
-$356.7K
76.29%
YoY
|
-$6.234M
253.88%
YoY
|
-$18.39M
N/A
|
-$335.5K
-770.92%
YoY
|
-$202.3K
-74.71%
YoY
|
| Cash From Financing Activities |
$1.575M
-1031.66%
YoY
|
-$185.2K
-155.17%
YoY
|
-$3.374M
-1158.91%
YoY
|
$2.428M
74.09%
YoY
|
-$169.1K
-56.88%
YoY
|
$335.7K
-13.24%
YoY
|
$318.6K
-121.82%
YoY
|
$1.395M
-282.76%
YoY
|
-$392.1K
-113.98%
YoY
|
$386.9K
-187.31%
YoY
|
-$1.460M
876.46%
YoY
|
-$763.2K
-113.57%
YoY
|
$2.806M
-86.03%
YoY
|
-$443.1K
89.11%
YoY
|
-$149.5K
-78.01%
YoY
|
$5.624M
-1066.27%
YoY
|
$20.09M
98.13%
YoY
|
-$234.3K
-79.97%
YoY
|
-$679.9K
-135.78%
YoY
|
| Net Change In Cash |
-$1.071M
-7854.83%
YoY
|
-$772.0K
38.87%
YoY
|
$128.2K
-127.75%
YoY
|
$1.564M
122.55%
YoY
|
$13.81K
-102.21%
YoY
|
-$555.9K
23.3%
YoY
|
-$461.9K
-190.57%
YoY
|
$702.6K
-180.39%
YoY
|
-$625.9K
-138.06%
YoY
|
-$450.9K
-59.56%
YoY
|
$510.0K
-137.15%
YoY
|
-$874.0K
-44.62%
YoY
|
$1.645M
21.36%
YoY
|
-$1.115M
-26.59%
YoY
|
-$1.373M
98.01%
YoY
|
-$1.578M
-50.47%
YoY
|
$1.355M
N/A
|
-$1.519M
984.82%
YoY
|
-$693.3K
593.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$571.2K
-388.72%
YoY
|
-$1.625M
87.43%
YoY
|
-$814.5K
7.41%
YoY
|
-$852.5K
24.41%
YoY
|
$197.8K
-196.79%
YoY
|
-$867.2K
4.74%
YoY
|
-$758.3K
-138.11%
YoY
|
-$685.2K
-27.28%
YoY
|
-$204.4K
-80.81%
YoY
|
-$828.0K
-18.18%
YoY
|
$1.990M
-329.64%
YoY
|
-$942.2K
-2.68%
YoY
|
-$1.065M
210.21%
YoY
|
-$1.012M
6.64%
YoY
|
-$866.6K
-558.68%
YoY
|
-$968.1K
14.81%
YoY
|
-$343.3K
-47.19%
YoY
|
-$949.0K
-196.83%
YoY
|
$188.9K
-115.74%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$217.7K
792.21%
YoY
|
$130.5K
486.25%
YoY
|
$12.20K
72.07%
YoY
|
$5.307K
-56.9%
YoY
|
$24.40K
148.73%
YoY
|
$22.26K
11.3%
YoY
|
$7.090K
-91.59%
YoY
|
$12.31K
83.9%
YoY
|
$9.810K
-91.06%
YoY
|
$20.00K
-105.61%
YoY
|
$84.28K
-136.04%
YoY
|
$6.695K
-102.64%
YoY
|
$109.7K
-132.7%
YoY
|
-$356.7K
76.29%
YoY
|
-$233.8K
52.85%
YoY
|
-$253.3K
N/A
|
-$335.5K
N/A
|
-$202.3K
N/A
|
| Free Cash Flow |
-$571.2K
-396.68%
YoY
|
-$1.843M
106.72%
YoY
|
-$945.0K
21.07%
YoY
|
-$864.7K
24.9%
YoY
|
$192.5K
-188.85%
YoY
|
-$891.6K
6.42%
YoY
|
-$780.6K
-139.62%
YoY
|
-$692.3K
-32.56%
YoY
|
-$216.7K
-79.78%
YoY
|
-$837.8K
-25.31%
YoY
|
$1.970M
-486.34%
YoY
|
-$1.026M
39.79%
YoY
|
-$1.072M
1091.43%
YoY
|
-$1.122M
82.84%
YoY
|
-$509.9K
-230.33%
YoY
|
-$734.3K
6.38%
YoY
|
-$89.94K
-86.16%
YoY
|
-$613.5K
-162.6%
YoY
|
$391.3K
-132.6%
YoY
|
Loading...