|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on extinguishment of debt | |||||
| Amortization of deferred financing costs | |||||
| Bad debt expense (recovery) | |||||
| Deferred taxes | |||||
| Share-based compensation | |||||
| Loss on foreign currency exchange rates | |||||
| Loss (gain) on disposal and impairment of long-lived assets | |||||
| Change in fair value of interest rate swaps | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued compensation and accrued liabilities | |||||
| Deferred revenues | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Income taxes receivable and payable, net | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capitalized software development costs | |||||
| Purchases of property and equipment | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Repayments of First Lien Credit Facility | |||||
| Successor First Lien | |||||
| First Lien Credit Facility | |||||
| Repayment of Second Lien Credit Facility | |||||
| Payments of initial public offering issuance costs | |||||
| Proceeds from issuance of common stock under share-based compensation plans | |||||
| Net settlement of share-based compensation plan awards | |||||
| Cash dividends paid | |||||
| Borrowings from First Lien Credit Facility | |||||
| Payments of debt issuance costs | |||||
| Shareholder distribution | |||||
| Capital contributions | |||||
| Payments on deferred purchase agreements | |||||
| Payments on finance lease obligations | |||||
| Proceeds from issuance of common stock in initial public offering, net of underwriting discounts and commissions | |||||
| Share repurchases | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate on cash, cash equivalents, and restricted cash | |||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid for income taxes, net of refunds received | |||||
| Cash paid for interest | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Property and equipment acquired on account | |||||
| Non-cash property and equipment additions | |||||
| Excise taxes on share repurchases incurred but not paid | |||||
| Dividends declared but not paid | |||||
Loading...