|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.82M
-68.42%
YoY
|
-$110.3M
-395.69%
YoY
|
$37.29M
-42.27%
YoY
|
$64.60M
302.49%
YoY
|
$16.05M
-119.1%
YoY
|
| Depreciation, Depletion And Amortization |
$111.8M
44.82%
YoY
|
$77.20M
14.54%
YoY
|
$67.40M
-3.71%
YoY
|
$70.00M
0.86%
YoY
|
$69.40M
-49.4%
YoY
|
| Cash From Operating Activities |
$195.1M
592.03%
YoY
|
$28.20M
-82.68%
YoY
|
$162.8M
-23.48%
YoY
|
$212.8M
43.11%
YoY
|
$148.7M
177.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.633M
285.64%
YoY
|
$1.720M
-17.51%
YoY
|
$2.085M
-66.18%
YoY
|
$6.165M
-15.7%
YoY
|
$7.313M
-141.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.620B
3839.04%
YoY
|
$41.12M
115.84%
YoY
|
$19.05M
-61.07%
YoY
|
$48.93M
N/A
|
| Other Investing Activities |
-$122.0K
37.08%
YoY
|
-$89.00K
-95.49%
YoY
|
-$1.974M
-90.16%
YoY
|
-$20.07M
-58.73%
YoY
|
-$48.63M
-51832.98%
YoY
|
| Cash From Investing Activities |
-$54.13M
-96.72%
YoY
|
-$1.652B
2371.3%
YoY
|
-$66.85M
37.56%
YoY
|
-$48.60M
-32.9%
YoY
|
-$72.43M
311.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$59.48M
-1.73%
YoY
|
$60.53M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.76M
-104.48%
YoY
|
$1.581B
-677.97%
YoY
|
-$273.6M
362.45%
YoY
|
-$59.15M
-192.65%
YoY
|
$63.85M
80.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$195.1M
592.03%
YoY
|
$28.20M
-82.68%
YoY
|
$162.8M
-23.48%
YoY
|
$212.8M
43.11%
YoY
|
$148.7M
177.2%
YoY
|
| Cash From Investing Activities |
-$54.13M
-96.72%
YoY
|
-$1.652B
2371.3%
YoY
|
-$66.85M
37.56%
YoY
|
-$48.60M
-32.9%
YoY
|
-$72.43M
311.24%
YoY
|
| Cash From Financing Activities |
-$70.76M
-104.48%
YoY
|
$1.581B
-677.97%
YoY
|
-$273.6M
362.45%
YoY
|
-$59.15M
-192.65%
YoY
|
$63.85M
80.96%
YoY
|
| Net Change In Cash |
$70.60M
-258.91%
YoY
|
-$44.43M
-75.02%
YoY
|
-$177.9M
-279.67%
YoY
|
$99.01M
-29.19%
YoY
|
$139.8M
96.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$195.1M
592.03%
YoY
|
$28.20M
-82.68%
YoY
|
$162.8M
-23.48%
YoY
|
$212.8M
43.11%
YoY
|
$148.7M
177.2%
YoY
|
| Capital Expenditures |
$6.633M
285.64%
YoY
|
$1.720M
-17.51%
YoY
|
$2.085M
-66.18%
YoY
|
$6.165M
-15.7%
YoY
|
$7.313M
-141.3%
YoY
|
| Free Cash Flow |
$188.5M
611.94%
YoY
|
$26.48M
-83.53%
YoY
|
$160.7M
-22.2%
YoY
|
$206.6M
46.15%
YoY
|
$141.4M
98.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.168M
-105.26%
YoY
|
$3.469M
-103.46%
YoY
|
$2.593M
-129.27%
YoY
|
$308.0K
-83.45%
YoY
|
-$41.19M
1316.57%
YoY
|
-$100.4M
-777.55%
YoY
|
-$8.860M
-182.24%
YoY
|
$1.861M
-80.98%
YoY
|
-$2.908M
-251.06%
YoY
|
$14.81M
-26.47%
YoY
|
$10.77M
-37.4%
YoY
|
$9.782M
-31.29%
YoY
|
$1.925M
-85.21%
YoY
|
$20.15M
30.95%
YoY
|
$17.21M
5.67%
YoY
|
$14.24M
277.61%
YoY
|
$13.01M
-167.12%
YoY
|
$15.39M
-118.31%
YoY
|
$16.29M
-571.76%
YoY
|
| Depreciation, Depletion And Amortization |
$27.80M
0.72%
YoY
|
$62.74M
12.13%
YoY
|
$28.00M
76.1%
YoY
|
$27.70M
76.43%
YoY
|
$27.60M
78.06%
YoY
|
$55.95M
68.87%
YoY
|
$15.90M
-5.92%
YoY
|
$15.70M
-5.42%
YoY
|
$15.50M
-5.49%
YoY
|
$33.13M
-5.5%
YoY
|
$16.90M
-4.52%
YoY
|
$16.60M
-4.05%
YoY
|
$16.40M
-2.38%
YoY
|
$35.06M
-3.47%
YoY
|
$17.70M
1.72%
YoY
|
$17.30M
-1.14%
YoY
|
$16.80M
1.82%
YoY
|
$36.32M
-2.47%
YoY
|
$17.40M
2.96%
YoY
|
| Cash From Operating Activities |
$49.43M
153.87%
YoY
|
$65.94M
-176.97%
YoY
|
$72.37M
66.4%
YoY
|
$37.35M
16.55%
YoY
|
$19.47M
-49.2%
YoY
|
-$85.67M
-250.98%
YoY
|
$43.49M
26.42%
YoY
|
$32.04M
-3.26%
YoY
|
$38.33M
-0.7%
YoY
|
$56.74M
-18.86%
YoY
|
$34.40M
-25.91%
YoY
|
$33.12M
-39.59%
YoY
|
$38.60M
-7.18%
YoY
|
$69.93M
7.89%
YoY
|
$46.43M
67.24%
YoY
|
$54.83M
69.3%
YoY
|
$41.58M
75.36%
YoY
|
$64.82M
84.01%
YoY
|
$27.76M
95.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.812M
479.79%
YoY
|
$16.87M
60.73%
YoY
|
$13.49M
70.57%
YoY
|
$12.79M
72.58%
YoY
|
$485.0K
51.09%
YoY
|
$10.50M
47.4%
YoY
|
$7.906M
5.41%
YoY
|
$7.408M
5.47%
YoY
|
$321.0K
664.29%
YoY
|
$7.120M
15.32%
YoY
|
$7.500M
-207.87%
YoY
|
$7.024M
-189.49%
YoY
|
$42.00K
-98.56%
YoY
|
$6.174M
-201.4%
YoY
|
-$6.953M
8.88%
YoY
|
-$7.849M
23.72%
YoY
|
$2.909M
101.59%
YoY
|
-$6.089M
40.95%
YoY
|
-$6.386M
47.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.92M
149.34%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
5305.41%
YoY
|
$35.00K
-100.0%
YoY
|
$5.000K
150.0%
YoY
|
$45.00K
-92.82%
YoY
|
-$37.00K
-106.43%
YoY
|
-$1.620B
-73559.27%
YoY
|
$2.000K
-100.0%
YoY
|
$627.0K
-397.16%
YoY
|
$575.0K
-3933.33%
YoY
|
$2.205M
-216.3%
YoY
|
-$41.20M
-5315.19%
YoY
|
-$211.0K
402.38%
YoY
|
-$15.00K
-99.92%
YoY
|
-$1.896M
-95.41%
YoY
|
$790.0K
98.99%
YoY
|
-$42.00K
-92.11%
YoY
|
-$18.92M
164.69%
YoY
|
-$41.35M
9067.63%
YoY
|
$397.0K
19750.0%
YoY
|
| Cash From Investing Activities |
-$14.02M
26.54%
YoY
|
-$16.83M
-98.97%
YoY
|
-$13.48M
70.55%
YoY
|
-$12.74M
87.88%
YoY
|
-$11.08M
57.53%
YoY
|
-$1.630B
33069.32%
YoY
|
-$7.904M
-83.74%
YoY
|
-$6.781M
-6.28%
YoY
|
-$7.031M
15.58%
YoY
|
-$4.915M
-39.1%
YoY
|
-$48.60M
688.58%
YoY
|
-$7.235M
-8.31%
YoY
|
-$6.083M
-77.02%
YoY
|
-$8.070M
-82.99%
YoY
|
-$6.163M
2.91%
YoY
|
-$7.891M
14.76%
YoY
|
-$26.47M
118.29%
YoY
|
-$47.44M
894.24%
YoY
|
-$5.989M
38.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.69M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.619M
60.99%
YoY
|
$27.34M
N/A
|
$25.52M
N/A
|
N/A
N/A
|
$2.248M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$25.00M
357.62%
YoY
|
N/A
|
N/A
|
N/A
|
$5.463M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.26M
638.54%
YoY
|
-$25.73M
-101.63%
YoY
|
-$23.92M
-2639.28%
YoY
|
-$15.11M
3075.21%
YoY
|
-$5.993M
-969.81%
YoY
|
$1.580B
-52922.13%
YoY
|
$942.0K
-100.43%
YoY
|
-$476.0K
-98.23%
YoY
|
$689.0K
-102.85%
YoY
|
-$2.991M
-94.87%
YoY
|
-$219.6M
21556.8%
YoY
|
-$26.82M
-11915.42%
YoY
|
-$24.16M
60307.5%
YoY
|
-$58.33M
11031.11%
YoY
|
-$1.014M
-71.0%
YoY
|
$227.0K
-99.81%
YoY
|
-$40.00K
-99.92%
YoY
|
-$524.0K
-86.74%
YoY
|
-$3.497M
34.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.43M
153.87%
YoY
|
$65.94M
-176.97%
YoY
|
$72.37M
66.4%
YoY
|
$37.35M
16.55%
YoY
|
$19.47M
-49.2%
YoY
|
-$85.67M
-250.98%
YoY
|
$43.49M
26.42%
YoY
|
$32.04M
-3.26%
YoY
|
$38.33M
-0.7%
YoY
|
$56.74M
-18.86%
YoY
|
$34.40M
-25.91%
YoY
|
$33.12M
-39.59%
YoY
|
$38.60M
-7.18%
YoY
|
$69.93M
7.89%
YoY
|
$46.43M
67.24%
YoY
|
$54.83M
69.3%
YoY
|
$41.58M
75.36%
YoY
|
$64.82M
84.01%
YoY
|
$27.76M
95.27%
YoY
|
| Cash From Investing Activities |
-$14.02M
26.54%
YoY
|
-$16.83M
-98.97%
YoY
|
-$13.48M
70.55%
YoY
|
-$12.74M
87.88%
YoY
|
-$11.08M
57.53%
YoY
|
-$1.630B
33069.32%
YoY
|
-$7.904M
-83.74%
YoY
|
-$6.781M
-6.28%
YoY
|
-$7.031M
15.58%
YoY
|
-$4.915M
-39.1%
YoY
|
-$48.60M
688.58%
YoY
|
-$7.235M
-8.31%
YoY
|
-$6.083M
-77.02%
YoY
|
-$8.070M
-82.99%
YoY
|
-$6.163M
2.91%
YoY
|
-$7.891M
14.76%
YoY
|
-$26.47M
118.29%
YoY
|
-$47.44M
894.24%
YoY
|
-$5.989M
38.79%
YoY
|
| Cash From Financing Activities |
-$44.26M
638.54%
YoY
|
-$25.73M
-101.63%
YoY
|
-$23.92M
-2639.28%
YoY
|
-$15.11M
3075.21%
YoY
|
-$5.993M
-969.81%
YoY
|
$1.580B
-52922.13%
YoY
|
$942.0K
-100.43%
YoY
|
-$476.0K
-98.23%
YoY
|
$689.0K
-102.85%
YoY
|
-$2.991M
-94.87%
YoY
|
-$219.6M
21556.8%
YoY
|
-$26.82M
-11915.42%
YoY
|
-$24.16M
60307.5%
YoY
|
-$58.33M
11031.11%
YoY
|
-$1.014M
-71.0%
YoY
|
$227.0K
-99.81%
YoY
|
-$40.00K
-99.92%
YoY
|
-$524.0K
-86.74%
YoY
|
-$3.497M
34.19%
YoY
|
| Net Change In Cash |
-$14.07M
-525.18%
YoY
|
$23.38M
-117.19%
YoY
|
$34.97M
-4.27%
YoY
|
$9.491M
-61.71%
YoY
|
$3.308M
-89.55%
YoY
|
-$136.0M
-378.55%
YoY
|
$36.53M
-115.62%
YoY
|
$24.79M
-2756.59%
YoY
|
$31.66M
272.46%
YoY
|
$48.83M
1283.01%
YoY
|
-$233.8M
-695.62%
YoY
|
-$933.0K
-101.98%
YoY
|
$8.500M
-43.82%
YoY
|
$3.531M
-79.05%
YoY
|
$39.25M
114.78%
YoY
|
$47.17M
-67.28%
YoY
|
$15.13M
-138.31%
YoY
|
$16.86M
-36.39%
YoY
|
$18.28M
150.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.43M
153.87%
YoY
|
$65.94M
-176.97%
YoY
|
$72.37M
66.4%
YoY
|
$37.35M
16.55%
YoY
|
$19.47M
-49.2%
YoY
|
-$85.67M
-250.98%
YoY
|
$43.49M
26.42%
YoY
|
$32.04M
-3.26%
YoY
|
$38.33M
-0.7%
YoY
|
$56.74M
-18.86%
YoY
|
$34.40M
-25.91%
YoY
|
$33.12M
-39.59%
YoY
|
$38.60M
-7.18%
YoY
|
$69.93M
7.89%
YoY
|
$46.43M
67.24%
YoY
|
$54.83M
69.3%
YoY
|
$41.58M
75.36%
YoY
|
$64.82M
84.01%
YoY
|
$27.76M
95.27%
YoY
|
| Capital Expenditures |
$2.812M
479.79%
YoY
|
$16.87M
60.73%
YoY
|
$13.49M
70.57%
YoY
|
$12.79M
72.58%
YoY
|
$485.0K
51.09%
YoY
|
$10.50M
47.4%
YoY
|
$7.906M
5.41%
YoY
|
$7.408M
5.47%
YoY
|
$321.0K
664.29%
YoY
|
$7.120M
15.32%
YoY
|
$7.500M
-207.87%
YoY
|
$7.024M
-189.49%
YoY
|
$42.00K
-98.56%
YoY
|
$6.174M
-201.4%
YoY
|
-$6.953M
8.88%
YoY
|
-$7.849M
23.72%
YoY
|
$2.909M
101.59%
YoY
|
-$6.089M
40.95%
YoY
|
-$6.386M
47.93%
YoY
|
| Free Cash Flow |
$46.62M
145.54%
YoY
|
$49.07M
-151.03%
YoY
|
$58.88M
65.48%
YoY
|
$24.56M
-0.3%
YoY
|
$18.99M
-50.05%
YoY
|
-$96.16M
-293.79%
YoY
|
$35.58M
32.28%
YoY
|
$24.64M
-5.61%
YoY
|
$38.01M
-1.42%
YoY
|
$49.62M
-22.17%
YoY
|
$26.90M
-49.61%
YoY
|
$26.10M
-58.36%
YoY
|
$38.56M
-0.3%
YoY
|
$63.75M
-10.09%
YoY
|
$53.38M
56.33%
YoY
|
$62.68M
61.84%
YoY
|
$38.67M
73.66%
YoY
|
$70.91M
79.3%
YoY
|
$34.15M
84.25%
YoY
|
Loading...