Financial Snapshot

Revenue
$185.0B
TTM
Gross Margin
11.27%
TTM
Net Earnings
$5.879B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
116.48%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$44.86B
Q4 2024
Cash
Q4 2024
P/E
6.392
Apr 15, 2025 EST
Free Cash Flow
$6.739B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $185.0B $176.2B $158.1B $136.3B $127.1B $155.9B $160.3B $156.8B $151.8B $149.6B $144.1B $146.9B $133.6B $135.6B $129.0B $116.3B $146.3B $172.5B $160.1B $176.8B $172.3B $166.1B $162.3B $160.5B $169.1B $160.7B $143.4B $153.6B $147.0B $137.1B $128.4B $108.5B $100.1B $88.29B $97.65B $96.15B $92.45B $79.89B $69.70B $52.77B $52.37B $44.46B
YoY Change 5.0% 11.47% 15.93% 7.23% -18.45% -2.77% 2.27% 3.28% 1.5% 3.8% -1.93% 10.0% -1.51% 5.16% 10.9% -20.5% -15.18% 7.74% -9.48% 2.62% 3.75% 2.36% 1.09% -5.08% 5.22% 12.11% -6.69% 4.51% 7.19% 6.77% 18.35% 8.38% 13.42% -9.59% 1.56% 4.0% 15.71% 14.63% 32.06% 0.78% 17.8%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $185.0B $176.2B $158.1B $136.3B $127.1B $155.9B $160.3B $156.8B $151.8B $149.6B $144.1B $146.9B $133.6B $135.6B $129.0B $116.3B $146.3B $172.5B $160.1B $176.8B $172.3B $166.1B $162.3B $160.5B $169.1B $160.7B $143.4B $153.6B $147.0B $137.1B $128.4B $108.5B $100.1B $88.29B $97.65B $96.15B $92.45B $79.89B $69.70B $52.77B $52.37B $44.46B
Cost Of Revenue $158.4B $150.6B $134.4B $114.7B $112.8B $134.7B $136.3B $131.3B $126.2B $124.4B $125.0B $120.2B $113.0B $113.6B $104.5B $98.87B $134.8B $151.3B $156.7B $152.1B $143.0B $138.1B $132.5B $137.8B $135.1B $126.7B $112.7B $117.7B $118.6B $110.6B $102.9B $91.76B $88.80B $80.14B $86.54B $82.59B $77.85B $66.46B $59.27B $47.52B $46.40B $40.25B
Gross Profit $26.56B $25.64B $23.66B $21.69B $14.39B $21.21B $24.07B $25.46B $25.61B $25.11B $19.05B $26.73B $20.52B $21.99B $24.50B $17.42B $11.43B $21.19B $3.411B $24.72B $29.31B $27.97B $29.76B $22.72B $33.96B $33.99B $30.70B $35.92B $28.41B $26.54B $25.53B $16.76B $11.33B $8.143B $11.11B $13.55B $14.60B $13.43B $10.43B $5.255B $5.966B $4.203B
Gross Profit Margin 14.36% 14.55% 14.97% 15.91% 11.32% 13.6% 15.01% 16.24% 16.87% 16.79% 13.22% 18.19% 15.36% 16.22% 19.0% 14.98% 7.81% 12.29% 2.13% 13.98% 17.01% 16.84% 18.34% 14.15% 20.09% 21.15% 21.41% 23.38% 19.32% 19.35% 19.88% 15.44% 11.31% 9.22% 11.38% 14.1% 15.79% 16.81% 14.96% 9.96% 11.39% 9.45%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $10.29B $10.70B $10.89B $11.92B $10.19B $11.16B $11.40B $11.53B $10.97B $10.76B $11.84B $10.85B $11.53B $10.88B $11.91B $13.03B $21.43B $21.17B $19.15B $24.59B $24.01B $24.45B $12.75B $13.44B $11.80B $10.34B $9.632B $11.23B $9.189B $7.862B $6.963B $6.379B $6.229B $6.153B $5.921B $5.321B $4.889B $4.354B $3.837B $2.525B $2.544B $2.400B
YoY Change -3.88% -1.71% -8.62% 16.89% -8.67% -2.12% -1.08% 5.06% 1.94% -9.11% 9.14% -5.89% 5.93% -8.61% -8.6% -39.2% 1.23% 10.55% -22.12% 2.4% -1.8% 91.79% -5.13% 13.94% 14.08% 7.34% -14.19% 22.16% 16.88% 12.91% 9.16% 2.41% 1.24% 3.92% 11.28% 8.84% 12.29% 13.47% 51.96% -0.75% 6.0%
% of Gross Profit 38.73% 41.74% 46.02% 54.93% 70.82% 52.63% 47.38% 45.28% 42.85% 42.86% 62.16% 40.6% 56.18% 49.49% 48.6% 74.81% 187.49% 99.89% 561.36% 99.47% 81.92% 87.44% 42.84% 59.16% 34.73% 30.41% 31.38% 31.25% 32.35% 29.62% 27.27% 38.06% 54.99% 75.56% 53.28% 39.26% 33.5% 32.42% 36.8% 48.05% 42.64% 57.1%
Research & Development $8.000B $8.200B $7.800B $7.600B $7.100B $7.400B $8.200B $8.000B $7.300B $6.700B $6.700B $6.200B $5.500B $5.300B $5.000B $4.700B
YoY Change -2.44% 5.13% 2.63% 7.04% -4.05% -9.76% 2.5% 9.59% 8.96% 0.0% 8.06% 12.73% 3.77% 6.0% 6.38%
% of Gross Profit 30.12% 31.98% 32.97% 35.04% 49.33% 34.89% 34.07% 31.43% 28.51% 26.68% 35.17% 23.2% 26.8% 24.1% 20.41% 26.99%
Depreciation & Amortization $7.567B $7.690B $7.674B $7.318B $8.774B $10.49B $9.385B $9.241B $2.130B $7.993B $7.385B $6.504B $5.486B $4.717B $5.900B $7.667B -$493.0M $684.0M $66.00M $14.07B $13.07B $14.26B $15.08B $15.43B $14.45B $14.50B $13.90B $13.58B $12.79B $11.72B $9.336B $7.468B $6.756B $5.778B $4.880B $4.229B $3.792B $3.460B $3.152B $2.393B $2.308B $2.292B
YoY Change -1.6% 0.21% 4.86% -16.59% -16.38% 11.81% 1.56% 333.85% -73.35% 8.23% 13.55% 18.56% 16.3% -20.05% -23.05% -1655.17% -172.08% 936.36% -99.53% 7.58% -8.34% -5.41% -2.28% 6.79% -0.32% 4.28% 2.36% 6.19% 9.15% 25.52% 25.01% 10.54% 16.93% 18.4% 15.39% 11.52% 9.6% 9.77% 31.72% 3.68% 0.7%
% of Gross Profit 28.49% 29.99% 32.43% 33.74% 60.96% 49.48% 38.99% 36.3% 8.32% 31.83% 38.76% 24.33% 26.73% 21.45% 24.08% 44.02% -4.31% 3.23% 1.93% 56.9% 44.6% 51.0% 50.67% 67.93% 42.55% 42.65% 45.29% 37.81% 45.03% 44.15% 36.57% 44.56% 59.64% 70.96% 43.91% 31.2% 25.98% 25.77% 30.23% 45.54% 38.69% 54.53%
Operating Expenses $18.29B $18.90B $18.69B $19.52B $17.29B $18.56B $19.60B $19.53B $18.27B $17.46B $18.54B $17.05B $17.03B $16.18B $16.91B $17.73B $23.30B $21.84B $20.38B $25.07B $25.22B $26.70B $28.25B $28.67B $25.70B $24.25B $22.84B $25.49B $22.28B $19.86B $16.48B $12.64B $11.26B $10.48B $9.581B $7.852B $6.932B $5.778B $5.001B $2.525B $2.544B $2.400B
YoY Change -3.25% 1.15% -4.24% 12.85% -6.83% -5.32% 0.39% 6.87% 4.63% -5.82% 8.75% 0.12% 5.22% -4.29% -4.63% -23.92% 6.72% 7.13% -18.69% -0.61% -5.53% -5.48% -1.46% 11.55% 5.99% 6.16% -10.4% 14.41% 12.18% 20.52% 30.39% 12.22% 7.51% 9.34% 22.02% 13.27% 19.97% 15.54% 98.06% -0.75% 6.0%
Operating Profit $5.219B $5.458B $6.276B $4.523B -$4.408B $574.0M $3.203B $4.881B $7.333B $7.649B $510.0M $9.677B $3.491B $5.810B $7.594B -$312.0M -$11.87B -$644.0M -$16.97B -$353.0M $4.087B $1.266B $1.514B -$5.952B $8.264B $9.748B $7.859B $10.43B $6.124B $6.681B $9.049B $4.120B $65.00M -$2.333B $1.532B $5.702B $7.663B $7.651B $5.427B $2.730B $3.422B $1.803B
YoY Change -4.38% -13.03% 38.76% -202.61% -867.94% -82.08% -34.38% -33.44% -4.13% 1399.8% -94.73% 177.2% -39.91% -23.49% -2533.97% -97.37% 1743.79% -96.21% 4708.22% -108.64% 222.83% -16.38% -125.44% -172.02% -15.22% 24.04% -24.65% 70.31% -8.34% -26.17% 119.64% 6238.46% -102.79% -252.28% -73.13% -25.59% 0.16% 40.98% 98.79% -20.22% 89.79%
Operating Profit To Gross Profit 19.65% 21.29% 26.53% 20.85% -30.63% 2.71% 13.31% 19.18% 28.64% 30.46% 2.68% 36.21% 17.01% 26.42% 30.99% -1.79% -103.88% -3.04% -497.6% -1.43% 13.94% 4.53% 5.09% -26.2% 24.33% 28.68% 25.6% 29.04% 21.56% 25.17% 35.45% 24.58% 0.57% -28.65% 13.79% 42.07% 52.5% 56.97% 52.04% 51.95% 57.36% 42.9%
Operating Profit To Revenue 2.82% 3.1% 3.97% 3.32% -3.47% 0.37% 2.0% 3.11% 4.83% 5.11% 0.35% 6.59% 2.61% 4.28% 5.89% -0.27% -8.12% -0.37% -10.6% -0.2% 2.37% 0.76% 0.93% -3.71% 4.89% 6.07% 5.48% 6.79% 4.17% 4.87% 7.05% 3.8% 0.06% -2.64% 1.57% 5.93% 8.29% 9.58% 7.79% 5.17% 6.53% 4.06%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.118B $7.613B $4.593B $4.593B $5.051B $5.409B $5.157B $4.364B $894.0M $773.0M $797.0M $3.689B $3.828B $4.431B $6.152B $6.790B -$2.530B -$702.0M $904.0M $312.0M $22.00M -$352.0M -$450.0M -$1.467B $35.00M $106.0M $657.0M $344.0M $225.0M $163.0M -$721.0M -$807.0M -$860.0M -$903.0M -$564.0M -$321.0M -$354.0M -$453.0M -$490.0M -$447.0M -$536.0M -$567.0M
YoY Change -85.31% 65.75% 0.0% -9.07% -6.62% 4.89% 18.17% 388.14% 15.65% -3.01% -78.4% -3.63% -13.61% -27.97% -9.4% -368.38% 260.4% -177.65% 189.74% 1318.18% -106.25% -21.78% -69.33% -4291.43% -66.98% -83.87% 90.99% 52.89% 38.04% -122.61% -10.66% -6.16% -4.76% 60.11% 75.7% -9.32% -21.85% -7.55% 9.62% -16.6% -5.47%
% of Operating Profit 21.42% 139.48% 73.18% 101.55% 942.33% 161.01% 89.41% 12.19% 10.11% 156.27% 38.12% 109.65% 76.27% 81.01% 0.54% -27.8% -29.72% 0.42% 1.09% 8.36% 3.3% 3.67% 2.44% -7.97% -19.59% -1323.08% -36.81% -5.63% -4.62% -5.92% -9.03% -16.37% -15.66% -31.45%
Other Income/Expense, Net $2.451B -$603.0M -$5.150B $14.73B $4.899B -$226.0M $2.247B $3.267B $169.0M $1.825B $1.023B $1.050B $943.0M $698.0M $425.0M $5.701B $995.0M -$191.0M -$104.0M -$85.00M -$139.0M $936.0M $690.0M $668.0M $649.0M $528.0M $1.209B $1.033B $687.0M $683.0M $1.347B $1.397B $930.0M
YoY Change -506.47% -88.29% -134.96% 200.73% -2267.7% -110.06% -31.22% 1833.14% -90.74% 78.4% -2.57% 11.35% 35.1% 64.24% -92.55% 83.65% 22.35% -38.85% -114.85% 35.65% 3.29% 2.93% 22.92% -56.33% 17.04% 50.36% 0.59% -49.29% -3.58% 50.22%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $7.233B $3.967B -$3.016B $17.78B -$1.116B -$640.0M $4.345B $8.159B $6.784B $10.25B $1.234B $14.37B $7.638B $8.681B $7.149B $2.599B -$14.40B -$3.746B -$15.07B $1.054B $4.109B $914.0M $1.064B -$7.419B $8.299B $9.854B $24.28B $10.94B $6.793B $6.705B $8.789B $4.003B -$127.0M -$2.587B $1.495B $6.030B $8.343B $7.885B $5.620B $3.630B $4.283B $2.166B
YoY Change 82.33% -231.53% -116.96% -1693.19% 74.38% -114.73% -46.75% 20.27% -33.83% 730.79% -91.41% 88.15% -12.01% 21.43% 175.07% -118.04% 284.52% -75.15% -1530.17% -74.35% 349.56% -14.1% -114.34% -189.4% -15.78% -59.42% 121.96% 61.03% 1.31% -23.71% 119.56% -3251.97% -95.09% -273.04% -75.21% -27.72% 5.81% 40.3% 54.82% -15.25% 97.74%
Income Tax $1.339B -$362.0M -$864.0M -$130.0M $160.0M -$724.0M $650.0M $402.0M $2.184B $2.881B $4.000M $2.425B $2.026B -$11.54B $592.0M -$113.0M $63.00M -$1.294B -$2.655B -$855.0M $643.0M -$46.00M $342.0M -$2.096B $2.720B $3.248B $2.760B $3.741B $2.166B $2.379B $3.329B $1.350B $295.0M -$395.0M $530.0M $2.112B $2.999B $3.226B $2.324B $1.103B $1.329B $270.0M
% Of Pretax Income 18.51% -9.13% -0.73% 14.96% 4.93% 32.19% 28.1% 0.32% 16.87% 26.53% -132.95% 8.28% -4.35% -81.12% 15.65% -5.03% 32.14% 32.78% 32.96% 11.37% 34.2% 31.89% 35.48% 37.88% 33.72% 35.45% 35.02% 35.95% 40.91% 41.35% 30.39% 31.03% 12.47%
Net Earnings $5.879B $4.347B -$2.152B $17.91B -$1.276B $84.00M $3.695B $7.757B $4.600B $7.373B $1.231B $11.95B $5.613B $20.21B $6.561B $2.717B -$14.67B -$2.723B -$12.61B $1.691B $3.038B $239.0M -$980.0M -$5.453B $3.467B $7.237B $22.07B $6.920B $4.446B $4.139B $5.308B $2.529B -$7.385B -$2.258B $860.0M $3.835B $5.300B $4.625B $3.285B $2.515B $2.907B $1.867B
YoY Change 35.24% -302.0% -112.02% -1503.61% -1619.05% -97.73% -52.37% 68.63% -37.61% 498.94% -89.7% 112.95% -72.23% 208.08% 141.48% -118.52% 438.82% -78.41% -845.89% -44.34% 1171.13% -124.39% -82.03% -257.28% -52.09% -67.21% 218.95% 55.65% 7.42% -22.02% 109.89% -134.25% 227.06% -362.56% -77.57% -27.64% 14.59% 40.79% 30.62% -13.48% 55.7%
Net Earnings / Revenue 3.18% 2.47% -1.36% 13.14% -1.0% 0.05% 2.3% 4.95% 3.03% 4.93% 0.85% 8.14% 4.2% 14.91% 5.09% 2.34% -10.03% -1.58% -7.88% 0.96% 1.76% 0.14% -0.6% -3.4% 2.05% 4.5% 15.4% 4.5% 3.02% 3.02% 4.13% 2.33% -7.38% -2.56% 0.88% 3.99% 5.73% 5.79% 4.71% 4.77% 5.55% 4.2%
Basic Earnings Per Share $1.48 $1.09 -$0.49 $4.49 -$0.32 $0.01 $0.93 $1.94 $1.16 $1.86 $0.31 $3.04 $1.47 $5.33 $1.90 $0.91
Diluted Earnings Per Share $1.46 $1.08 -$0.49 $4.45 -$0.32 $0.01 $0.92 $1.93 $1.15 $1.84 $0.31 $2.94 $1.41 $4.94 $1.66 $0.86 -$6.455M -$1.376M -$6.713M $792.0K $1.429M $129.7K -$535.8K -$2.996M $2.305M $5.869M $17.84M $5.654M $3.674M $3.461M $4.517M $2.180M -$7.582M -$2.372M $929.7K $4.110M $5.475M $4.525M $3.082M $2.272M $2.633M $1.716M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $38.35B $40.17B $44.07B $49.59B $49.96B $34.65B $33.95B $38.93B $38.83B $35.18B $31.15B $36.57B $35.94B $17.15B $14.81B $20.89B $22.05B $35.28B $28.90B $28.41B $22.83B $23.21B $12.22B $7.197B $4.851B $4.381B $4.836B $7.934B $7.267B $8.440B $6.220B $8.222B $6.686B $8.133B $6.768B $5.421B $6.725B $5.919B $3.459B $2.014B $1.172B $2.185B
YoY Change -4.54% -8.85% -11.14% -0.74% 44.18% 2.06% -12.78% 0.26% 10.38% 12.92% -14.82% 1.74% 109.6% 15.83% -29.14% -5.24% -37.51% 22.1% 1.72% 24.42% -1.62% 89.9% 69.81% 48.36% 10.73% -9.41% -39.05% 9.18% -13.9% 35.69% -24.35% 22.97% -17.79% 20.17% 24.85% -19.39% 13.62% 71.12% 71.75% 71.84% -46.36%
Cash & Equivalents $22.94B $24.86B $25.13B $20.54B $25.24B $17.50B $16.72B $18.49B $15.91B $14.27B $10.76B $14.47B $15.66B $17.15B $14.81B $20.89B $22.05B $35.28B $28.90B $28.41B $22.83B $23.21B $12.22B $7.197B $4.851B $4.381B $4.836B $7.934B $7.267B $8.440B $6.220B $8.222B $6.686B $8.133B $6.768B $5.421B $6.725B $5.919B $3.459B $2.014B $1.172B $2.185B
Short-Term Investments $15.41B $15.31B $18.94B $29.05B $24.72B $17.15B $17.23B $20.44B $22.92B $20.90B $20.39B $22.10B $20.28B
Other Short-Term Assets $4.267B $3.339B $3.877B $3.300B $3.581B $5.722B $3.930B $3.889B $3.368B $1.851B $1.347B $1.034B $1.124B $6.829B $4.547B $6.153B $5.318B $3.831B $3.405B $3.782B $3.193B $1.483B $12.51B $12.58B $8.437B $8.422B $9.128B $5.554B $2.192B $1.444B $1.186B $992.0M $774.0M $665.0M
YoY Change 27.79% -13.88% 17.48% -7.85% -37.42% 45.6% 1.05% 15.47% 81.96% 37.42% 30.27% -8.01% 50.19% -26.1% 15.7% 38.81% 12.51% -9.97% 18.45% 115.31% -88.14% -0.6% 49.12% 0.18% -7.73% 64.35% 153.38% 51.8% 21.75% 19.56% 28.17% 16.39%
Inventory $14.95B $15.65B $14.08B $12.07B $10.81B $10.79B $11.22B $11.18B $8.898B $8.319B $7.870B $7.708B $7.362B $5.901B $5.917B $5.041B $9.735B $14.48B $15.91B $10.60B $11.16B $9.151B $6.977B $6.127B $7.514B $5.684B $5.656B $5.468B $6.656B $7.162B $33.54B $28.60B $27.61B $28.74B $29.32B $24.95B $22.23B $20.73B $18.99B $17.02B $14.66B $13.91B
Prepaid Expenses
Receivables $15.06B $15.90B $15.73B $11.50B $9.993B $9.237B $11.20B $10.60B $11.10B $7.187B $7.488B $7.025B $6.776B $12.84B $11.68B $17.27B $25.25B $33.26B $29.79B $8.536B $5.895B $6.054B $7.912B $6.831B $8.909B $9.406B $3.492B $3.513B $4.108B $3.521B $2.548B $2.378B $2.953B $3.214B $3.794B $5.064B $5.406B $4.263B $3.488B $2.852B $2.526B $2.768B
Other Receivables $51.85B $46.43B $38.72B $32.54B $42.40B $53.65B $54.35B $52.21B $46.27B $90.69B $81.11B $77.48B $70.99B $78.54B $78.45B $83.09B $93.48B $109.1B $113.9B $106.0B $109.6B $110.0B $97.01B $110.2B $125.2B $113.3B $97.18B $175.4B $161.9B $149.7B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $124.5B $121.5B $116.5B $109.0B $116.7B $114.0B $114.6B $116.8B $108.5B $143.2B $129.0B $129.8B $122.2B $114.4B $110.8B $126.3B $150.5B $192.1B $188.5B $153.5B $149.4B $155.2B $128.7B $136.5B $151.8B $136.6B $114.6B $196.1B $183.1B $170.3B $54.81B $51.78B $45.69B $48.51B $49.01B $40.99B $36.56B $32.35B $27.13B $22.88B $19.14B $19.53B
YoY Change 2.46% 4.3% 6.86% -6.64% 2.36% -0.53% -1.84% 7.69% -24.27% 11.06% -0.65% 6.24% 6.79% 3.23% -12.23% -16.1% -21.63% 1.88% 22.8% 2.72% -3.74% 20.66% -5.74% -10.05% 11.1% 19.23% -41.58% 7.09% 7.53% 210.72% 5.85% 13.33% -5.81% -1.03% 19.57% 12.14% 12.99% 19.27% 18.55% 19.57% -2.03%
Property, Plant & Equipment $67.18B $64.04B $60.04B $64.84B $66.32B $67.11B $65.30B $63.56B $60.90B $55.24B $51.64B $46.22B $38.83B $22.37B $23.18B $22.64B $36.06B $40.35B $42.89B $41.92B $36.35B $33.02B $37.51B $36.53B $37.32B $34.59B $33.53B $31.27B
YoY Change 4.91% 6.66% -7.4% -2.24% -1.18% 2.78% 2.73% 4.37% 10.24% 6.97% 11.74% 19.02% 73.57% -3.49% 2.39% -10.64% -5.94% 2.33% 15.31% 10.08% -11.96% 2.68% -2.12% 7.88% 3.18% 7.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.821B $5.790B $2.798B $5.445B $6.601B $2.519B $2.709B $3.085B $3.304B $3.224B $3.357B $3.679B $3.246B $21.55B $23.33B $23.75B $19.01B $18.37B $29.52B $43.81B $38.40B $49.90B $60.47B $59.42B $63.48B $64.69B $64.66B $18.68B $16.63B $13.46B $17.26B $15.31B $15.16B $12.90B $11.30B $13.58B $10.15B $9.564B $10.18B $8.066B $7.604B $3.549B
YoY Change 17.81% 106.93% -48.61% -17.51% 162.05% -7.01% -12.19% -6.63% 2.48% -3.96% -8.75% 13.34% -84.94% -7.63% -1.77% 24.96% 3.5% -37.77% -32.62% 14.08% -23.03% -17.49% 1.77% -6.4% -1.87% 0.04% 246.21% 12.34% 23.55% -22.04% 12.77% 0.99% 17.5% 14.2% -16.81% 33.8% 6.11% -6.07% 26.23% 6.08% 114.26%
Other Assets $26.21B $25.59B $26.67B $25.77B $21.92B $20.69B $17.90B $18.87B $15.11B $16.99B $18.60B $18.20B $19.53B $19.90B $7.224B $19.19B $48.91B $67.59B $20.92B $25.84B $58.35B $56.66B $63.21B $39.96B $30.65B $32.44B $21.00B $29.71B $29.58B $28.25B $147.6B $131.9B $119.7B $113.0B $113.4B $106.3B $96.66B $74.08B $625.0M $657.0M $746.0M $788.0M
YoY Change 2.41% -4.06% 3.49% 17.59% 5.94% 15.58% -5.13% 24.83% -11.07% -8.61% 2.2% -6.83% -1.83% 175.4% -62.36% -60.76% -27.64% 223.1% -19.04% -55.72% 2.98% -10.36% 58.17% 30.38% -5.5% 54.47% -29.33% 0.43% 4.71% -80.85% 11.91% 10.15% 5.91% -0.29% 6.61% 9.99% 30.49% 11752.64% -4.87% -11.93% -5.33%
Total Long-Term Assets $160.7B $151.8B $139.4B $148.0B $150.5B $144.5B $141.9B $141.7B $129.5B $81.70B $79.65B $72.36B $67.21B $63.92B $53.84B $65.75B $67.78B $87.19B $90.67B $115.9B $146.0B $155.5B $166.6B $140.0B $131.6B $133.6B $123.0B $82.98B $79.74B $72.98B $164.8B $147.2B $134.9B $125.9B $124.6B $119.9B $106.8B $83.64B $10.81B $8.723B $8.350B $4.337B
YoY Change 5.86% 8.91% -5.83% -1.65% 4.17% 1.83% 0.14% 9.43% 58.49% 2.58% 10.07% 7.67% 5.15% 18.72% -18.11% -3.0% -22.26% -3.84% -21.8% -20.61% -6.07% -6.65% 18.93% 6.39% -1.51% 8.68% 48.2% 4.07% 9.25% -55.72% 12.0% 9.12% 7.1% 1.02% 3.96% 12.25% 27.7% 673.96% 23.89% 4.47% 92.53%
Total Assets $285.2B $273.3B $255.9B $257.0B $267.3B $258.5B $256.5B $258.5B $238.0B $224.9B $208.6B $202.2B $189.4B $178.3B $164.7B $192.0B $218.3B $279.3B $279.2B $269.5B $295.5B $310.7B $295.2B $276.5B $283.4B $270.2B $237.5B $279.1B $262.9B $243.3B $219.6B $198.9B $180.5B $174.4B $173.7B $160.9B $143.4B $116.0B $37.93B $31.60B $27.49B $23.87B
YoY Change
Accounts Payable $24.13B $25.99B $25.61B $22.35B $22.20B $20.67B $21.52B $23.28B $21.30B $19.40B $19.16B $18.61B $18.32B $17.72B $16.36B $14.30B $13.15B $20.83B $21.21B $22.91B $22.03B $17.47B $16.47B $17.10B $20.37B $17.84B $16.92B $16.54B $16.43B $16.74B $2.361B $1.881B $1.514B $1.365B $1.409B $1.336B $988.0M $1.025B $0.00 $0.00 $0.00 $0.00
YoY Change -7.17% 1.51% 14.57% 0.65% 7.41% -3.94% -7.57% 9.33% 9.78% 1.27% 2.95% 1.58% 3.35% 8.32% 14.41% 8.79% -36.9% -1.8% -7.4% 3.99% 26.12% 6.09% -3.74% -16.04% 14.18% 5.43% 2.34% 0.65% -1.83% 608.85% 25.52% 24.24% 10.92% -3.12% 5.46% 35.22% -3.61%
Accrued Expenses $4.911B $4.523B $3.884B $3.454B $3.822B $3.869B $3.286B $3.295B $3.039B $2.137B $2.603B $2.355B $2.190B $17.08B $19.26B $21.24B $59.53B $74.74B $53.92B $1.248B $1.538B $32.14B $27.62B $24.30B $23.37B $18.49B $16.93B $16.25B
YoY Change 8.58% 16.45% 12.45% -9.63% -1.21% 17.74% -0.27% 8.42% 42.21% -17.9% 10.53% 7.53% -87.18% -11.32% -9.31% -64.32% -20.35% 38.6% 4220.83% -18.86% -95.22% 16.4% 13.67% 3.96% 26.4% 9.23% 4.15%
Deferred Revenue
YoY Change
Short-Term Debt $18.05B $19.02B $49.43B $15.10B $12.04B $14.03B $15.32B $18.55B $15.33B $12.94B $11.51B $15.56B $18.23B $17.17B $14.27B $16.12B $0.00 $0.00 $26.18B $32.32B $32.12B $1.806B $551.0M $302.0M $277.0M $1.338B $1.121B $1.129B $1.661B $1.832B $155.0M $932.0M $1.249B $2.580B $2.849B $2.537B $1.761B $1.890B $1.304B $1.275B $1.348B $942.0M
YoY Change -5.13% -61.52% 227.46% 25.36% -14.18% -8.4% -17.41% 21.0% 18.46% 12.42% -26.0% -14.66% 6.15% 20.37% -11.5% -100.0% -19.01% 0.63% 1678.41% 227.77% 82.45% 9.03% -79.3% 19.36% -0.71% -32.03% -9.33% 1081.94% -83.37% -25.38% -51.59% -9.44% 12.3% 44.07% -6.83% 44.94% 2.27% -5.42% 43.1%
Long-Term Debt Due $36.90B $30.65B $730.0M $34.60B $39.30B $39.91B $38.17B $33.07B $34.34B $30.06B $27.66B $22.51B $20.53B $23.14B $27.40B $27.44B $36.06B $978.0M $977.0M $124.0M $0.00 $70.00M $0.00 $473.0M $0.00
YoY Change 20.41% 4098.49% -97.89% -11.97% -1.54% 4.56% 15.43% -3.69% 14.25% 8.66% 22.9% 9.61% -11.26% -15.55% -0.14% 3587.53% 0.1% 687.9% -100.0%
Total Short-Term Liabilities $106.9B $101.5B $96.87B $90.73B $97.19B $98.13B $95.57B $94.60B $90.28B $81.01B $76.75B $73.80B $73.04B $77.33B $79.36B $82.23B $72.67B $95.57B $163.5B $85.04B $84.82B $57.71B $52.97B $50.58B $52.70B $47.29B $40.02B $38.25B $36.02B $32.96B $30.79B $37.37B $38.29B $41.71B $41.75B $40.68B $40.96B $30.83B $15.63B $12.78B $11.97B $10.32B
YoY Change 5.25% 4.82% 6.77% -6.65% -0.96% 2.68% 1.02% 4.78% 11.44% 5.56% 3.98% 1.04% -5.55% -2.55% -3.49% 13.15% -23.96% -41.55% 92.28% 0.26% 46.97% 8.96% 4.73% -4.04% 11.43% 18.19% 4.63% 6.17% 9.29% 7.05% -17.61% -2.39% -8.21% -0.1% 2.65% -0.7% 32.86% 97.3% 22.3% 6.76% 16.01%
Long-Term Debt $103.6B $99.56B $88.81B $88.40B $110.3B $101.4B $100.7B $102.7B $93.30B $89.86B $80.00B $76.63B $66.30B $59.18B $62.32B $88.08B $152.6B $168.8B $109.6B $120.0B $129.3B $178.0B $167.3B $167.2B $166.0B $151.0B $131.7B $167.8B $157.4B $147.5B $130.8B $111.0B $97.26B $94.83B $92.67B $82.87B $68.19B $54.52B $2.137B $2.157B $2.111B $2.713B
YoY Change 4.03% 12.11% 0.46% -19.88% 8.86% 0.64% -1.9% 10.04% 3.83% 12.32% 4.4% 15.58% 12.03% -5.05% -29.24% -42.27% -9.6% 54.02% -8.66% -7.23% -27.34% 6.37% 0.09% 0.74% 9.91% 14.64% -21.5% 6.62% 6.72% 12.73% 17.81% 14.18% 2.56% 2.33% 11.82% 21.53% 25.07% 2451.15% -0.93% 2.18% -22.19%
Other Long-Term Liabilities $28.83B $28.41B $25.50B $27.71B $28.38B $25.32B $23.59B $24.71B $24.40B $24.80B $26.49B $24.68B $33.29B $26.07B $22.51B $27.10B $5.542B $4.824B $5.654B $44.22B $55.40B $49.27B $57.40B $40.96B $37.10B $36.06B $36.17B $36.76B $37.14B $33.28B $34.48B $33.49B $29.17B $14.40B $15.20B $13.82B $12.69B $12.15B $5.311B $4.400B $3.569B $3.295B
YoY Change 1.47% 11.44% -7.97% -2.37% 12.06% 7.36% -4.54% 1.3% -1.64% -6.39% 7.37% -25.87% 27.69% 15.8% -16.91% 388.9% 14.88% -14.68% -87.21% -20.18% 12.43% -14.16% 40.14% 10.42% 2.88% -0.3% -1.62% -1.01% 11.59% -3.48% 2.95% 14.82% 102.63% -5.31% 10.0% 8.9% 4.41% 128.85% 20.7% 23.28% 8.32%
Total Long-Term Liabilities $132.4B $128.0B $114.3B $116.1B $138.7B $126.7B $124.3B $127.4B $117.7B $114.7B $106.5B $101.3B $99.58B $85.25B $84.84B $115.2B $158.1B $173.6B $115.2B $164.2B $184.7B $227.3B $224.7B $208.1B $203.0B $187.1B $167.9B $204.6B $194.5B $180.8B $165.3B $144.5B $126.4B $109.2B $107.9B $96.69B $80.88B $66.67B $7.448B $6.557B $5.680B $6.008B
YoY Change 3.46% 11.96% -1.55% -16.3% 9.5% 1.91% -2.41% 8.23% 2.65% 7.67% 5.13% 1.72% 16.82% 0.48% -26.34% -27.16% -8.92% 50.65% -29.81% -11.11% -18.72% 1.13% 7.98% 2.5% 8.55% 11.42% -17.93% 5.16% 7.61% 9.35% 14.36% 14.33% 15.74% 1.26% 11.56% 19.55% 21.31% 795.17% 13.59% 15.44% -5.46%
Total Liabilities $240.4B $230.5B $212.6B $208.5B $236.6B $225.4B $220.6B $222.9B $208.8B $196.3B $184.2B $176.1B $173.5B $163.3B $165.4B $199.9B $234.0B $273.6B $282.7B $256.0B $278.1B $299.1B $289.6B $268.8B $264.8B $242.6B $214.1B $248.4B $236.1B $218.7B $196.1B $181.9B $164.7B $150.9B $149.6B $137.4B $121.8B $97.50B $23.07B $19.34B $17.65B $16.32B
YoY Change 4.26% 8.42% 1.98% -11.86% 4.98% 2.15% -1.04% 6.77% 6.37% 6.57% 4.61% 1.5% 6.21% -1.23% -17.26% -14.6% -14.48% -3.19% 10.41% -7.92% -7.03% 3.26% 7.77% 1.5% 9.12% 13.31% -13.78% 5.19% 7.94% 11.55% 7.8% 10.44% 9.12% 0.88% 8.92% 12.74% 24.96% 322.56% 19.34% 9.56% 8.11%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $37.578 Billion

About Ford Motor Co

Ford Motor Co. engages in the manufacture, distribution, and sale of automobiles. The company is headquartered in Dearborn, Michigan and currently employs 171,000 full-time employees. The firm develops and delivers Ford trucks, sport utility vehicles, commercial vans and cars, and Lincoln luxury vehicles, along with connected services. The Company’s segments include Ford Blue, Ford Model e, Ford Pro, and Ford Credit. The Ford Blue segment primarily includes the sale of Ford and Lincoln internal combustion engine (ICE) and hybrid vehicles, service parts, accessories, and digital services for retail customers. The Ford Model e segment primarily includes the sale of its electric vehicles, service parts, accessories, and digital services for retail customers. The Ford Pro segment primarily includes the sale of Ford and Lincoln vehicles, service parts, accessories, and services for commercial, government, and rental customers. The Ford Credit segment consists of the Ford Credit business on a consolidated basis, which is primarily vehicle-related financing and leasing activities. Its vehicle brands are Ford and Lincoln.

Industry: Motor Vehicles & Passenger Car Bodies Peers: Workhorse Group Inc Lucid Group Inc Canoo Inc Fisker Inc./DE General Motors Co Rivian Automotive Inc Tesla Inc Thor Industries Inc Winnebago Industries Inc