Financial Snapshot

Revenue
$182.7B
TTM
Gross Margin
10.57%
TTM
Net Earnings
$3.529B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
114.73%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$44.34B
Q3 2024
Cash
Q3 2024
P/E
12.10
Nov 29, 2024 EST
Free Cash Flow
$6.406B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $176.2B $158.1B $136.3B $127.1B $155.9B $160.3B $156.8B $151.8B $149.6B $144.1B $146.9B $133.6B $135.6B $129.0B $116.3B $146.3B $172.5B $160.1B $176.8B $172.3B $166.1B $162.3B $160.5B $169.1B $160.7B $143.4B $153.6B $147.0B $137.1B $128.4B $108.5B $100.1B $88.29B $97.65B $96.15B $92.45B $79.89B $69.70B $52.77B $52.37B $44.46B
YoY Change 11.47% 15.93% 7.23% -18.45% -2.77% 2.27% 3.28% 1.5% 3.8% -1.93% 10.0% -1.51% 5.16% 10.9% -20.5% -15.18% 7.74% -9.48% 2.62% 3.75% 2.36% 1.09% -5.08% 5.22% 12.11% -6.69% 4.51% 7.19% 6.77% 18.35% 8.38% 13.42% -9.59% 1.56% 4.0% 15.71% 14.63% 32.06% 0.78% 17.8%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $176.2B $158.1B $136.3B $127.1B $155.9B $160.3B $156.8B $151.8B $149.6B $144.1B $146.9B $133.6B $135.6B $129.0B $116.3B $146.3B $172.5B $160.1B $176.8B $172.3B $166.1B $162.3B $160.5B $169.1B $160.7B $143.4B $153.6B $147.0B $137.1B $128.4B $108.5B $100.1B $88.29B $97.65B $96.15B $92.45B $79.89B $69.70B $52.77B $52.37B $44.46B
Cost Of Revenue $150.6B $134.4B $114.7B $112.8B $134.7B $136.3B $131.3B $126.2B $124.4B $125.0B $120.2B $113.0B $113.6B $104.5B $98.87B $134.8B $151.3B $156.7B $152.1B $143.0B $138.1B $132.5B $137.8B $135.1B $126.7B $112.7B $117.7B $118.6B $110.6B $102.9B $91.76B $88.80B $80.14B $86.54B $82.59B $77.85B $66.46B $59.27B $47.52B $46.40B $40.25B
Gross Profit $25.64B $23.66B $21.69B $14.39B $21.21B $24.07B $25.46B $25.61B $25.11B $19.05B $26.73B $20.52B $21.99B $24.50B $17.42B $11.43B $21.19B $3.411B $24.72B $29.31B $27.97B $29.76B $22.72B $33.96B $33.99B $30.70B $35.92B $28.41B $26.54B $25.53B $16.76B $11.33B $8.143B $11.11B $13.55B $14.60B $13.43B $10.43B $5.255B $5.966B $4.203B
Gross Profit Margin 14.55% 14.97% 15.91% 11.32% 13.6% 15.01% 16.24% 16.87% 16.79% 13.22% 18.19% 15.36% 16.22% 19.0% 14.98% 7.81% 12.29% 2.13% 13.98% 17.01% 16.84% 18.34% 14.15% 20.09% 21.15% 21.41% 23.38% 19.32% 19.35% 19.88% 15.44% 11.31% 9.22% 11.38% 14.1% 15.79% 16.81% 14.96% 9.96% 11.39% 9.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $10.70B $10.89B $11.92B $10.19B $11.16B $11.40B $11.53B $10.97B $10.76B $11.84B $10.85B $11.53B $10.88B $11.91B $13.03B $21.43B $21.17B $19.15B $24.59B $24.01B $24.45B $12.75B $13.44B $11.80B $10.34B $9.632B $11.23B $9.189B $7.862B $6.963B $6.379B $6.229B $6.153B $5.921B $5.321B $4.889B $4.354B $3.837B $2.525B $2.544B $2.400B
YoY Change -1.71% -8.62% 16.89% -8.67% -2.12% -1.08% 5.06% 1.94% -9.11% 9.14% -5.89% 5.93% -8.61% -8.6% -39.2% 1.23% 10.55% -22.12% 2.4% -1.8% 91.79% -5.13% 13.94% 14.08% 7.34% -14.19% 22.16% 16.88% 12.91% 9.16% 2.41% 1.24% 3.92% 11.28% 8.84% 12.29% 13.47% 51.96% -0.75% 6.0%
% of Gross Profit 41.74% 46.02% 54.93% 70.82% 52.63% 47.38% 45.28% 42.85% 42.86% 62.16% 40.6% 56.18% 49.49% 48.6% 74.81% 187.49% 99.89% 561.36% 99.47% 81.92% 87.44% 42.84% 59.16% 34.73% 30.41% 31.38% 31.25% 32.35% 29.62% 27.27% 38.06% 54.99% 75.56% 53.28% 39.26% 33.5% 32.42% 36.8% 48.05% 42.64% 57.1%
Research & Development $8.200B $7.800B $7.600B $7.100B $7.400B $8.200B $8.000B $7.300B $6.700B $6.700B $6.200B $5.500B $5.300B $5.000B $4.700B
YoY Change 5.13% 2.63% 7.04% -4.05% -9.76% 2.5% 9.59% 8.96% 0.0% 8.06% 12.73% 3.77% 6.0% 6.38%
% of Gross Profit 31.98% 32.97% 35.04% 49.33% 34.89% 34.07% 31.43% 28.51% 26.68% 35.17% 23.2% 26.8% 24.1% 20.41% 26.99%
Depreciation & Amortization $7.690B $7.674B $7.318B $8.774B $10.49B $9.385B $9.241B $2.130B $7.993B $7.385B $6.504B $5.486B $4.717B $5.900B $7.667B -$493.0M $684.0M $66.00M $14.07B $13.07B $14.26B $15.08B $15.43B $14.45B $14.50B $13.90B $13.58B $12.79B $11.72B $9.336B $7.468B $6.756B $5.778B $4.880B $4.229B $3.792B $3.460B $3.152B $2.393B $2.308B $2.292B
YoY Change 0.21% 4.86% -16.59% -16.38% 11.81% 1.56% 333.85% -73.35% 8.23% 13.55% 18.56% 16.3% -20.05% -23.05% -1655.17% -172.08% 936.36% -99.53% 7.58% -8.34% -5.41% -2.28% 6.79% -0.32% 4.28% 2.36% 6.19% 9.15% 25.52% 25.01% 10.54% 16.93% 18.4% 15.39% 11.52% 9.6% 9.77% 31.72% 3.68% 0.7%
% of Gross Profit 29.99% 32.43% 33.74% 60.96% 49.48% 38.99% 36.3% 8.32% 31.83% 38.76% 24.33% 26.73% 21.45% 24.08% 44.02% -4.31% 3.23% 1.93% 56.9% 44.6% 51.0% 50.67% 67.93% 42.55% 42.65% 45.29% 37.81% 45.03% 44.15% 36.57% 44.56% 59.64% 70.96% 43.91% 31.2% 25.98% 25.77% 30.23% 45.54% 38.69% 54.53%
Operating Expenses $18.90B $18.69B $19.52B $17.29B $18.56B $19.60B $19.53B $18.27B $17.46B $18.54B $17.05B $17.03B $16.18B $16.91B $17.73B $23.30B $21.84B $20.38B $25.07B $25.22B $26.70B $28.25B $28.67B $25.70B $24.25B $22.84B $25.49B $22.28B $19.86B $16.48B $12.64B $11.26B $10.48B $9.581B $7.852B $6.932B $5.778B $5.001B $2.525B $2.544B $2.400B
YoY Change 1.15% -4.24% 12.85% -6.83% -5.32% 0.39% 6.87% 4.63% -5.82% 8.75% 0.12% 5.22% -4.29% -4.63% -23.92% 6.72% 7.13% -18.69% -0.61% -5.53% -5.48% -1.46% 11.55% 5.99% 6.16% -10.4% 14.41% 12.18% 20.52% 30.39% 12.22% 7.51% 9.34% 22.02% 13.27% 19.97% 15.54% 98.06% -0.75% 6.0%
Operating Profit $5.458B $6.276B $4.523B -$4.408B $574.0M $3.203B $4.881B $7.333B $7.649B $510.0M $9.677B $3.491B $5.810B $7.594B -$312.0M -$11.87B -$644.0M -$16.97B -$353.0M $4.087B $1.266B $1.514B -$5.952B $8.264B $9.748B $7.859B $10.43B $6.124B $6.681B $9.049B $4.120B $65.00M -$2.333B $1.532B $5.702B $7.663B $7.651B $5.427B $2.730B $3.422B $1.803B
YoY Change -13.03% 38.76% -202.61% -867.94% -82.08% -34.38% -33.44% -4.13% 1399.8% -94.73% 177.2% -39.91% -23.49% -2533.97% -97.37% 1743.79% -96.21% 4708.22% -108.64% 222.83% -16.38% -125.44% -172.02% -15.22% 24.04% -24.65% 70.31% -8.34% -26.17% 119.64% 6238.46% -102.79% -252.28% -73.13% -25.59% 0.16% 40.98% 98.79% -20.22% 89.79%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $7.613B $4.593B $4.593B $5.051B $5.409B $5.157B $4.364B $894.0M $773.0M $797.0M $3.689B $3.828B $4.431B $6.152B $6.790B -$2.530B -$702.0M $904.0M $312.0M $22.00M -$352.0M -$450.0M -$1.467B $35.00M $106.0M $657.0M $344.0M $225.0M $163.0M -$721.0M -$807.0M -$860.0M -$903.0M -$564.0M -$321.0M -$354.0M -$453.0M -$490.0M -$447.0M -$536.0M -$567.0M
YoY Change 65.75% 0.0% -9.07% -6.62% 4.89% 18.17% 388.14% 15.65% -3.01% -78.4% -3.63% -13.61% -27.97% -9.4% -368.38% 260.4% -177.65% 189.74% 1318.18% -106.25% -21.78% -69.33% -4291.43% -66.98% -83.87% 90.99% 52.89% 38.04% -122.61% -10.66% -6.16% -4.76% 60.11% 75.7% -9.32% -21.85% -7.55% 9.62% -16.6% -5.47%
% of Operating Profit 139.48% 73.18% 101.55% 942.33% 161.01% 89.41% 12.19% 10.11% 156.27% 38.12% 109.65% 76.27% 81.01% 0.54% -27.8% -29.72% 0.42% 1.09% 8.36% 3.3% 3.67% 2.44% -7.97% -19.59% -1323.08% -36.81% -5.63% -4.62% -5.92% -9.03% -16.37% -15.66% -31.45%
Other Income/Expense, Net -$603.0M -$5.150B $14.73B $4.899B -$226.0M $2.247B $3.267B $169.0M $1.825B $1.023B $1.050B $943.0M $698.0M $425.0M $5.701B $995.0M -$191.0M -$104.0M -$85.00M -$139.0M $936.0M $690.0M $668.0M $649.0M $528.0M $1.209B $1.033B $687.0M $683.0M $1.347B $1.397B $930.0M
YoY Change -88.29% -134.96% 200.73% -2267.7% -110.06% -31.22% 1833.14% -90.74% 78.4% -2.57% 11.35% 35.1% 64.24% -92.55% 83.65% 22.35% -38.85% -114.85% 35.65% 3.29% 2.93% 22.92% -56.33% 17.04% 50.36% 0.59% -49.29% -3.58% 50.22%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.967B -$3.016B $17.78B -$1.116B -$640.0M $4.345B $8.159B $6.784B $10.25B $1.234B $14.37B $7.638B $8.681B $7.149B $2.599B -$14.40B -$3.746B -$15.07B $1.054B $4.109B $914.0M $1.064B -$7.419B $8.299B $9.854B $24.28B $10.94B $6.793B $6.705B $8.789B $4.003B -$127.0M -$2.587B $1.495B $6.030B $8.343B $7.885B $5.620B $3.630B $4.283B $2.166B
YoY Change -231.53% -116.96% -1693.19% 74.38% -114.73% -46.75% 20.27% -33.83% 730.79% -91.41% 88.15% -12.01% 21.43% 175.07% -118.04% 284.52% -75.15% -1530.17% -74.35% 349.56% -14.1% -114.34% -189.4% -15.78% -59.42% 121.96% 61.03% 1.31% -23.71% 119.56% -3251.97% -95.09% -273.04% -75.21% -27.72% 5.81% 40.3% 54.82% -15.25% 97.74%
Income Tax -$362.0M -$864.0M -$130.0M $160.0M -$724.0M $650.0M $402.0M $2.184B $2.881B $4.000M $2.425B $2.026B -$11.54B $592.0M -$113.0M $63.00M -$1.294B -$2.655B -$855.0M $643.0M -$46.00M $342.0M -$2.096B $2.720B $3.248B $2.760B $3.741B $2.166B $2.379B $3.329B $1.350B $295.0M -$395.0M $530.0M $2.112B $2.999B $3.226B $2.324B $1.103B $1.329B $270.0M
% Of Pretax Income -9.13% -0.73% 14.96% 4.93% 32.19% 28.1% 0.32% 16.87% 26.53% -132.95% 8.28% -4.35% -81.12% 15.65% -5.03% 32.14% 32.78% 32.96% 11.37% 34.2% 31.89% 35.48% 37.88% 33.72% 35.45% 35.02% 35.95% 40.91% 41.35% 30.39% 31.03% 12.47%
Net Earnings $4.347B -$2.152B $17.91B -$1.276B $84.00M $3.695B $7.757B $4.600B $7.373B $1.231B $11.95B $5.613B $20.21B $6.561B $2.717B -$14.67B -$2.723B -$12.61B $1.691B $3.038B $239.0M -$980.0M -$5.453B $3.467B $7.237B $22.07B $6.920B $4.446B $4.139B $5.308B $2.529B -$7.385B -$2.258B $860.0M $3.835B $5.300B $4.625B $3.285B $2.515B $2.907B $1.867B
YoY Change -302.0% -112.02% -1503.61% -1619.05% -97.73% -52.37% 68.63% -37.61% 498.94% -89.7% 112.95% -72.23% 208.08% 141.48% -118.52% 438.82% -78.41% -845.89% -44.34% 1171.13% -124.39% -82.03% -257.28% -52.09% -67.21% 218.95% 55.65% 7.42% -22.02% 109.89% -134.25% 227.06% -362.56% -77.57% -27.64% 14.59% 40.79% 30.62% -13.48% 55.7%
Net Earnings / Revenue 2.47% -1.36% 13.14% -1.0% 0.05% 2.3% 4.95% 3.03% 4.93% 0.85% 8.14% 4.2% 14.91% 5.09% 2.34% -10.03% -1.58% -7.88% 0.96% 1.76% 0.14% -0.6% -3.4% 2.05% 4.5% 15.4% 4.5% 3.02% 3.02% 4.13% 2.33% -7.38% -2.56% 0.88% 3.99% 5.73% 5.79% 4.71% 4.77% 5.55% 4.2%
Basic Earnings Per Share $1.09 -$0.49 $4.49 -$0.32 $0.01 $0.93 $1.94 $1.16 $1.86 $0.31 $3.04 $1.47 $5.33 $1.90 $0.91
Diluted Earnings Per Share $1.08 -$0.49 $4.45 -$0.32 $0.01 $0.92 $1.93 $1.15 $1.84 $0.31 $2.94 $1.41 $4.94 $1.66 $0.86 -$6.455M -$1.376M -$6.713M $792.0K $1.429M $129.7K -$535.8K -$2.996M $2.305M $5.869M $17.84M $5.654M $3.674M $3.461M $4.517M $2.180M -$7.582M -$2.372M $929.7K $4.110M $5.475M $4.525M $3.082M $2.272M $2.633M $1.716M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $40.17B $44.07B $49.59B $49.96B $34.65B $33.95B $38.93B $38.83B $35.18B $31.15B $36.57B $35.94B $17.15B $14.81B $20.89B $22.05B $35.28B $28.90B $28.41B $22.83B $23.21B $12.22B $7.197B $4.851B $4.381B $4.836B $7.934B $7.267B $8.440B $6.220B $8.222B $6.686B $8.133B $6.768B $5.421B $6.725B $5.919B $3.459B $2.014B $1.172B $2.185B
YoY Change -8.85% -11.14% -0.74% 44.18% 2.06% -12.78% 0.26% 10.38% 12.92% -14.82% 1.74% 109.6% 15.83% -29.14% -5.24% -37.51% 22.1% 1.72% 24.42% -1.62% 89.9% 69.81% 48.36% 10.73% -9.41% -39.05% 9.18% -13.9% 35.69% -24.35% 22.97% -17.79% 20.17% 24.85% -19.39% 13.62% 71.12% 71.75% 71.84% -46.36%
Cash & Equivalents $24.86B $25.13B $20.54B $25.24B $17.50B $16.72B $18.49B $15.91B $14.27B $10.76B $14.47B $15.66B $17.15B $14.81B $20.89B $22.05B $35.28B $28.90B $28.41B $22.83B $23.21B $12.22B $7.197B $4.851B $4.381B $4.836B $7.934B $7.267B $8.440B $6.220B $8.222B $6.686B $8.133B $6.768B $5.421B $6.725B $5.919B $3.459B $2.014B $1.172B $2.185B
Short-Term Investments $15.31B $18.94B $29.05B $24.72B $17.15B $17.23B $20.44B $22.92B $20.90B $20.39B $22.10B $20.28B
Other Short-Term Assets $3.339B $3.877B $3.300B $3.581B $5.722B $3.930B $3.889B $3.368B $1.851B $1.347B $1.034B $1.124B $6.829B $4.547B $6.153B $5.318B $3.831B $3.405B $3.782B $3.193B $1.483B $12.51B $12.58B $8.437B $8.422B $9.128B $5.554B $2.192B $1.444B $1.186B $992.0M $774.0M $665.0M
YoY Change -13.88% 17.48% -7.85% -37.42% 45.6% 1.05% 15.47% 81.96% 37.42% 30.27% -8.01% 50.19% -26.1% 15.7% 38.81% 12.51% -9.97% 18.45% 115.31% -88.14% -0.6% 49.12% 0.18% -7.73% 64.35% 153.38% 51.8% 21.75% 19.56% 28.17% 16.39%
Inventory $15.65B $14.08B $12.07B $10.81B $10.79B $11.22B $11.18B $8.898B $8.319B $7.870B $7.708B $7.362B $5.901B $5.917B $5.041B $9.735B $14.48B $15.91B $10.60B $11.16B $9.151B $6.977B $6.127B $7.514B $5.684B $5.656B $5.468B $6.656B $7.162B $33.54B $28.60B $27.61B $28.74B $29.32B $24.95B $22.23B $20.73B $18.99B $17.02B $14.66B $13.91B
Prepaid Expenses
Receivables $15.90B $15.73B $11.50B $9.993B $9.237B $11.20B $10.60B $11.10B $7.187B $7.488B $7.025B $6.776B $12.84B $11.68B $17.27B $25.25B $33.26B $29.79B $8.536B $5.895B $6.054B $7.912B $6.831B $8.909B $9.406B $3.492B $3.513B $4.108B $3.521B $2.548B $2.378B $2.953B $3.214B $3.794B $5.064B $5.406B $4.263B $3.488B $2.852B $2.526B $2.768B
Other Receivables $46.43B $38.72B $32.54B $42.40B $53.65B $54.35B $52.21B $46.27B $90.69B $81.11B $77.48B $70.99B $78.54B $78.45B $83.09B $93.48B $109.1B $113.9B $106.0B $109.6B $110.0B $97.01B $110.2B $125.2B $113.3B $97.18B $175.4B $161.9B $149.7B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $121.5B $116.5B $109.0B $116.7B $114.0B $114.6B $116.8B $108.5B $143.2B $129.0B $129.8B $122.2B $114.4B $110.8B $126.3B $150.5B $192.1B $188.5B $153.5B $149.4B $155.2B $128.7B $136.5B $151.8B $136.6B $114.6B $196.1B $183.1B $170.3B $54.81B $51.78B $45.69B $48.51B $49.01B $40.99B $36.56B $32.35B $27.13B $22.88B $19.14B $19.53B
YoY Change 4.3% 6.86% -6.64% 2.36% -0.53% -1.84% 7.69% -24.27% 11.06% -0.65% 6.24% 6.79% 3.23% -12.23% -16.1% -21.63% 1.88% 22.8% 2.72% -3.74% 20.66% -5.74% -10.05% 11.1% 19.23% -41.58% 7.09% 7.53% 210.72% 5.85% 13.33% -5.81% -1.03% 19.57% 12.14% 12.99% 19.27% 18.55% 19.57% -2.03%
Property, Plant & Equipment $64.04B $60.04B $64.84B $66.32B $67.11B $65.30B $63.56B $60.90B $55.24B $51.64B $46.22B $38.83B $22.37B $23.18B $22.64B $36.06B $40.35B $42.89B $41.92B $36.35B $33.02B $37.51B $36.53B $37.32B $34.59B $33.53B $31.27B
YoY Change 6.66% -7.4% -2.24% -1.18% 2.78% 2.73% 4.37% 10.24% 6.97% 11.74% 19.02% 73.57% -3.49% 2.39% -10.64% -5.94% 2.33% 15.31% 10.08% -11.96% 2.68% -2.12% 7.88% 3.18% 7.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.790B $2.798B $5.445B $6.601B $2.519B $2.709B $3.085B $3.304B $3.224B $3.357B $3.679B $3.246B $21.55B $23.33B $23.75B $19.01B $18.37B $29.52B $43.81B $38.40B $49.90B $60.47B $59.42B $63.48B $64.69B $64.66B $18.68B $16.63B $13.46B $17.26B $15.31B $15.16B $12.90B $11.30B $13.58B $10.15B $9.564B $10.18B $8.066B $7.604B $3.549B
YoY Change 106.93% -48.61% -17.51% 162.05% -7.01% -12.19% -6.63% 2.48% -3.96% -8.75% 13.34% -84.94% -7.63% -1.77% 24.96% 3.5% -37.77% -32.62% 14.08% -23.03% -17.49% 1.77% -6.4% -1.87% 0.04% 246.21% 12.34% 23.55% -22.04% 12.77% 0.99% 17.5% 14.2% -16.81% 33.8% 6.11% -6.07% 26.23% 6.08% 114.26%
Other Assets $25.59B $26.67B $25.77B $21.92B $20.69B $17.90B $18.87B $15.11B $16.99B $18.60B $18.20B $19.53B $19.90B $7.224B $19.19B $48.91B $67.59B $20.92B $25.84B $58.35B $56.66B $63.21B $39.96B $30.65B $32.44B $21.00B $29.71B $29.58B $28.25B $147.6B $131.9B $119.7B $113.0B $113.4B $106.3B $96.66B $74.08B $625.0M $657.0M $746.0M $788.0M
YoY Change -4.06% 3.49% 17.59% 5.94% 15.58% -5.13% 24.83% -11.07% -8.61% 2.2% -6.83% -1.83% 175.4% -62.36% -60.76% -27.64% 223.1% -19.04% -55.72% 2.98% -10.36% 58.17% 30.38% -5.5% 54.47% -29.33% 0.43% 4.71% -80.85% 11.91% 10.15% 5.91% -0.29% 6.61% 9.99% 30.49% 11752.64% -4.87% -11.93% -5.33%
Total Long-Term Assets $151.8B $139.4B $148.0B $150.5B $144.5B $141.9B $141.7B $129.5B $81.70B $79.65B $72.36B $67.21B $63.92B $53.84B $65.75B $67.78B $87.19B $90.67B $115.9B $146.0B $155.5B $166.6B $140.0B $131.6B $133.6B $123.0B $82.98B $79.74B $72.98B $164.8B $147.2B $134.9B $125.9B $124.6B $119.9B $106.8B $83.64B $10.81B $8.723B $8.350B $4.337B
YoY Change 8.91% -5.83% -1.65% 4.17% 1.83% 0.14% 9.43% 58.49% 2.58% 10.07% 7.67% 5.15% 18.72% -18.11% -3.0% -22.26% -3.84% -21.8% -20.61% -6.07% -6.65% 18.93% 6.39% -1.51% 8.68% 48.2% 4.07% 9.25% -55.72% 12.0% 9.12% 7.1% 1.02% 3.96% 12.25% 27.7% 673.96% 23.89% 4.47% 92.53%
Total Assets $273.3B $255.9B $257.0B $267.3B $258.5B $256.5B $258.5B $238.0B $224.9B $208.6B $202.2B $189.4B $178.3B $164.7B $192.0B $218.3B $279.3B $279.2B $269.5B $295.5B $310.7B $295.2B $276.5B $283.4B $270.2B $237.5B $279.1B $262.9B $243.3B $219.6B $198.9B $180.5B $174.4B $173.7B $160.9B $143.4B $116.0B $37.93B $31.60B $27.49B $23.87B
YoY Change
Accounts Payable $25.99B $25.61B $22.35B $22.20B $20.67B $21.52B $23.28B $21.30B $19.40B $19.16B $18.61B $18.32B $17.72B $16.36B $14.30B $13.15B $20.83B $21.21B $22.91B $22.03B $17.47B $16.47B $17.10B $20.37B $17.84B $16.92B $16.54B $16.43B $16.74B $2.361B $1.881B $1.514B $1.365B $1.409B $1.336B $988.0M $1.025B $0.00 $0.00 $0.00 $0.00
YoY Change 1.51% 14.57% 0.65% 7.41% -3.94% -7.57% 9.33% 9.78% 1.27% 2.95% 1.58% 3.35% 8.32% 14.41% 8.79% -36.9% -1.8% -7.4% 3.99% 26.12% 6.09% -3.74% -16.04% 14.18% 5.43% 2.34% 0.65% -1.83% 608.85% 25.52% 24.24% 10.92% -3.12% 5.46% 35.22% -3.61%
Accrued Expenses $4.523B $3.884B $3.454B $3.822B $3.869B $3.286B $3.295B $3.039B $2.137B $2.603B $2.355B $2.190B $17.08B $19.26B $21.24B $59.53B $74.74B $53.92B $1.248B $1.538B $32.14B $27.62B $24.30B $23.37B $18.49B $16.93B $16.25B
YoY Change 16.45% 12.45% -9.63% -1.21% 17.74% -0.27% 8.42% 42.21% -17.9% 10.53% 7.53% -87.18% -11.32% -9.31% -64.32% -20.35% 38.6% 4220.83% -18.86% -95.22% 16.4% 13.67% 3.96% 26.4% 9.23% 4.15%
Deferred Revenue
YoY Change
Short-Term Debt $19.02B $49.43B $15.10B $12.04B $14.03B $15.32B $18.55B $15.33B $12.94B $11.51B $15.56B $18.23B $17.17B $14.27B $16.12B $0.00 $0.00 $26.18B $32.32B $32.12B $1.806B $551.0M $302.0M $277.0M $1.338B $1.121B $1.129B $1.661B $1.832B $155.0M $932.0M $1.249B $2.580B $2.849B $2.537B $1.761B $1.890B $1.304B $1.275B $1.348B $942.0M
YoY Change -61.52% 227.46% 25.36% -14.18% -8.4% -17.41% 21.0% 18.46% 12.42% -26.0% -14.66% 6.15% 20.37% -11.5% -100.0% -19.01% 0.63% 1678.41% 227.77% 82.45% 9.03% -79.3% 19.36% -0.71% -32.03% -9.33% 1081.94% -83.37% -25.38% -51.59% -9.44% 12.3% 44.07% -6.83% 44.94% 2.27% -5.42% 43.1%
Long-Term Debt Due $30.65B $730.0M $34.60B $39.30B $39.91B $38.17B $33.07B $34.34B $30.06B $27.66B $22.51B $20.53B $23.14B $27.40B $27.44B $36.06B $978.0M $977.0M $124.0M $0.00 $70.00M $0.00 $473.0M $0.00
YoY Change 4098.49% -97.89% -11.97% -1.54% 4.56% 15.43% -3.69% 14.25% 8.66% 22.9% 9.61% -11.26% -15.55% -0.14% 3587.53% 0.1% 687.9% -100.0%
Total Short-Term Liabilities $101.5B $96.87B $90.73B $97.19B $98.13B $95.57B $94.60B $90.28B $81.01B $76.75B $73.80B $73.04B $77.33B $79.36B $82.23B $72.67B $95.57B $163.5B $85.04B $84.82B $57.71B $52.97B $50.58B $52.70B $47.29B $40.02B $38.25B $36.02B $32.96B $30.79B $37.37B $38.29B $41.71B $41.75B $40.68B $40.96B $30.83B $15.63B $12.78B $11.97B $10.32B
YoY Change 4.82% 6.77% -6.65% -0.96% 2.68% 1.02% 4.78% 11.44% 5.56% 3.98% 1.04% -5.55% -2.55% -3.49% 13.15% -23.96% -41.55% 92.28% 0.26% 46.97% 8.96% 4.73% -4.04% 11.43% 18.19% 4.63% 6.17% 9.29% 7.05% -17.61% -2.39% -8.21% -0.1% 2.65% -0.7% 32.86% 97.3% 22.3% 6.76% 16.01%
Long-Term Debt $99.56B $88.81B $88.40B $110.3B $101.4B $100.7B $102.7B $93.30B $89.86B $80.00B $76.63B $66.30B $59.18B $62.32B $88.08B $152.6B $168.8B $109.6B $120.0B $129.3B $178.0B $167.3B $167.2B $166.0B $151.0B $131.7B $167.8B $157.4B $147.5B $130.8B $111.0B $97.26B $94.83B $92.67B $82.87B $68.19B $54.52B $2.137B $2.157B $2.111B $2.713B
YoY Change 12.11% 0.46% -19.88% 8.86% 0.64% -1.9% 10.04% 3.83% 12.32% 4.4% 15.58% 12.03% -5.05% -29.24% -42.27% -9.6% 54.02% -8.66% -7.23% -27.34% 6.37% 0.09% 0.74% 9.91% 14.64% -21.5% 6.62% 6.72% 12.73% 17.81% 14.18% 2.56% 2.33% 11.82% 21.53% 25.07% 2451.15% -0.93% 2.18% -22.19%
Other Long-Term Liabilities $28.41B $25.50B $27.71B $28.38B $25.32B $23.59B $24.71B $24.40B $24.80B $26.49B $24.68B $33.29B $26.07B $22.51B $27.10B $5.542B $4.824B $5.654B $44.22B $55.40B $49.27B $57.40B $40.96B $37.10B $36.06B $36.17B $36.76B $37.14B $33.28B $34.48B $33.49B $29.17B $14.40B $15.20B $13.82B $12.69B $12.15B $5.311B $4.400B $3.569B $3.295B
YoY Change 11.44% -7.97% -2.37% 12.06% 7.36% -4.54% 1.3% -1.64% -6.39% 7.37% -25.87% 27.69% 15.8% -16.91% 388.9% 14.88% -14.68% -87.21% -20.18% 12.43% -14.16% 40.14% 10.42% 2.88% -0.3% -1.62% -1.01% 11.59% -3.48% 2.95% 14.82% 102.63% -5.31% 10.0% 8.9% 4.41% 128.85% 20.7% 23.28% 8.32%
Total Long-Term Liabilities $128.0B $114.3B $116.1B $138.7B $126.7B $124.3B $127.4B $117.7B $114.7B $106.5B $101.3B $99.58B $85.25B $84.84B $115.2B $158.1B $173.6B $115.2B $164.2B $184.7B $227.3B $224.7B $208.1B $203.0B $187.1B $167.9B $204.6B $194.5B $180.8B $165.3B $144.5B $126.4B $109.2B $107.9B $96.69B $80.88B $66.67B $7.448B $6.557B $5.680B $6.008B
YoY Change 11.96% -1.55% -16.3% 9.5% 1.91% -2.41% 8.23% 2.65% 7.67% 5.13% 1.72% 16.82% 0.48% -26.34% -27.16% -8.92% 50.65% -29.81% -11.11% -18.72% 1.13% 7.98% 2.5% 8.55% 11.42% -17.93% 5.16% 7.61% 9.35% 14.36% 14.33% 15.74% 1.26% 11.56% 19.55% 21.31% 795.17% 13.59% 15.44% -5.46%
Total Liabilities $230.5B $212.6B $208.5B $236.6B $225.4B $220.6B $222.9B $208.8B $196.3B $184.2B $176.1B $173.5B $163.3B $165.4B $199.9B $234.0B $273.6B $282.7B $256.0B $278.1B $299.1B $289.6B $268.8B $264.8B $242.6B $214.1B $248.4B $236.1B $218.7B $196.1B $181.9B $164.7B $150.9B $149.6B $137.4B $121.8B $97.50B $23.07B $19.34B $17.65B $16.32B
YoY Change 8.42% 1.98% -11.86% 4.98% 2.15% -1.04% 6.77% 6.37% 6.57% 4.61% 1.5% 6.21% -1.23% -17.26% -14.6% -14.48% -3.19% 10.41% -7.92% -7.03% 3.26% 7.77% 1.5% 9.12% 13.31% -13.78% 5.19% 7.94% 11.55% 7.8% 10.44% 9.12% 0.88% 8.92% 12.74% 24.96% 322.56% 19.34% 9.56% 8.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $42.684 Billion

About FORD MOTOR CO

Ford Motor Co. engages in the manufacture, distribution, and sale of automobiles. The company is headquartered in Dearborn, Michigan and currently employs 177,000 full-time employees. The firm develops and delivers Ford trucks, sport utility vehicles, commercial vans and cars and Lincoln luxury vehicles, along with connected services. Its Ford Blue segment includes the sale of Ford and Lincoln internal combustion engine (ICE) and hybrid vehicles, service parts, accessories, and digital services for retail customers. Ford Model e segment primarily includes the sale of electric vehicles, service parts, accessories, and digital services. Ford Pro primarily includes the sale of Ford and Lincoln vehicles, service parts, accessories, and services for commercial, government, and rental customers. Ford Next segment primarily includes expenses and investments for emerging business initiatives aimed at creating value for Ford in vehicle-adjacent market segments. Ford Credit segment is comprised of the Ford Credit business on a consolidated basis, which is primarily vehicle-related financing and leasing activities.

Industry: Motor Vehicles & Passenger Car Bodies Peers: Workhorse Group Inc. Lucid Group, Inc. Canoo Inc. Fisker Inc./DE General Motors Co Rivian Automotive, Inc. / DE Tesla, Inc. THOR INDUSTRIES INC WINNEBAGO INDUSTRIES INC