|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.162B
-238.83%
YoY
|
$5.879B
35.24%
YoY
|
$4.347B
-302.0%
YoY
|
-$2.152B
-112.02%
YoY
|
$17.91B
-1503.61%
YoY
|
| Depreciation, Depletion And Amortization |
$7.834B
3.53%
YoY
|
$7.567B
-1.6%
YoY
|
$7.690B
0.21%
YoY
|
$7.674B
4.86%
YoY
|
$7.318B
-16.59%
YoY
|
| Cash From Operating Activities |
$21.28B
37.99%
YoY
|
$15.42B
3.39%
YoY
|
$14.92B
117.69%
YoY
|
$6.853B
-56.59%
YoY
|
$15.79B
-34.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.815B
1.51%
YoY
|
$8.684B
5.44%
YoY
|
$8.236B
-219.95%
YoY
|
-$6.866B
10.26%
YoY
|
-$6.227B
8.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$110.0M
-344.44%
YoY
|
$45.00M
-93.45%
YoY
|
$687.0M
-320.19%
YoY
|
-$312.0M
-188.14%
YoY
|
$354.0M
-171.66%
YoY
|
| Cash From Investing Activities |
-$18.05B
-25.94%
YoY
|
-$24.37B
38.25%
YoY
|
-$17.63B
305.52%
YoY
|
-$4.347B
-258.36%
YoY
|
$2.745B
-114.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$426.0M
27.16%
YoY
|
$335.0M
-30.79%
YoY
|
$484.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$50.30B
10.12%
YoY
|
$45.68B
8.85%
YoY
|
$41.97B
-8.08%
YoY
|
$45.66B
-15.71%
YoY
|
$54.16B
N/A
|
| Cash From Financing Activities |
-$3.205B
-142.82%
YoY
|
$7.485B
189.67%
YoY
|
$2.584B
2.91%
YoY
|
$2.511B
-110.69%
YoY
|
-$23.50B
-1115.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.28B
37.99%
YoY
|
$15.42B
3.39%
YoY
|
$14.92B
117.69%
YoY
|
$6.853B
-56.59%
YoY
|
$15.79B
-34.95%
YoY
|
| Cash From Investing Activities |
-$18.05B
-25.94%
YoY
|
-$24.37B
38.25%
YoY
|
-$17.63B
305.52%
YoY
|
-$4.347B
-258.36%
YoY
|
$2.745B
-114.75%
YoY
|
| Cash From Financing Activities |
-$3.205B
-142.82%
YoY
|
$7.485B
189.67%
YoY
|
$2.584B
2.91%
YoY
|
$2.511B
-110.69%
YoY
|
-$23.50B
-1115.03%
YoY
|
| Net Change In Cash |
$3.233B
-268.39%
YoY
|
-$1.920B
734.78%
YoY
|
-$230.0M
-105.0%
YoY
|
$4.603B
-188.55%
YoY
|
-$5.198B
-163.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.28B
37.99%
YoY
|
$15.42B
3.39%
YoY
|
$14.92B
117.69%
YoY
|
$6.853B
-56.59%
YoY
|
$15.79B
-34.95%
YoY
|
| Capital Expenditures |
$8.815B
1.51%
YoY
|
$8.684B
5.44%
YoY
|
$8.236B
-219.95%
YoY
|
-$6.866B
10.26%
YoY
|
-$6.227B
8.45%
YoY
|
| Free Cash Flow |
$12.47B
85.0%
YoY
|
$6.739B
0.85%
YoY
|
$6.682B
-51.29%
YoY
|
$13.72B
-37.68%
YoY
|
$22.01B
-26.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.551B
441.61%
YoY
|
-$11.06B
-706.58%
YoY
|
$2.448B
174.44%
YoY
|
-$36.00M
-101.97%
YoY
|
$471.0M
-64.64%
YoY
|
$1.824B
-446.77%
YoY
|
$892.0M
-25.6%
YoY
|
$1.831B
-4.49%
YoY
|
$1.332B
-24.19%
YoY
|
-$526.0M
-140.81%
YoY
|
$1.199B
-228.92%
YoY
|
$1.917B
200.47%
YoY
|
$1.757B
-156.33%
YoY
|
$1.289B
-89.5%
YoY
|
-$930.0M
-151.04%
YoY
|
$638.0M
15.37%
YoY
|
-$3.119B
-195.62%
YoY
|
$12.28B
-540.53%
YoY
|
$1.822B
-23.77%
YoY
|
$553.0M
-50.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.883B
1.89%
YoY
|
$2.112B
9.37%
YoY
|
$1.975B
7.28%
YoY
|
$1.899B
-0.78%
YoY
|
$1.848B
-1.75%
YoY
|
$1.931B
-4.03%
YoY
|
$1.841B
-3.26%
YoY
|
$1.914B
1.92%
YoY
|
$1.881B
-0.84%
YoY
|
$2.012B
1.98%
YoY
|
$1.903B
0.42%
YoY
|
$1.878B
-2.03%
YoY
|
$1.897B
2.15%
YoY
|
$1.973B
7.23%
YoY
|
$1.895B
3.05%
YoY
|
$1.917B
24.8%
YoY
|
$1.857B
-11.7%
YoY
|
$1.840B
-11.58%
YoY
|
$1.839B
-1.55%
YoY
|
$1.536B
-34.86%
YoY
|
| Cash From Operating Activities |
$1.316B
-64.23%
YoY
|
$3.884B
28.27%
YoY
|
$7.402B
34.53%
YoY
|
$6.317B
14.69%
YoY
|
$3.679B
165.63%
YoY
|
$3.028B
21.51%
YoY
|
$5.502B
19.84%
YoY
|
$5.508B
9.39%
YoY
|
$1.385B
-50.54%
YoY
|
$2.492B
111.54%
YoY
|
$4.591B
20.44%
YoY
|
$5.035B
70.85%
YoY
|
$2.800B
-358.3%
YoY
|
$1.178B
-66.64%
YoY
|
$3.812B
-45.61%
YoY
|
$2.947B
289.81%
YoY
|
-$1.084B
-124.13%
YoY
|
$3.531B
-22.21%
YoY
|
$7.008B
-36.8%
YoY
|
$756.0M
-91.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.376B
30.69%
YoY
|
$2.784B
11.45%
YoY
|
$2.125B
6.68%
YoY
|
$2.088B
-0.57%
YoY
|
$1.818B
-13.18%
YoY
|
$2.498B
8.85%
YoY
|
$1.992B
-9.95%
YoY
|
$2.100B
7.75%
YoY
|
$2.094B
17.64%
YoY
|
$2.295B
-211.14%
YoY
|
$2.212B
-227.71%
YoY
|
$1.949B
-214.71%
YoY
|
$1.780B
-229.93%
YoY
|
-$2.065B
16.53%
YoY
|
-$1.732B
10.04%
YoY
|
-$1.699B
12.29%
YoY
|
-$1.370B
0.15%
YoY
|
-$1.772B
15.74%
YoY
|
-$1.574B
25.32%
YoY
|
-$1.513B
28.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
-73.33%
YoY
|
-$4.877B
11.78%
YoY
|
-$5.252B
46.05%
YoY
|
-$1.133B
-71.25%
YoY
|
$45.00M
-101.19%
YoY
|
-$4.363B
-14.69%
YoY
|
-$3.596B
94.38%
YoY
|
-$3.941B
76.65%
YoY
|
-$3.786B
7787.5%
YoY
|
-$5.114B
75.92%
YoY
|
-$1.850B
3.64%
YoY
|
-$2.231B
-188.32%
YoY
|
-$48.00M
-245.45%
YoY
|
-$2.907B
492.06%
YoY
|
-$1.785B
-541.83%
YoY
|
$2.526B
-69.13%
YoY
|
$33.00M
-29.79%
YoY
|
-$491.0M
-88.35%
YoY
|
$404.0M
-84.47%
YoY
|
$8.182B
-182.43%
YoY
|
| Cash From Investing Activities |
-$771.0M
-467.14%
YoY
|
-$7.661B
11.66%
YoY
|
-$7.377B
32.02%
YoY
|
-$3.221B
-46.68%
YoY
|
$210.0M
-103.57%
YoY
|
-$6.861B
-7.4%
YoY
|
-$5.588B
37.57%
YoY
|
-$6.041B
44.52%
YoY
|
-$5.880B
197.42%
YoY
|
-$7.409B
49.01%
YoY
|
-$4.062B
15.5%
YoY
|
-$4.180B
-605.44%
YoY
|
-$1.977B
-159.64%
YoY
|
-$4.972B
119.71%
YoY
|
-$3.517B
200.6%
YoY
|
$827.0M
-87.6%
YoY
|
$3.315B
-775.15%
YoY
|
-$2.263B
-60.61%
YoY
|
-$1.170B
-186.99%
YoY
|
$6.669B
-160.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$15.58B
-3.96%
YoY
|
N/A
|
N/A
|
N/A
|
$16.22B
14.05%
YoY
|
N/A
|
N/A
|
N/A
|
$14.23B
16.2%
YoY
|
N/A
|
N/A
|
N/A
|
$12.24B
-5.65%
YoY
|
N/A
|
N/A
|
N/A
|
$12.98B
-12.87%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.172B
0.85%
YoY
|
$353.0M
-90.69%
YoY
|
$3.850B
16.28%
YoY
|
-$1.288B
-252.97%
YoY
|
-$6.120B
1236.24%
YoY
|
$3.790B
12.03%
YoY
|
$3.311B
-1079.59%
YoY
|
$842.0M
-75.33%
YoY
|
-$458.0M
-88.18%
YoY
|
$3.383B
-52.05%
YoY
|
-$338.0M
-119.93%
YoY
|
$3.413B
-174.54%
YoY
|
-$3.874B
133.23%
YoY
|
$7.055B
-187.34%
YoY
|
$1.696B
-238.79%
YoY
|
-$4.579B
-28.51%
YoY
|
-$1.661B
-78.69%
YoY
|
-$8.078B
-453.68%
YoY
|
-$1.222B
-93.69%
YoY
|
-$6.405B
-192.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.316B
-64.23%
YoY
|
$3.884B
28.27%
YoY
|
$7.402B
34.53%
YoY
|
$6.317B
14.69%
YoY
|
$3.679B
165.63%
YoY
|
$3.028B
21.51%
YoY
|
$5.502B
19.84%
YoY
|
$5.508B
9.39%
YoY
|
$1.385B
-50.54%
YoY
|
$2.492B
111.54%
YoY
|
$4.591B
20.44%
YoY
|
$5.035B
70.85%
YoY
|
$2.800B
-358.3%
YoY
|
$1.178B
-66.64%
YoY
|
$3.812B
-45.61%
YoY
|
$2.947B
289.81%
YoY
|
-$1.084B
-124.13%
YoY
|
$3.531B
-22.21%
YoY
|
$7.008B
-36.8%
YoY
|
$756.0M
-91.71%
YoY
|
| Cash From Investing Activities |
-$771.0M
-467.14%
YoY
|
-$7.661B
11.66%
YoY
|
-$7.377B
32.02%
YoY
|
-$3.221B
-46.68%
YoY
|
$210.0M
-103.57%
YoY
|
-$6.861B
-7.4%
YoY
|
-$5.588B
37.57%
YoY
|
-$6.041B
44.52%
YoY
|
-$5.880B
197.42%
YoY
|
-$7.409B
49.01%
YoY
|
-$4.062B
15.5%
YoY
|
-$4.180B
-605.44%
YoY
|
-$1.977B
-159.64%
YoY
|
-$4.972B
119.71%
YoY
|
-$3.517B
200.6%
YoY
|
$827.0M
-87.6%
YoY
|
$3.315B
-775.15%
YoY
|
-$2.263B
-60.61%
YoY
|
-$1.170B
-186.99%
YoY
|
$6.669B
-160.08%
YoY
|
| Cash From Financing Activities |
-$6.172B
0.85%
YoY
|
$353.0M
-90.69%
YoY
|
$3.850B
16.28%
YoY
|
-$1.288B
-252.97%
YoY
|
-$6.120B
1236.24%
YoY
|
$3.790B
12.03%
YoY
|
$3.311B
-1079.59%
YoY
|
$842.0M
-75.33%
YoY
|
-$458.0M
-88.18%
YoY
|
$3.383B
-52.05%
YoY
|
-$338.0M
-119.93%
YoY
|
$3.413B
-174.54%
YoY
|
-$3.874B
133.23%
YoY
|
$7.055B
-187.34%
YoY
|
$1.696B
-238.79%
YoY
|
-$4.579B
-28.51%
YoY
|
-$1.661B
-78.69%
YoY
|
-$8.078B
-453.68%
YoY
|
-$1.222B
-93.69%
YoY
|
-$6.405B
-192.33%
YoY
|
| Net Change In Cash |
$1.316B
-162.28%
YoY
|
-$3.424B
7862.79%
YoY
|
$3.875B
20.16%
YoY
|
$1.808B
485.11%
YoY
|
-$2.113B
-57.34%
YoY
|
-$43.00M
-97.2%
YoY
|
$3.225B
1588.48%
YoY
|
$309.0M
-92.76%
YoY
|
-$4.953B
66.15%
YoY
|
-$1.534B
-147.04%
YoY
|
$191.0M
-90.41%
YoY
|
$4.268B
-630.19%
YoY
|
-$2.981B
-645.97%
YoY
|
$3.261B
-147.89%
YoY
|
$1.991B
-56.87%
YoY
|
-$805.0M
-178.92%
YoY
|
$546.0M
-114.05%
YoY
|
-$6.810B
-731.73%
YoY
|
$4.616B
-166.64%
YoY
|
$1.020B
-79.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.316B
-64.23%
YoY
|
$3.884B
28.27%
YoY
|
$7.402B
34.53%
YoY
|
$6.317B
14.69%
YoY
|
$3.679B
165.63%
YoY
|
$3.028B
21.51%
YoY
|
$5.502B
19.84%
YoY
|
$5.508B
9.39%
YoY
|
$1.385B
-50.54%
YoY
|
$2.492B
111.54%
YoY
|
$4.591B
20.44%
YoY
|
$5.035B
70.85%
YoY
|
$2.800B
-358.3%
YoY
|
$1.178B
-66.64%
YoY
|
$3.812B
-45.61%
YoY
|
$2.947B
289.81%
YoY
|
-$1.084B
-124.13%
YoY
|
$3.531B
-22.21%
YoY
|
$7.008B
-36.8%
YoY
|
$756.0M
-91.71%
YoY
|
| Capital Expenditures |
$2.376B
30.69%
YoY
|
$2.784B
11.45%
YoY
|
$2.125B
6.68%
YoY
|
$2.088B
-0.57%
YoY
|
$1.818B
-13.18%
YoY
|
$2.498B
8.85%
YoY
|
$1.992B
-9.95%
YoY
|
$2.100B
7.75%
YoY
|
$2.094B
17.64%
YoY
|
$2.295B
-211.14%
YoY
|
$2.212B
-227.71%
YoY
|
$1.949B
-214.71%
YoY
|
$1.780B
-229.93%
YoY
|
-$2.065B
16.53%
YoY
|
-$1.732B
10.04%
YoY
|
-$1.699B
12.29%
YoY
|
-$1.370B
0.15%
YoY
|
-$1.772B
15.74%
YoY
|
-$1.574B
25.32%
YoY
|
-$1.513B
28.77%
YoY
|
| Free Cash Flow |
-$1.060B
-156.96%
YoY
|
$1.100B
107.55%
YoY
|
$5.277B
50.34%
YoY
|
$4.229B
24.09%
YoY
|
$1.861B
-362.48%
YoY
|
$530.0M
169.04%
YoY
|
$3.510B
47.54%
YoY
|
$3.408B
10.43%
YoY
|
-$709.0M
-169.51%
YoY
|
$197.0M
-93.93%
YoY
|
$2.379B
-57.09%
YoY
|
$3.086B
-33.58%
YoY
|
$1.020B
256.64%
YoY
|
$3.243B
-38.85%
YoY
|
$5.544B
-35.4%
YoY
|
$4.646B
104.76%
YoY
|
$286.0M
-95.12%
YoY
|
$5.303B
-12.64%
YoY
|
$8.582B
-30.48%
YoY
|
$2.269B
-77.95%
YoY
|
Loading...