|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.09M
1101.33%
YoY
|
-$1.755M
-95.5%
YoY
|
-$39.04M
70.21%
YoY
|
-$22.94M
-30.67%
YoY
|
-$33.08M
206.29%
YoY
|
| Depreciation, Depletion And Amortization |
$25.30K
-98.15%
YoY
|
$1.366M
24.97%
YoY
|
$1.093M
88.31%
YoY
|
$580.4K
10.02%
YoY
|
$527.6K
17.24%
YoY
|
| Cash From Operating Activities |
-$7.696M
-42.21%
YoY
|
-$13.32M
-49.14%
YoY
|
-$26.18M
39.79%
YoY
|
-$18.73M
-29.67%
YoY
|
-$26.63M
165.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$199.3K
-90.87%
YoY
|
$2.184M
37.44%
YoY
|
$1.589M
-364.62%
YoY
|
-$600.4K
15.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.239M
-143.26%
YoY
|
-$2.865M
-125.87%
YoY
|
$11.08M
-214.32%
YoY
|
-$9.690M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.861M
-6.65%
YoY
|
-$3.064M
-134.46%
YoY
|
$8.894M
-178.46%
YoY
|
-$11.34M
1788.08%
YoY
|
-$600.4K
-123.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$376.6K
-98.26%
YoY
|
$21.63M
N/A
|
$0.00
-100.0%
YoY
|
$58.27M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$551.9K
-94.92%
YoY
|
-$10.86M
-150.21%
YoY
|
$21.63M
N/A
|
N/A
N/A
|
$59.86M
38.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.696M
-42.21%
YoY
|
-$13.32M
-49.14%
YoY
|
-$26.18M
39.79%
YoY
|
-$18.73M
-29.67%
YoY
|
-$26.63M
165.78%
YoY
|
| Cash From Investing Activities |
-$2.861M
-6.65%
YoY
|
-$3.064M
-134.46%
YoY
|
$8.894M
-178.46%
YoY
|
-$11.34M
1788.08%
YoY
|
-$600.4K
-123.64%
YoY
|
| Cash From Financing Activities |
-$551.9K
-94.92%
YoY
|
-$10.86M
-150.21%
YoY
|
$21.63M
N/A
|
N/A
N/A
|
$59.86M
38.01%
YoY
|
| Net Change In Cash |
-$11.11M
-59.22%
YoY
|
-$27.24M
-727.04%
YoY
|
$4.344M
-114.45%
YoY
|
-$30.06M
-192.15%
YoY
|
$32.62M
-9.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.696M
-42.21%
YoY
|
-$13.32M
-49.14%
YoY
|
-$26.18M
39.79%
YoY
|
-$18.73M
-29.67%
YoY
|
-$26.63M
165.78%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$199.3K
-90.87%
YoY
|
$2.184M
37.44%
YoY
|
$1.589M
-364.62%
YoY
|
-$600.4K
15.45%
YoY
|
| Free Cash Flow |
-$7.696M
-43.06%
YoY
|
-$13.51M
-52.35%
YoY
|
-$28.37M
39.61%
YoY
|
-$20.32M
-21.95%
YoY
|
-$26.03M
174.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.414M
-385.73%
YoY
|
-$6.337M
-20.01%
YoY
|
-$2.758M
-600.99%
YoY
|
-$14.14M
-304.54%
YoY
|
$845.0K
-123.22%
YoY
|
-$7.921M
-40.71%
YoY
|
$550.6K
-104.37%
YoY
|
$6.915M
-215.18%
YoY
|
-$3.639M
-33.55%
YoY
|
-$13.36M
99.39%
YoY
|
-$12.59M
121.59%
YoY
|
-$6.003M
0.48%
YoY
|
-$5.476M
19.59%
YoY
|
-$6.701M
-13.87%
YoY
|
-$5.682M
-52.66%
YoY
|
-$5.974M
-22.04%
YoY
|
-$4.579M
-18.73%
YoY
|
-$7.780M
63.44%
YoY
|
-$12.00M
347.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.200K
-98.86%
YoY
|
$13.40K
-96.15%
YoY
|
$49.90K
-85.68%
YoY
|
$55.30K
-83.44%
YoY
|
$457.1K
46.02%
YoY
|
$347.8K
7.32%
YoY
|
$348.6K
37.15%
YoY
|
$334.0K
75.03%
YoY
|
$313.0K
-1.97%
YoY
|
$324.1K
113.22%
YoY
|
$254.2K
156.95%
YoY
|
$190.8K
57.13%
YoY
|
$319.3K
122.65%
YoY
|
$152.0K
16.48%
YoY
|
$98.91K
32.32%
YoY
|
$121.4K
1.19%
YoY
|
$143.4K
30.38%
YoY
|
$130.5K
18.62%
YoY
|
| Cash From Operating Activities |
-$1.095M
-25.79%
YoY
|
-$1.650M
-44.66%
YoY
|
$1.200M
-134.29%
YoY
|
-$2.625M
21.97%
YoY
|
-$1.476M
-68.47%
YoY
|
-$2.981M
-38.92%
YoY
|
-$3.500M
-45.4%
YoY
|
-$2.152M
-74.25%
YoY
|
-$4.682M
-28.37%
YoY
|
-$4.881M
-15.39%
YoY
|
-$6.410M
104.94%
YoY
|
-$8.357M
94.97%
YoY
|
-$6.536M
17.87%
YoY
|
-$5.769M
-27.04%
YoY
|
-$3.128M
-71.67%
YoY
|
-$4.286M
1.26%
YoY
|
-$5.545M
60.73%
YoY
|
-$7.908M
127.24%
YoY
|
-$11.04M
189.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.300M
6201.37%
YoY
|
$1.800M
1005.45%
YoY
|
N/A
|
N/A
|
$36.50K
-50.37%
YoY
|
$162.8K
-80.14%
YoY
|
N/A
|
N/A
N/A
|
$73.54K
-88.3%
YoY
|
$820.0K
-240.08%
YoY
|
$510.6K
-264.14%
YoY
|
$771.2K
-739.28%
YoY
|
$628.6K
-2139.05%
YoY
|
-$585.4K
1648.51%
YoY
|
-$311.1K
-19.42%
YoY
|
-$120.6K
-19.57%
YoY
|
-$30.83K
-144.04%
YoY
|
-$33.48K
-90.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$219.0K
-112.52%
YoY
|
$1.760M
-85.6%
YoY
|
-$1.545M
-121.86%
YoY
|
-$724.7K
-163.27%
YoY
|
$1.750M
-107.51%
YoY
|
$12.22M
-65.19%
YoY
|
$7.067M
-148.1%
YoY
|
$1.145M
-111.99%
YoY
|
-$23.30M
-11201.94%
YoY
|
$35.11M
478.77%
YoY
|
-$14.69M
-752.55%
YoY
|
-$9.554M
-579.24%
YoY
|
$209.9K
-101.05%
YoY
|
$6.066M
N/A
|
$2.251M
N/A
|
$1.994M
N/A
|
-$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$219.0K
-112.52%
YoY
|
-$540.3K
-104.43%
YoY
|
-$3.345M
-148.45%
YoY
|
-$724.7K
-163.27%
YoY
|
$1.749M
-107.51%
YoY
|
$12.18M
-65.22%
YoY
|
$6.904M
-144.51%
YoY
|
$1.145M
-111.38%
YoY
|
-$23.30M
3990.53%
YoY
|
$35.03M
544.34%
YoY
|
-$15.51M
-1031.1%
YoY
|
-$10.06M
-698.19%
YoY
|
-$569.6K
-97.17%
YoY
|
$5.437M
-17735.91%
YoY
|
$1.666M
-5075.42%
YoY
|
$1.682M
-535.81%
YoY
|
-$20.12M
13313.76%
YoY
|
-$30.83K
-144.04%
YoY
|
-$33.48K
-90.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$403.5K
-88.62%
YoY
|
-$88.30K
-98.47%
YoY
|
$7.418M
-256.42%
YoY
|
-$4.336M
1095.8%
YoY
|
-$3.546M
N/A
|
-$5.756M
-266576.85%
YoY
|
-$4.742M
-121.92%
YoY
|
-$362.6K
N/A
|
N/A
N/A
|
$2.160K
N/A
|
$21.63M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$282.1K
-98.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.095M
-25.79%
YoY
|
-$1.650M
-44.66%
YoY
|
$1.200M
-134.29%
YoY
|
-$2.625M
21.97%
YoY
|
-$1.476M
-68.47%
YoY
|
-$2.981M
-38.92%
YoY
|
-$3.500M
-45.4%
YoY
|
-$2.152M
-74.25%
YoY
|
-$4.682M
-28.37%
YoY
|
-$4.881M
-15.39%
YoY
|
-$6.410M
104.94%
YoY
|
-$8.357M
94.97%
YoY
|
-$6.536M
17.87%
YoY
|
-$5.769M
-27.04%
YoY
|
-$3.128M
-71.67%
YoY
|
-$4.286M
1.26%
YoY
|
-$5.545M
60.73%
YoY
|
-$7.908M
127.24%
YoY
|
-$11.04M
189.02%
YoY
|
| Cash From Investing Activities |
-$219.0K
-112.52%
YoY
|
-$540.3K
-104.43%
YoY
|
-$3.345M
-148.45%
YoY
|
-$724.7K
-163.27%
YoY
|
$1.749M
-107.51%
YoY
|
$12.18M
-65.22%
YoY
|
$6.904M
-144.51%
YoY
|
$1.145M
-111.38%
YoY
|
-$23.30M
3990.53%
YoY
|
$35.03M
544.34%
YoY
|
-$15.51M
-1031.1%
YoY
|
-$10.06M
-698.19%
YoY
|
-$569.6K
-97.17%
YoY
|
$5.437M
-17735.91%
YoY
|
$1.666M
-5075.42%
YoY
|
$1.682M
-535.81%
YoY
|
-$20.12M
13313.76%
YoY
|
-$30.83K
-144.04%
YoY
|
-$33.48K
-90.15%
YoY
|
| Cash From Financing Activities |
-$403.5K
-88.62%
YoY
|
-$88.30K
-98.47%
YoY
|
$7.418M
-256.42%
YoY
|
-$4.336M
1095.8%
YoY
|
-$3.546M
N/A
|
-$5.756M
-266576.85%
YoY
|
-$4.742M
-121.92%
YoY
|
-$362.6K
N/A
|
N/A
N/A
|
$2.160K
N/A
|
$21.63M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$282.1K
-98.83%
YoY
|
| Net Change In Cash |
-$1.718M
-47.51%
YoY
|
-$2.279M
-166.09%
YoY
|
$1.200M
-189.65%
YoY
|
-$7.685M
461.28%
YoY
|
-$3.273M
-88.3%
YoY
|
$3.448M
-88.57%
YoY
|
-$1.338M
361.55%
YoY
|
-$1.369M
-92.57%
YoY
|
-$27.98M
293.78%
YoY
|
$30.15M
-9174.69%
YoY
|
-$290.0K
-80.16%
YoY
|
-$18.42M
607.45%
YoY
|
-$7.106M
N/A
|
-$332.3K
-95.81%
YoY
|
-$1.462M
-86.45%
YoY
|
-$2.604M
-27.59%
YoY
|
$0.00
-100.0%
YoY
|
-$7.939M
-192.2%
YoY
|
-$10.79M
-153.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-25.79%
YoY
|
-$1.650M
-44.66%
YoY
|
$1.200M
-134.29%
YoY
|
-$2.625M
21.97%
YoY
|
-$1.476M
-68.47%
YoY
|
-$2.981M
-38.92%
YoY
|
-$3.500M
-45.4%
YoY
|
-$2.152M
-74.25%
YoY
|
-$4.682M
-28.37%
YoY
|
-$4.881M
-15.39%
YoY
|
-$6.410M
104.94%
YoY
|
-$8.357M
94.97%
YoY
|
-$6.536M
17.87%
YoY
|
-$5.769M
-27.04%
YoY
|
-$3.128M
-71.67%
YoY
|
-$4.286M
1.26%
YoY
|
-$5.545M
60.73%
YoY
|
-$7.908M
127.24%
YoY
|
-$11.04M
189.02%
YoY
|
| Capital Expenditures |
N/A
|
$2.300M
6201.37%
YoY
|
$1.800M
1005.45%
YoY
|
N/A
|
N/A
|
$36.50K
-50.37%
YoY
|
$162.8K
-80.14%
YoY
|
N/A
|
N/A
N/A
|
$73.54K
-88.3%
YoY
|
$820.0K
-240.08%
YoY
|
$510.6K
-264.14%
YoY
|
$771.2K
-739.28%
YoY
|
$628.6K
-2139.05%
YoY
|
-$585.4K
1648.51%
YoY
|
-$311.1K
-19.42%
YoY
|
-$120.6K
-19.57%
YoY
|
-$30.83K
-144.04%
YoY
|
-$33.48K
-90.15%
YoY
|
| Free Cash Flow |
N/A
|
-$3.950M
30.88%
YoY
|
-$600.0K
-83.62%
YoY
|
N/A
|
N/A
|
-$3.018M
-39.09%
YoY
|
-$3.663M
-49.34%
YoY
|
N/A
|
-$4.682M
-35.93%
YoY
|
-$4.955M
-22.55%
YoY
|
-$7.230M
184.39%
YoY
|
-$8.868M
123.07%
YoY
|
-$7.307M
34.71%
YoY
|
-$6.398M
-18.78%
YoY
|
-$2.542M
-76.9%
YoY
|
-$3.975M
3.33%
YoY
|
-$5.424M
64.38%
YoY
|
-$7.877M
121.89%
YoY
|
-$11.01M
216.3%
YoY
|
Loading...