2016 Q1 Form 10-Q Financial Statement
#000003799616000107 Filed on April 28, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
Revenue | $37.72B | $40.25B | $33.90B |
YoY Change | 11.26% | 12.21% | -5.51% |
Cost Of Revenue | $30.52B | $33.85B | $28.47B |
YoY Change | 7.18% | 1.89% | -8.22% |
Gross Profit | $7.201B | $6.399B | $5.428B |
YoY Change | 32.66% | 141.93% | 11.8% |
Gross Profit Margin | 19.09% | 15.9% | 16.01% |
Selling, General & Admin | $2.690B | $3.941B | $3.465B |
YoY Change | -22.37% | -26.8% | 2.76% |
% of Gross Profit | 37.36% | 61.59% | 63.84% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $2.690B | $4.059B | $3.465B |
YoY Change | -22.37% | -25.82% | 2.76% |
Operating Profit | $4.511B | $2.340B | $1.963B |
YoY Change | 129.8% | -182.77% | 32.37% |
Interest Expense | $200.0M | $378.0M | $297.0M |
YoY Change | -32.66% | -181.47% | 18.8% |
% of Operating Profit | 4.43% | 16.15% | 15.13% |
Other Income/Expense, Net | $313.0M | $402.0M | $239.0M |
YoY Change | 30.96% | 58.27% | -3.63% |
Pretax Income | $3.651B | $1.896B | $1.779B |
YoY Change | 105.23% | -147.84% | 12.31% |
Income Tax | $1.196B | $469.0M | $625.0M |
% Of Pretax Income | 32.76% | 24.74% | 35.13% |
Net Earnings | $2.452B | $1.868B | $1.153B |
YoY Change | 112.66% | -174.22% | -6.41% |
Net Earnings / Revenue | 6.5% | 4.64% | 3.4% |
Basic Earnings Per Share | $0.62 | $0.29 | |
Diluted Earnings Per Share | $0.61 | $663.4K | $0.29 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.970B shares | 3.963B shares | |
Diluted Shares Outstanding | 3.996B shares | 4.001B shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.47B | $35.18B | $33.10B |
YoY Change | 19.25% | 12.92% | -9.39% |
Cash & Equivalents | $15.92B | $14.27B | $12.37B |
Short-Term Investments | $23.56B | $20.90B | $20.73B |
Other Short-Term Assets | $2.913B | ||
YoY Change | |||
Inventory | $9.770B | $8.319B | $9.519B |
Prepaid Expenses | |||
Receivables | $28.23B | $11.04B | $23.91B |
Other Receivables | $105.5B | $102.0B | $92.17B |
Total Short-Term Assets | $183.0B | $102.6B | $158.7B |
YoY Change | 15.31% | -33.84% | 2.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $31.16B | $30.16B | $29.61B |
YoY Change | 5.24% | 0.12% | 4.1% |
Goodwill | $6.000M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $3.820B | $3.224B | $3.628B |
YoY Change | 5.29% | -3.96% | -8.89% |
Other Assets | $19.30B | $4.795B | $20.43B |
YoY Change | -5.55% | -76.12% | 5.49% |
Total Long-Term Assets | $54.28B | $122.3B | $53.74B |
YoY Change | 1.0% | 128.42% | 3.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $183.0B | $102.6B | $158.7B |
Total Long-Term Assets | $54.28B | $122.3B | $53.74B |
Total Assets | $237.3B | $224.9B | $212.4B |
YoY Change | 11.69% | 7.82% | 2.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $21.29B | $19.40B | $20.80B |
YoY Change | 2.32% | 1.27% | -2.78% |
Accrued Expenses | $2.117B | $2.137B | $1.866B |
YoY Change | 13.45% | -17.9% | -18.76% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $12.89B | $12.94B | $11.93B |
YoY Change | 8.05% | 12.42% | -17.6% |
Long-Term Debt Due | $34.85B | $30.06B | $26.77B |
YoY Change | 30.17% | 8.66% | 9.68% |
Total Short-Term Liabilities | $88.85B | $82.34B | $77.47B |
YoY Change | 14.7% | 7.29% | 0.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $93.25B | $89.86B | $84.07B |
YoY Change | 10.92% | 12.32% | 7.63% |
Other Long-Term Liabilities | $24.91B | $23.46B | $25.24B |
YoY Change | -1.33% | -11.46% | 4.94% |
Total Long-Term Liabilities | $118.2B | $23.46B | $109.3B |
YoY Change | 8.09% | -77.97% | 6.99% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $88.85B | $82.34B | $77.47B |
Total Long-Term Liabilities | $118.2B | $23.46B | $109.3B |
Total Liabilities | $207.6B | $196.2B | $187.3B |
YoY Change | 10.82% | 6.73% | 4.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $15.28B | $14.41B | $24.89B |
YoY Change | -38.61% | 52.98% | 4.21% |
Common Stock | $21.45B | $21.42B | $21.27B |
YoY Change | 0.85% | 1.57% | -1.27% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.122B | $977.0M | $848.0M |
YoY Change | 32.31% | 15.21% | 67.59% |
Treasury Stock Shares | |||
Shareholders Equity | $29.61B | $28.64B | $25.05B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $237.3B | $224.9B | $212.4B |
YoY Change | 11.73% | 7.82% | 2.56% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.452B | $1.868B | $1.153B |
YoY Change | 112.66% | -174.22% | -6.41% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $4.149B | $2.092B | $2.413B |
YoY Change | 71.94% | -3.51% | 8.69% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.511B | -$1.838B | -$1.800B |
YoY Change | -16.06% | -14.67% | 18.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.00M | -$7.660B | -$117.0M |
YoY Change | -111.11% | 126.9% | 17.0% |
Cash From Investing Activities | -$6.975B | -$9.498B | -$4.960B |
YoY Change | 40.63% | 71.75% | -12.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $145.0M | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.279B | 7.185B | 4.584B |
YoY Change | -6.65% | 611.39% | 130.58% |
NET CHANGE | |||
Cash From Operating Activities | 4.149B | 2.092B | 2.413B |
Cash From Investing Activities | -6.975B | -9.498B | -4.960B |
Cash From Financing Activities | 4.279B | 7.185B | 4.584B |
Net Change In Cash | 1.453B | -221.0M | 2.037B |
YoY Change | -28.67% | -90.6% | -240.1% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.149B | $2.092B | $2.413B |
Capital Expenditures | -$1.511B | -$1.838B | -$1.800B |
Free Cash Flow | $5.660B | $3.930B | $4.213B |
YoY Change | 34.35% | -9.07% | 12.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5254000000 | USD |
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000037996 | |
CY2016Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FORD MOTOR CO | |
CY2016Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
F | |
CY2015Q1 | f |
Collections Of Retail And Other Finance Receivables And Operating Leases
CollectionsOfRetailAndOtherFinanceReceivablesAndOperatingLeases
|
9251000000 | USD |
CY2016Q1 | f |
Collections Of Retail And Other Finance Receivables And Operating Leases
CollectionsOfRetailAndOtherFinanceReceivablesAndOperatingLeases
|
9674000000 | USD |
CY2015Q1 | f |
Common Stock Issued For Debt Conversion Employee Benefit Plans And Other
CommonStockIssuedForDebtConversionEmployeeBenefitPlansAndOther
|
185000000 | USD |
CY2016Q1 | f |
Common Stock Issued For Debt Conversion Employee Benefit Plans And Other
CommonStockIssuedForDebtConversionEmployeeBenefitPlansAndOther
|
33000000 | USD |
CY2016Q1 | f |
Defined Benefit Plan Effectof Changein Interest Methodon Serviceand Interest Cost Components
DefinedBenefitPlanEffectofChangeinInterestMethodonServiceandInterestCostComponents
|
-145000000 | USD |
CY2015Q1 | f |
Employee Stock Ownership Plan Loan Treasury Stock And Other
EmployeeStockOwnershipPlanLoanTreasuryStockAndOther
|
-1000000 | USD |
CY2016Q1 | f |
Employee Stock Ownership Plan Loan Treasury Stock And Other
EmployeeStockOwnershipPlanLoanTreasuryStockAndOther
|
-146000000 | USD |
CY2015Q1 | f |
Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
|
38000000 | shares |
CY2016Q1 | f |
Incremental Common Shares Attributable To Call Options And Warrants And To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToCallOptionsAndWarrantsAndToShareBasedPaymentArrangements
|
26000000 | shares |
CY2015Q1 | f |
Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
|
190000000 | USD |
CY2016Q1 | f |
Interest Income And Other Income Loss Net
InterestIncomeAndOtherIncomeLossNet
|
404000000 | USD |
CY2015Q4 | f |
Net Investment In Operating Leases
NetInvestmentInOperatingLeases
|
27093000000 | USD |
CY2016Q1 | f |
Net Investment In Operating Leases
NetInvestmentInOperatingLeases
|
28234000000 | USD |
CY2015Q1 | f |
Other Income Loss Net
OtherIncomeLossNet
|
74000000 | USD |
CY2016Q1 | f |
Other Income Loss Net
OtherIncomeLossNet
|
91000000 | USD |
CY2015Q4 | f |
Other Liabilitiesanddeferredrevenue
OtherLiabilitiesanddeferredrevenue
|
42546000000 | USD |
CY2016Q1 | f |
Other Liabilitiesanddeferredrevenue
OtherLiabilitiesanddeferredrevenue
|
43949000000 | USD |
CY2014Q4 | f |
Standard Product Warranty Reserve
StandardProductWarrantyReserve
|
4785000000 | USD |
CY2015Q1 | f |
Standard Product Warranty Reserve
StandardProductWarrantyReserve
|
4700000000 | USD |
CY2015Q4 | f |
Standard Product Warranty Reserve
StandardProductWarrantyReserve
|
4558000000 | USD |
CY2016Q1 | f |
Standard Product Warranty Reserve
StandardProductWarrantyReserve
|
4484000000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
20272000000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
22072000000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6257000000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6046000000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21421000000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21454000000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
212449000000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
224925000000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
237288000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10757000000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12368000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14272000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15917000000 | USD |
CY2016Q1 | us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
363000000 | USD |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.40 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1018000000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2663000000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2000000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1019000000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2665000000 | USD |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28472000000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
30281000000 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
32657000000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
34903000000 | USD |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
502000000 | USD |
CY2016Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
556000000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
11509000000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
10579000000 | USD |
CY2015Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
593000000 | USD |
CY2016Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1588000000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-426000000 | USD |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
192000000 | USD |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
3224000000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
3820000000 | USD |
CY2015Q4 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
9259000000 | USD |
CY2016Q1 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
10723000000 | USD |
CY2015Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
2100000000 | USD |
CY2016Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
2461000000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1779000000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3651000000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
437000000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
541000000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
625000000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1196000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
210000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
148000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-22000000 | USD |
CY2015Q4 | us-gaap |
Other Receivables
OtherReceivables
|
11284000000 | USD |
CY2016Q1 | us-gaap |
Other Receivables
OtherReceivables
|
11252000000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-113000000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-104000000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-117000000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
13000000 | USD |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
145000000 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
593000000 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1588000000 | USD |
CY2016Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6367000000 | USD |
CY2015Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
940000000 | USD |
CY2016Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
953000000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
8319000000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
9770000000 | USD |
CY2015Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
4005000000 | USD |
CY2016Q1 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
4356000000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
196174000000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
207572000000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
224925000000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
237288000000 | USD |
CY2016Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
2400000000 | USD |
CY2015Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
20904000000 | USD |
CY2016Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
23556000000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
27000000 | USD |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
27000000 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
15000000 | USD |
CY2016Q1 | us-gaap |
Minority Interest
MinorityInterest
|
16000000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1611000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
1645000000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4584000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4336000000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4960000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6975000000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2413000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4092000000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1153000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2452000000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1153000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
2452000000 | USD |
CY2015Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
90691000000 | USD |
CY2016Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
94280000000 | USD |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
7466000000 | USD |
CY2016Q1 | us-gaap |
Other Assets
OtherAssets
|
8716000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
0 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
6000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-90000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
246000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
103000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-64000000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-135000000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Loans And Leases Held For Investment
PaymentsToAcquireLoansAndLeasesHeldForInvestment
|
12257000000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Loans And Leases Held For Investment
PaymentsToAcquireLoansAndLeasesHeldForInvestment
|
12677000000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
11711000000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
8231000000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1800000000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
977000000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1511000000 | USD |
CY2015Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.27 | |
CY2016Q1 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.31 | |
CY2015Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
13624000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
15623000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-249000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
488000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-121000000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
11327000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5679000000 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1154000000 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2455000000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30163000000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31164000000 | USD |
CY2015Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
94000000 | USD |
CY2016Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
95000000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
8686000000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
9431000000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14414000000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15278000000 | USD |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
33900000000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
37718000000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31800000000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
35257000000 | USD |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3465000000 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3823000000 | USD |
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
|
-145000000 | USD |
CY2016Q1 | us-gaap |
Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
|
52000000 | USD |
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
576000000 | USD |
CY2016Q1 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
797000000 | USD |
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
173000000 | USD |
CY2016Q1 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
59000000 | USD |
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
463000000 | USD |
CY2016Q1 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
612000000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24438000000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25048000000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28642000000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29605000000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24465000000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25075000000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
28657000000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
29621000000 | USD |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1122000000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4001000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3996000000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3963000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3970000000 | shares |
CY2016Q1 | us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">We reclassified certain prior year amounts in our consolidated financial statements to conform to current year presentation. </font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;"></font></div></div> |