$EZRA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EZRA

$3.68 -$0.43 (10.46%)

Deep Research with AI Research

Overview

$EZRA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$12.43M -11.55% YoY	$14.05M 2.35% YoY	$13.73M -18.05% YoY	$16.76M 72.56% YoY	$9.710M 33.38% YoY
Cost Of Revenue	$4.615M 10.15% YoY	$4.190M 12.23% YoY	$3.733M 10.29% YoY	$3.385M 39.44% YoY	$2.427M 54.6% YoY
Gross Profit	$7.816M -20.77% YoY	$9.865M -1.34% YoY	$9.999M -25.22% YoY	$13.37M 83.59% YoY	$7.283M 27.55% YoY
Selling, General & Admin	$15.50M 31.29% YoY	$11.80M -1.29% YoY	$11.96M -33.18% YoY	$17.89M 108.37% YoY	$8.588M 6.95% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.332M -25.43% YoY	$1.786M -31.55% YoY	$2.609M -6.88% YoY	$2.802M 74.32% YoY	$1.607M 20.85% YoY
Operating Expenses	$21.44M -1.41% YoY	$21.75M 49.31% YoY	$14.57M -62.12% YoY	$38.45M 277.18% YoY	$10.20M 9.04% YoY
Operating Profit	-$9.013M 17.13% YoY	-$7.695M 68.44% YoY	-$4.568M -78.95% YoY	-$21.70M 645.07% YoY	-$2.912M -19.99% YoY
Interest Expense	$1.043M -165.86% YoY	-$1.584M -4.39% YoY	-$1.656M 80.42% YoY	-$918.0K N/A	N/A
Other Income/Expense, Net	$2.025M -247.15% YoY	-$1.376M -124.98% YoY	$5.510M -80.44% YoY	$28.17M -254.87% YoY	-$18.19M 4563.12% YoY
Pretax Income	-$6.988M -22.97% YoY	-$9.072M -9.51% YoY	-$10.03M -255.04% YoY	$6.466M -130.65% YoY	-$21.10M 470.23% YoY
Income Tax	N/A N/A	N/A N/A	N/A	N/A	N/A
Net Earnings	-$6.988M -22.97% YoY	-$9.072M -37.65% YoY	-$14.55M -325.01% YoY	$6.466M -130.65% YoY	-$21.10M 470.23% YoY
Basic Earnings Per Share	-$1.28 -85.79% YoY	-$9.01 74.61% YoY	-$5.16 1128.57% YoY	-$0.42 -98.66% YoY	-$31.34 N/A
Diluted Earnings Per Share	-$1.28 -85.79% YoY	-$9.01 74.95% YoY	-$5.15 1114.88% YoY	-$0.42 -100.0% YoY	-$2.090M 136.06% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	5.452M shares 441.39% YoY	1.007M shares -64.29% YoY	2.820M shares 157.56% YoY	1.095M shares 62.67% YoY	673.1K shares N/A
Diluted Shares Outstanding	5.452M shares 441.39% YoY	1.007M shares -64.29% YoY	2.820M shares 157.56% YoY	1.095M shares 62.67% YoY	673.1K shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$3.827M -9.66% YoY	$2.612M -20.78% YoY	$2.496M -27.47% YoY	$3.087M -4.54% YoY	$4.236M 3.77% YoY	$3.297M -0.73% YoY	$3.441M 5.06% YoY	$3.233M 1.17% YoY	$4.082M 3.64% YoY	$3.321M -20.16% YoY	$3.276M -21.13% YoY	$3.196M -24.04% YoY	$3.939M -7.0% YoY	$4.160M 59.12% YoY	$4.153M 60.88% YoY	$4.207M 92.03% YoY	$4.236M 84.16% YoY	$2.614M 34.06% YoY	$2.582M 53.67% YoY
Cost Of Revenue	$1.582M 7.65% YoY	$1.161M 3.2% YoY	$996.0K 10.39% YoY	$988.8K 11.56% YoY	$1.469M 15.11% YoY	$1.125M 9.03% YoY	$902.3K 12.78% YoY	$886.4K 7.79% YoY	$1.277M 17.83% YoY	$1.031M 34.36% YoY	$800.0K -7.29% YoY	$822.3K -3.28% YoY	$1.083M 19.82% YoY	$767.6K 13.07% YoY	$862.9K 30.6% YoY	$850.1K 52.28% YoY	$904.2K 70.6% YoY	$678.8K 74.06% YoY	$660.7K 65.18% YoY
Gross Profit	$2.245M -18.86% YoY	$1.452M -33.19% YoY	$1.500M -40.93% YoY	$2.098M -10.61% YoY	$2.767M -1.39% YoY	$2.173M -5.12% YoY	$2.539M 2.39% YoY	$2.347M -1.12% YoY	$2.806M -1.75% YoY	$2.290M -32.49% YoY	$2.480M -24.63% YoY	$2.374M -29.29% YoY	$2.856M -14.28% YoY	$3.392M 75.27% YoY	$3.291M 71.3% YoY	$3.357M 105.63% YoY	$3.332M 88.23% YoY	$1.935M 24.06% YoY	$1.921M 50.07% YoY
Selling, General & Admin	$3.180M -16.6% YoY	$2.461M -12.66% YoY	$5.100M 93.96% YoY	$4.124M 36.37% YoY	$3.813M 14.39% YoY	$2.817M 23.95% YoY	$2.629M -19.34% YoY	$3.024M -14.98% YoY	$3.334M 3.95% YoY	$2.273M -45.01% YoY	$3.260M -20.37% YoY	$3.556M -21.76% YoY	$3.207M -37.39% YoY	$4.133M 82.43% YoY	$4.094M 103.84% YoY	$4.545M 91.95% YoY	$5.122M 162.68% YoY	$2.266M 15.59% YoY	$2.008M -1.06% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$304.4K -15.57% YoY	$311.4K -13.6% YoY	$313.7K -25.62% YoY	$346.2K -26.31% YoY	$360.6K -32.49% YoY	$360.4K -44.48% YoY	$421.8K -35.11% YoY	$469.8K -38.78% YoY	$534.2K -1.42% YoY	$649.2K -10.39% YoY	$650.0K -8.89% YoY	$767.4K 1.45% YoY	$541.9K -10.81% YoY	$724.5K 40.09% YoY	$713.4K 84.0% YoY	$756.4K 103.09% YoY	$607.5K 84.1% YoY	$517.1K 56.71% YoY	$387.7K 14.04% YoY
Operating Expenses	$5.067M -10.22% YoY	$2.772M -12.77% YoY	$6.410M 62.13% YoY	$5.458M 24.63% YoY	$5.643M -38.08% YoY	$3.178M 8.82% YoY	$3.953M -16.07% YoY	$4.380M -12.99% YoY	$9.114M 88.62% YoY	$2.920M -39.89% YoY	$4.711M -16.92% YoY	$5.034M -18.17% YoY	$4.832M -15.67% YoY	$4.858M 74.56% YoY	$5.670M 136.64% YoY	$6.152M 86.67% YoY	$5.730M 151.31% YoY	$2.783M 22.05% YoY	$2.396M 1.1% YoY
Operating Profit	-$1.240M -11.88% YoY	-$1.320M 31.38% YoY	-$3.914M 664.43% YoY	-$2.372M 106.86% YoY	-$1.407M -72.04% YoY	-$1.005M 59.47% YoY	-$512.0K -64.32% YoY	-$1.147M -37.62% YoY	-$5.032M 463.49% YoY	-$630.2K -57.0% YoY	-$1.435M -5.39% YoY	-$1.838M -5.48% YoY	-$893.0K -62.76% YoY	-$1.466M 72.95% YoY	-$1.517M 219.21% YoY	-$1.945M 76.03% YoY	-$2.398M 370.23% YoY	-$847.5K 17.7% YoY	-$475.2K -56.4% YoY
Interest Expense	-$152.4K -53.14% YoY	-$147.6K -61.02% YoY	-$251.4K -35.72% YoY	-$319.0K -20.94% YoY	-$325.2K -20.74% YoY	-$378.7K -6.46% YoY	-$391.1K -6.88% YoY	-$403.5K 8.79% YoY	-$410.3K N/A	-$404.9K N/A	-$420.0K 50.0% YoY	-$370.9K 90.28% YoY	N/A	N/A	-$280.0K N/A	-$194.9K N/A	N/A	N/A	N/A
Other Income/Expense, Net	-$231.4K -29.84% YoY	-$64.80K 346.9% YoY	$2.757M -947.46% YoY	-$339.1K -1.09% YoY	-$329.7K 4.7% YoY	-$14.50K -100.99% YoY	-$325.3K -125.1% YoY	-$342.8K -83.13% YoY	-$314.9K -108.12% YoY	$1.458M -139.91% YoY	$1.296M -83.03% YoY	-$2.032M -116.33% YoY	$3.877M -66.97% YoY	-$3.653M -79.44% YoY	$7.639M -6464.22% YoY	$12.44M -7328.81% YoY	$11.74M -13142.41% YoY	-$17.76M 12589.25% YoY	-$120.0K -14.26% YoY
Pretax Income	-$1.471M -15.3% YoY	-$1.383M -1.06% YoY	-$1.157M 38.13% YoY	-$2.711M 82.01% YoY	-$1.737M -67.51% YoY	-$1.398M -84.27% YoY	-$837.3K 498.08% YoY	-$1.489M -61.51% YoY	-$5.347M -279.19% YoY	-$8.888M -54.4% YoY	-$140.0K -102.29% YoY	-$3.870M -136.87% YoY	$2.984M -68.05% YoY	-$19.49M 4.72% YoY	$6.122M -1128.53% YoY	$10.50M -921.97% YoY	$9.340M -1559.38% YoY	-$18.61M 5217.83% YoY	-$595.2K -51.61% YoY
Income Tax	$0.00 N/A	N/A	$0.00 N/A	N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	-$1.471M -15.3% YoY	-$1.383M -1.06% YoY	-$1.157M 38.13% YoY	-$2.711M 82.01% YoY	-$1.737M -67.51% YoY	-$1.398M -87.91% YoY	-$837.3K 502.37% YoY	-$1.489M 41.14% YoY	-$5.347M 198.94% YoY	-$11.57M -40.66% YoY	-$139.0K -102.27% YoY	-$1.055M -110.05% YoY	-$1.789M -119.15% YoY	-$19.49M 4.72% YoY	$6.122M -1128.53% YoY	$10.50M -921.98% YoY	$9.340M -1621.36% YoY	-$18.61M 5217.83% YoY	-$595.2K -51.61% YoY
Basic Earnings Per Share	-$0.09 -86.36% YoY	N/A	-$0.20 -70.15% YoY	-$0.85 -69.2% YoY	-$0.66 -18.52% YoY	N/A	-$0.67 1240.0% YoY	-$2.76 607.69% YoY	-$0.81 -29.57% YoY	N/A	-$0.05 -114.29% YoY	-$0.39 -169.64% YoY	-$1.15 -146.75% YoY	N/A	$0.35 -800.0% YoY	$0.56 -566.67% YoY	$2.46 N/A	N/A	-$0.05 N/A
Diluted Earnings Per Share	-$0.09 -86.36% YoY	-$0.14 -81.99% YoY	-$0.20 -70.15% YoY	-$0.85 -69.2% YoY	-$0.66 -18.52% YoY	-$0.76 -74.01% YoY	-$0.67 1240.0% YoY	-$2.76 607.69% YoY	-$0.81 -29.57% YoY	-$2.91 -86.33% YoY	-$0.05 -50.0% YoY	-$0.39 290.0% YoY	-$1.15 -100.0% YoY	-$21.28 -100.0% YoY	-$0.10 -100.0% YoY	-$0.10 -16.67% YoY	$395.8K -566.27% YoY	-$1.698M 1957.09% YoY	-$54.39K -81.61% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	21.25M shares 640.56% YoY	9.866M shares 476.07% YoY	4.346M shares 250.66% YoY	2.975M shares -47.74% YoY	2.870M shares -56.31% YoY	1.713M shares -30.77% YoY	1.239M shares -41.71% YoY	5.692M shares 249.0% YoY	6.569M shares 319.46% YoY	2.474M shares -86.3% YoY	2.126M shares -87.08% YoY	1.631M shares -91.3% YoY	1.566M shares 59.71% YoY	18.05M shares N/A	16.46M shares 50.37% YoY	18.74M shares 71.37% YoY	980.6K shares N/A	N/A	10.94M shares N/A
Diluted Shares Outstanding	17.01M shares 550.97% YoY	N/A	5.827M shares 365.12% YoY	3.198M shares 493.26% YoY	2.613M shares -60.23% YoY	N/A	1.253M shares -58.54% YoY	539.1K shares -80.15% YoY	6.569M shares 200.53% YoY	N/A	3.021M shares -82.66% YoY	2.717M shares -87.06% YoY	2.186M shares 82.84% YoY	N/A	17.42M shares 59.21% YoY	20.99M shares 91.95% YoY	1.195M shares N/A	N/A	10.94M shares N/A

Loading...