2014 Q2 Form 10-Q Financial Statement

#000003799614000043 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $37.41B $37.92B
YoY Change -1.35% 14.19%
Cost Of Revenue $31.25B $32.52B
YoY Change -3.93% 16.7%
Gross Profit $6.164B $5.399B
YoY Change 14.17% 1.09%
Gross Profit Margin 16.48% 14.24%
Selling, General & Admin $3.476B $3.203B
YoY Change 8.52% 7.38%
% of Gross Profit 56.39% 59.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.476B $3.203B
YoY Change 8.52% 7.38%
Operating Profit $2.688B $2.196B
YoY Change 22.4% -6.87%
Interest Expense -$42.00M $122.0M
YoY Change -134.43% -87.63%
% of Operating Profit -1.56% 5.56%
Other Income/Expense, Net $259.0M $259.0M
YoY Change 0.0% 19.35%
Pretax Income $2.356B $1.819B
YoY Change 29.52% 14.04%
Income Tax $803.0M $585.0M
% Of Pretax Income 34.08% 32.16%
Net Earnings $1.497B $1.233B
YoY Change 21.41% 18.56%
Net Earnings / Revenue 4.0% 3.25%
Basic Earnings Per Share $0.33 $0.31
Diluted Earnings Per Share $0.32 $0.30
COMMON SHARES
Basic Shares Outstanding 3.940B shares 3.933B shares
Diluted Shares Outstanding 4.088B shares 4.084B shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $35.67B $36.71B
YoY Change -2.83% 3.11%
Cash & Equivalents $11.57B $13.36B
Short-Term Investments $24.10B $23.34B
Other Short-Term Assets
YoY Change
Inventory $9.365B $8.192B
Prepaid Expenses
Receivables $22.07B $91.86B
Other Receivables $92.88B $11.35B
Total Short-Term Assets $160.0B $124.8B
YoY Change 28.23% 7.72%
LONG-TERM ASSETS
Property, Plant & Equipment $29.29B $25.86B
YoY Change 13.27% 13.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.356B $3.223B
YoY Change 4.13% 9.7%
Other Assets $18.31B $18.94B
YoY Change -3.29% -0.73%
Total Long-Term Assets $50.96B $70.24B
YoY Change -27.45% 7.38%
TOTAL ASSETS
Total Short-Term Assets $160.0B $124.8B
Total Long-Term Assets $50.96B $70.24B
Total Assets $210.9B $195.0B
YoY Change 8.17% 7.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.27B $20.96B
YoY Change 1.46% 6.61%
Accrued Expenses $2.624B $41.59B
YoY Change -93.69% 6.86%
Deferred Revenue
YoY Change
Short-Term Debt $12.35B $0.00
YoY Change
Long-Term Debt Due $23.24B
YoY Change
Total Short-Term Liabilities $76.18B $65.99B
YoY Change 15.43% 6.78%
LONG-TERM LIABILITIES
Long-Term Debt $83.13B $107.9B
YoY Change -22.93% 7.97%
Other Long-Term Liabilities $23.91B $2.136B
YoY Change 1019.43% 14.59%
Total Long-Term Liabilities $107.0B $110.0B
YoY Change -2.69% 8.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $76.18B $65.99B
Total Long-Term Liabilities $107.0B $110.0B
Total Liabilities $183.8B $176.7B
YoY Change 4.04% 7.62%
SHAREHOLDERS EQUITY
Retained Earnings $24.70B $20.14B
YoY Change 22.66% 32.21%
Common Stock $21.61B $21.22B
YoY Change 1.82% 1.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.461B $379.0M
YoY Change 285.49% 68.44%
Treasury Stock Shares
Shareholders Equity $26.78B $18.88B
YoY Change
Total Liabilities & Shareholders Equity $210.9B $196.2B
YoY Change 7.51% 8.26%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $1.497B $1.233B
YoY Change 21.41% 18.56%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $4.750B $6.078B
YoY Change -21.85% 55.69%
INVESTING ACTIVITIES
Capital Expenditures -$1.912B -$1.594B
YoY Change 19.95% 33.84%
Acquisitions
YoY Change
Other Investing Activities -$4.111B -$5.618B
YoY Change -26.82% 204.17%
Cash From Investing Activities -$6.023B -$7.212B
YoY Change -16.49% 137.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -186.0M 708.0M
YoY Change -126.27% -198.74%
NET CHANGE
Cash From Operating Activities 4.750B 6.078B
Cash From Investing Activities -6.023B -7.212B
Cash From Financing Activities -186.0M 708.0M
Net Change In Cash -1.459B -426.0M
YoY Change 242.49% -385.91%
FREE CASH FLOW
Cash From Operating Activities $4.750B $6.078B
Capital Expenditures -$1.912B -$1.594B
Free Cash Flow $6.662B $7.672B
YoY Change -13.16% 50.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
19531000000 USD
CY2014Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
22062000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18107000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18230000000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
21605000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
21422000000 USD
CY2014Q2 us-gaap Assets
Assets
210945000000 USD
CY2013Q4 us-gaap Assets
Assets
202179000000 USD
CY2013Q2 us-gaap Assets
Assets
195004000000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
9000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14468000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11573000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15659000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13362000000 USD
CY2014Q2 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-138000000 USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.10
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">We reclassified certain prior year amounts in our consolidated financial statements to conform to current year presentation.</font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"><br clear="none"/></font></div></div>
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1394000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1932000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3865000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2423000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1398000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2427000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3867000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1933000000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32524000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
62529000000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31247000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
62268000000 USD
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
35510000000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
36485000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
70360000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
70620000000 USD
CY2014Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
118707000000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
114688000000 USD
CY2014Q4 us-gaap Debt Instrument Call Feature
DebtInstrumentCallFeature
P30D
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
598000000 USD
CY2014Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
588000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
12596000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
13468000000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1000000000 USD
CY2014Q2 us-gaap Financial Services Revenue
FinancialServicesRevenue
2046000000 USD
us-gaap Financial Services Revenue
FinancialServicesRevenue
3635000000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
5847000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-195000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
189000000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Revenue - Revenue from Contracts with Customers</font><font style="font-family:Arial;font-size:10pt;">.&#160; In May 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued a new accounting standard that requires recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. The new standard supersedes virtually all present U.S. GAAP guidance on revenue recognition. The new standard requires the use of more estimates and judgments than the present standards and requires additional disclosures. The new accounting standard is effective as of January 1, 2017 and we are assessing the potential impact to our consolidated financial statements and financial statement disclosures.</font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Transfers and Servicing - Repurchase-to-Maturity Transactions, Repurchase Financings and Disclosures. </font><font style="font-family:Arial;font-size:10pt;">In June&#160;2014, the FASB issued a new accounting standard that changes the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. The new standard also requires additional disclosures for certain transfers of financial assets with agreements that both entitle and obligate the transferor to repurchase the transferred assets from the transferee. The new accounting standard is effective as of January 1, 2015 and we do not expect it to have an impact on our consolidated financial statements.</font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Stock Compensation - Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.</font><font style="font-family:Arial;font-size:10pt;"> In June 2014, the FASB issued a new accounting standard that requires performance targets that could be achieved after the requisite service period be treated as performance conditions that affect the vesting of the award. The new accounting standard is effective as of January&#160;1,&#160;2016 and we do not expect it to have an impact on our consolidated financial statements.</font></div></div>
CY2011 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
401000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
989000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
785000000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-198000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
18000000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
329000000 USD
CY2011Q4 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3679000000 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
3356000000 USD
CY2011Q4 us-gaap Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
364000000 USD
CY2014Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
10383000000 USD
CY2013Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
8709000000 USD
CY2013Q2 us-gaap Financial Services Revenue
FinancialServicesRevenue
1844000000 USD
us-gaap Financial Services Revenue
FinancialServicesRevenue
4046000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3377000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3942000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2118000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1819000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
487000000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
67000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
486000000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
273000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
803000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1096000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1073000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
585000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5081000000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6328000000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
1001000000 USD
CY2014Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
1018000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
7708000000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
9365000000 USD
CY2013Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
3628000000 USD
CY2014Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
4055000000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
183801000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
175703000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
202179000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
210945000000 USD
CY2014Q2 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
3200000000 USD
CY2014Q2 us-gaap Marketable Securities
MarketableSecurities
24096000000 USD
CY2013Q4 us-gaap Marketable Securities
MarketableSecurities
22100000000 USD
CY2014Q2 us-gaap Maximum Length Of Time Hedged In Cash Flow Hedge1
MaximumLengthOfTimeHedgedInCashFlowHedge1
P2Y
CY2014Q2 us-gaap Minority Interest
MinorityInterest
31000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
33000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
42000000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
43000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-2297000000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-2895000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2675000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1802000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11063000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11685000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6970000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6289000000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
1311000000 USD
us-gaap Net Income Loss
NetIncomeLoss
2300000000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
1233000000 USD
us-gaap Net Income Loss
NetIncomeLoss
2844000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1323000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2869000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1244000000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2324000000 USD
CY2014Q2 us-gaap Notes Receivable Net
NotesReceivableNet
80026000000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
77481000000 USD
CY2014Q2 us-gaap Other Assets
OtherAssets
5717000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-287000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
286000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-430000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
82000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-796000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
317000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
123000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
83000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
699000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1021000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-236000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-940000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1531000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-53000000 USD
CY2014Q2 us-gaap Other Receivables
OtherReceivables
12853000000 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
9828000000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-29000000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
125000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-96000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-124000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
862000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
87000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
785000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
987000000 USD
us-gaap Payments To Acquire Loans And Leases Held For Investment
PaymentsToAcquireLoansAndLeasesHeldForInvestment
21835000000 USD
us-gaap Payments To Acquire Loans And Leases Held For Investment
PaymentsToAcquireLoansAndLeasesHeldForInvestment
24616000000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
26468000000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
69773000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3428000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3077000000 USD
CY2014Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.26
CY2013Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.20
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
20297000000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
22755000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
150000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
9000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-4188000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-3188000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
66727000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
24397000000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
0 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
250000000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
1234000000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
1315000000 USD
us-gaap Profit Loss
ProfitLoss
2846000000 USD
us-gaap Profit Loss
ProfitLoss
2304000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29294000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27616000000 USD
CY2014Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
337000000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
331000000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
15925000000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
12712000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23386000000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24699000000 USD
us-gaap Revenues
Revenues
73287000000 USD
CY2013Q2 us-gaap Revenues
Revenues
37923000000 USD
us-gaap Revenues
Revenues
73572000000 USD
CY2014Q2 us-gaap Revenues
Revenues
37411000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
69241000000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
35365000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
69937000000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
36079000000 USD
f Other Income Loss Net
OtherIncomeLossNet
155000000 USD
CY2014Q2 f Other Income Loss Net
OtherIncomeLossNet
87000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6848000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6327000000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3203000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3476000000 USD
us-gaap Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-68000000 USD
us-gaap Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
17000000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1310000000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
1124000000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
763000000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
157000000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1048000000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1121000000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
26776000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
26112000000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
18880000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
15644000000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26807000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26145000000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18923000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15686000000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1461000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
506000000 USD
CY2014Q2 us-gaap Weighted Average Discount Rate Percent
WeightedAverageDiscountRatePercent
0.15
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4084000000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4088000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4089000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4077000000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3940000000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3933000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3943000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3928000000 shares
f Collections Of Retail And Other Finance Receivables And Operating Leases
CollectionsOfRetailAndOtherFinanceReceivablesAndOperatingLeases
16665000000 USD
f Collections Of Retail And Other Finance Receivables And Operating Leases
CollectionsOfRetailAndOtherFinanceReceivablesAndOperatingLeases
18277000000 USD
f Common Stock Issued For Debt Conversion Employee Benefit Plans And Other
CommonStockIssuedForDebtConversionEmployeeBenefitPlansAndOther
201000000 USD
f Common Stock Issued For Debt Conversion Employee Benefit Plans And Other
CommonStockIssuedForDebtConversionEmployeeBenefitPlansAndOther
243000000 USD
CY2011Q4 f Disposal Group Part Non Cash Saleof Note Receivables
DisposalGroupPartNonCashSaleofNoteReceivables
307000000 USD
f Employee Stock Ownership Plan Loan Treasury Stock And Other
EmployeeStockOwnershipPlanLoanTreasuryStockAndOther
-977000000 USD
f Employee Stock Ownership Plan Loan Treasury Stock And Other
EmployeeStockOwnershipPlanLoanTreasuryStockAndOther
-88000000 USD
CY2013Q2 f Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
50000000 shares
CY2014Q2 f Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
47000000 shares
f Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
46000000 shares
f Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
49000000 shares
CY2014Q2 f Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
270000000 USD
CY2013Q2 f Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
241000000 USD
f Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
484000000 USD
f Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
486000000 USD
CY2013Q4 f Net Investment In Operating Leases
NetInvestmentInOperatingLeases
19984000000 USD
CY2014Q2 f Net Investment In Operating Leases
NetInvestmentInOperatingLeases
22069000000 USD
f Other Income Loss Net
OtherIncomeLossNet
170000000 USD
CY2013Q2 f Other Income Loss Net
OtherIncomeLossNet
74000000 USD
CY2013Q4 f Other Liabilitiesanddeferredrevenue
OtherLiabilitiesanddeferredrevenue
40886000000 USD
CY2014Q2 f Other Liabilitiesanddeferredrevenue
OtherLiabilitiesanddeferredrevenue
42444000000 USD
CY2013Q4 f Standard Product Warranty Reserve
StandardProductWarrantyReserve
3927000000 USD
CY2012Q4 f Standard Product Warranty Reserve
StandardProductWarrantyReserve
3656000000 USD
CY2013Q2 f Standard Product Warranty Reserve
StandardProductWarrantyReserve
3669000000 USD
CY2014Q2 f Standard Product Warranty Reserve
StandardProductWarrantyReserve
4518000000 USD
CY2014Q2 f Wholesale Loans Percentage Of Dealer Financing
WholesaleLoansPercentageOfDealerFinancing
0.95
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000037996
CY2014Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FORD MOTOR CO
CY2014Q2 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q2 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2014Q2 dei Trading Symbol
TradingSymbol
F

Files In Submission

Name View Source Status
0000037996-14-000043-index-headers.html Edgar Link pending
0000037996-14-000043-index.html Edgar Link pending
0000037996-14-000043.txt Edgar Link pending
0000037996-14-000043-xbrl.zip Edgar Link pending
f-20140630.xml Edgar Link completed
f-20140630.xsd Edgar Link pending
f-20140630_cal.xml Edgar Link unprocessable
f-20140630_def.xml Edgar Link unprocessable
f-20140630_lab.xml Edgar Link unprocessable
f-20140630_pre.xml Edgar Link unprocessable
f0630201410-q.htm Edgar Link pending
f0630201410q.pdf Edgar Link pending
f06302014exhibit12.htm Edgar Link pending
f06302014exhibit15.htm Edgar Link pending
f06302014exhibit311.htm Edgar Link pending
f06302014exhibit312.htm Edgar Link pending
f06302014exhibit321.htm Edgar Link pending
f06302014exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
q22014ap4boxer.jpg Edgar Link pending
q22014apwaterfall.jpg Edgar Link pending
q22014autosegment.jpg Edgar Link pending
q22014eur4boxer.jpg Edgar Link pending
q22014eurwaterfall.jpg Edgar Link pending
q22014fcfundinga02.jpg Edgar Link pending
q22014fcresidual.jpg Edgar Link pending
q22014fcwaterfalla01.jpg Edgar Link pending
q22014fcwwcreditlosses.jpg Edgar Link pending
q22014mea4boxer.jpg Edgar Link pending
q22014na4boxera01.jpg Edgar Link pending
q22014nawaterfalla01.jpg Edgar Link pending
q22014sa4boxer.jpg Edgar Link pending
q22014sawaterfalla01.jpg Edgar Link pending
q22014totauto4boxer.jpg Edgar Link pending
q22014totautowaterfalla01.jpg Edgar Link pending
q22014totcoresults.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending