|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.3M
-26.82%
YoY
|
-$186.3M
15.74%
YoY
|
-$160.9M
-42.88%
YoY
|
-$281.7M
32.79%
YoY
|
-$212.2M
22.36%
YoY
|
| Depreciation, Depletion And Amortization |
$12.90M
-32.1%
YoY
|
$19.00M
3.83%
YoY
|
$18.30M
32.61%
YoY
|
$13.80M
133.9%
YoY
|
$5.900M
90.32%
YoY
|
| Cash From Operating Activities |
-$106.1M
-13.66%
YoY
|
-$122.9M
-7.1%
YoY
|
-$132.3M
-46.71%
YoY
|
-$248.2M
52.4%
YoY
|
-$162.9M
315.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.953M
715.48%
YoY
|
$730.0K
-88.14%
YoY
|
$6.153M
-82.7%
YoY
|
$35.57M
-29.86%
YoY
|
$50.70M
928.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.1M
804.53%
YoY
|
$12.95M
-89.1%
YoY
|
$118.8M
-41.27%
YoY
|
$202.3M
-174.02%
YoY
|
-$273.3M
75.05%
YoY
|
| Cash From Investing Activities |
$111.2M
809.85%
YoY
|
$12.22M
-89.16%
YoY
|
$112.7M
-32.44%
YoY
|
$166.8M
-151.46%
YoY
|
-$324.0M
101.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$411.7M
118.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$5.490M
-94.5%
YoY
|
$99.89M
117420.0%
YoY
|
$85.00K
-99.08%
YoY
|
$9.207M
-97.97%
YoY
|
$453.1M
60.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$106.1M
-13.66%
YoY
|
-$122.9M
-7.1%
YoY
|
-$132.3M
-46.71%
YoY
|
-$248.2M
52.4%
YoY
|
-$162.9M
315.18%
YoY
|
| Cash From Investing Activities |
$111.2M
809.85%
YoY
|
$12.22M
-89.16%
YoY
|
$112.7M
-32.44%
YoY
|
$166.8M
-151.46%
YoY
|
-$324.0M
101.16%
YoY
|
| Cash From Financing Activities |
$5.490M
-94.5%
YoY
|
$99.89M
117420.0%
YoY
|
$85.00K
-99.08%
YoY
|
$9.207M
-97.97%
YoY
|
$453.1M
60.21%
YoY
|
| Net Change In Cash |
$10.57M
-198.22%
YoY
|
-$10.76M
-44.84%
YoY
|
-$19.51M
-72.99%
YoY
|
-$72.25M
113.99%
YoY
|
-$33.76M
-140.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$106.1M
-13.66%
YoY
|
-$122.9M
-7.1%
YoY
|
-$132.3M
-46.71%
YoY
|
-$248.2M
52.4%
YoY
|
-$162.9M
315.18%
YoY
|
| Capital Expenditures |
$5.953M
715.48%
YoY
|
$730.0K
-88.14%
YoY
|
$6.153M
-82.7%
YoY
|
$35.57M
-29.86%
YoY
|
$50.70M
928.06%
YoY
|
| Free Cash Flow |
-$112.0M
-9.36%
YoY
|
-$123.6M
-10.7%
YoY
|
-$138.4M
-51.22%
YoY
|
-$283.8M
32.87%
YoY
|
-$213.6M
383.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.21M
-17.03%
YoY
|
-$32.37M
-37.92%
YoY
|
-$32.25M
-32.36%
YoY
|
-$34.07M
-11.34%
YoY
|
-$37.62M
-21.63%
YoY
|
-$52.15M
18.2%
YoY
|
-$47.68M
5.55%
YoY
|
-$38.43M
-27.16%
YoY
|
-$48.00M
154.25%
YoY
|
-$44.12M
-21.72%
YoY
|
-$45.17M
-45.94%
YoY
|
-$52.76M
-30.68%
YoY
|
-$18.88M
-71.26%
YoY
|
-$56.36M
-17.86%
YoY
|
-$83.56M
92.95%
YoY
|
-$76.11M
38.04%
YoY
|
-$65.69M
45.69%
YoY
|
-$68.62M
29.21%
YoY
|
-$43.31M
-26.2%
YoY
|
| Depreciation, Depletion And Amortization |
$2.918M
-12.45%
YoY
|
$3.063M
-36.36%
YoY
|
$3.227M
-29.95%
YoY
|
$3.278M
-30.57%
YoY
|
$3.333M
-30.86%
YoY
|
$4.813M
-1.47%
YoY
|
$4.607M
-2.81%
YoY
|
$4.721M
5.71%
YoY
|
$4.821M
15.03%
YoY
|
$4.885M
0.89%
YoY
|
$4.740M
48.45%
YoY
|
$4.466M
50.78%
YoY
|
$4.191M
51.79%
YoY
|
$4.842M
119.49%
YoY
|
$3.193M
110.2%
YoY
|
$2.962M
154.25%
YoY
|
$2.761M
187.9%
YoY
|
$2.206M
156.51%
YoY
|
$1.519M
94.74%
YoY
|
| Cash From Operating Activities |
-$30.82M
-8.83%
YoY
|
-$23.31M
-16.13%
YoY
|
-$24.37M
-17.15%
YoY
|
-$24.59M
-23.89%
YoY
|
-$33.81M
1.38%
YoY
|
-$27.80M
-24.12%
YoY
|
-$29.42M
-23.15%
YoY
|
-$32.31M
13.38%
YoY
|
-$33.35M
15.56%
YoY
|
-$36.64M
-51.4%
YoY
|
-$38.28M
-30.46%
YoY
|
-$28.49M
-46.4%
YoY
|
-$28.86M
-55.33%
YoY
|
-$75.39M
7.25%
YoY
|
-$55.05M
64.93%
YoY
|
-$53.16M
65.59%
YoY
|
-$64.61M
138.46%
YoY
|
-$70.29M
240.24%
YoY
|
-$33.38M
8.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$239.0K
-80.02%
YoY
|
$1.192M
1116.33%
YoY
|
$2.203M
345.05%
YoY
|
$1.362M
2570.59%
YoY
|
$1.196M
1290.7%
YoY
|
$98.00K
-45.86%
YoY
|
$495.0K
-11.61%
YoY
|
$51.00K
-97.68%
YoY
|
$86.00K
-97.32%
YoY
|
$181.0K
-97.29%
YoY
|
$560.0K
-106.45%
YoY
|
$2.199M
-121.71%
YoY
|
$3.208M
-68.19%
YoY
|
$6.677M
-136.35%
YoY
|
-$8.676M
-41.12%
YoY
|
-$10.13M
-25.63%
YoY
|
$10.08M
153.3%
YoY
|
-$18.37M
709.21%
YoY
|
-$14.74M
1451.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.83M
-45.69%
YoY
|
$28.82M
25.78%
YoY
|
$23.48M
-9.56%
YoY
|
$20.95M
-139.3%
YoY
|
$43.87M
152.12%
YoY
|
$22.91M
-49.68%
YoY
|
$25.96M
2.31%
YoY
|
-$53.32M
-250.77%
YoY
|
$17.40M
38.67%
YoY
|
$45.53M
-23.84%
YoY
|
$25.37M
-71.51%
YoY
|
$35.37M
-29.85%
YoY
|
$12.55M
310.33%
YoY
|
$59.79M
-33.31%
YoY
|
$89.05M
-3.93%
YoY
|
$50.42M
311.56%
YoY
|
$3.058M
-100.65%
YoY
|
$89.65M
-154.75%
YoY
|
$92.69M
-274.27%
YoY
|
| Cash From Investing Activities |
$23.59M
-44.73%
YoY
|
$27.63M
21.1%
YoY
|
$21.27M
-16.45%
YoY
|
$19.59M
-136.71%
YoY
|
$42.67M
146.47%
YoY
|
$22.82M
-49.69%
YoY
|
$25.46M
2.67%
YoY
|
-$53.37M
-260.92%
YoY
|
$17.31M
85.37%
YoY
|
$45.35M
-14.61%
YoY
|
$24.80M
-69.15%
YoY
|
$33.17M
-17.67%
YoY
|
$9.340M
-232.93%
YoY
|
$53.11M
-25.49%
YoY
|
$80.38M
3.1%
YoY
|
$40.29M
-3040.66%
YoY
|
-$7.026M
-98.51%
YoY
|
$71.28M
-142.93%
YoY
|
$77.96M
-244.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$104.0K
N/A
|
$74.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.690M
-46.01%
YoY
|
$2.475M
N/A
|
$1.325M
4.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.130M
-1838.89%
YoY
|
$0.00
N/A
|
$1.274M
2096.55%
YoY
|
$95.49M
46029.47%
YoY
|
-$180.0K
-111.87%
YoY
|
$0.00
-100.0%
YoY
|
$58.00K
-98.3%
YoY
|
$207.0K
-92.6%
YoY
|
$1.517M
-55.62%
YoY
|
$1.487M
-81.28%
YoY
|
$3.406M
-8.42%
YoY
|
$2.797M
-99.36%
YoY
|
$3.418M
-30.39%
YoY
|
$7.942M
753.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.82M
-8.83%
YoY
|
-$23.31M
-16.13%
YoY
|
-$24.37M
-17.15%
YoY
|
-$24.59M
-23.89%
YoY
|
-$33.81M
1.38%
YoY
|
-$27.80M
-24.12%
YoY
|
-$29.42M
-23.15%
YoY
|
-$32.31M
13.38%
YoY
|
-$33.35M
15.56%
YoY
|
-$36.64M
-51.4%
YoY
|
-$38.28M
-30.46%
YoY
|
-$28.49M
-46.4%
YoY
|
-$28.86M
-55.33%
YoY
|
-$75.39M
7.25%
YoY
|
-$55.05M
64.93%
YoY
|
-$53.16M
65.59%
YoY
|
-$64.61M
138.46%
YoY
|
-$70.29M
240.24%
YoY
|
-$33.38M
8.57%
YoY
|
| Cash From Investing Activities |
$23.59M
-44.73%
YoY
|
$27.63M
21.1%
YoY
|
$21.27M
-16.45%
YoY
|
$19.59M
-136.71%
YoY
|
$42.67M
146.47%
YoY
|
$22.82M
-49.69%
YoY
|
$25.46M
2.67%
YoY
|
-$53.37M
-260.92%
YoY
|
$17.31M
85.37%
YoY
|
$45.35M
-14.61%
YoY
|
$24.80M
-69.15%
YoY
|
$33.17M
-17.67%
YoY
|
$9.340M
-232.93%
YoY
|
$53.11M
-25.49%
YoY
|
$80.38M
3.1%
YoY
|
$40.29M
-3040.66%
YoY
|
-$7.026M
-98.51%
YoY
|
$71.28M
-142.93%
YoY
|
$77.96M
-244.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.690M
-46.01%
YoY
|
$2.475M
N/A
|
$1.325M
4.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.130M
-1838.89%
YoY
|
$0.00
N/A
|
$1.274M
2096.55%
YoY
|
$95.49M
46029.47%
YoY
|
-$180.0K
-111.87%
YoY
|
$0.00
-100.0%
YoY
|
$58.00K
-98.3%
YoY
|
$207.0K
-92.6%
YoY
|
$1.517M
-55.62%
YoY
|
$1.487M
-81.28%
YoY
|
$3.406M
-8.42%
YoY
|
$2.797M
-99.36%
YoY
|
$3.418M
-30.39%
YoY
|
$7.942M
753.98%
YoY
|
| Net Change In Cash |
-$7.235M
-181.62%
YoY
|
$6.006M
-424.12%
YoY
|
-$627.0K
-84.16%
YoY
|
-$3.671M
-95.65%
YoY
|
$8.864M
-88.84%
YoY
|
-$1.853M
-121.71%
YoY
|
-$3.958M
-70.64%
YoY
|
-$84.41M
-1883.71%
YoY
|
$79.45M
-511.39%
YoY
|
$8.536M
-141.12%
YoY
|
-$13.48M
-150.26%
YoY
|
$4.732M
-149.99%
YoY
|
-$19.31M
-71.95%
YoY
|
-$20.76M
-571.5%
YoY
|
$26.82M
-48.94%
YoY
|
-$9.466M
-68.18%
YoY
|
-$68.84M
12.98%
YoY
|
$4.403M
-102.42%
YoY
|
$52.53M
-162.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.82M
-8.83%
YoY
|
-$23.31M
-16.13%
YoY
|
-$24.37M
-17.15%
YoY
|
-$24.59M
-23.89%
YoY
|
-$33.81M
1.38%
YoY
|
-$27.80M
-24.12%
YoY
|
-$29.42M
-23.15%
YoY
|
-$32.31M
13.38%
YoY
|
-$33.35M
15.56%
YoY
|
-$36.64M
-51.4%
YoY
|
-$38.28M
-30.46%
YoY
|
-$28.49M
-46.4%
YoY
|
-$28.86M
-55.33%
YoY
|
-$75.39M
7.25%
YoY
|
-$55.05M
64.93%
YoY
|
-$53.16M
65.59%
YoY
|
-$64.61M
138.46%
YoY
|
-$70.29M
240.24%
YoY
|
-$33.38M
8.57%
YoY
|
| Capital Expenditures |
$239.0K
-80.02%
YoY
|
$1.192M
1116.33%
YoY
|
$2.203M
345.05%
YoY
|
$1.362M
2570.59%
YoY
|
$1.196M
1290.7%
YoY
|
$98.00K
-45.86%
YoY
|
$495.0K
-11.61%
YoY
|
$51.00K
-97.68%
YoY
|
$86.00K
-97.32%
YoY
|
$181.0K
-97.29%
YoY
|
$560.0K
-106.45%
YoY
|
$2.199M
-121.71%
YoY
|
$3.208M
-68.19%
YoY
|
$6.677M
-136.35%
YoY
|
-$8.676M
-41.12%
YoY
|
-$10.13M
-25.63%
YoY
|
$10.08M
153.3%
YoY
|
-$18.37M
709.21%
YoY
|
-$14.74M
1451.05%
YoY
|
| Free Cash Flow |
-$31.06M
-11.27%
YoY
|
-$24.51M
-12.16%
YoY
|
-$26.58M
-11.16%
YoY
|
-$25.95M
-19.8%
YoY
|
-$35.01M
4.69%
YoY
|
-$27.90M
-24.23%
YoY
|
-$29.91M
-22.98%
YoY
|
-$32.36M
5.42%
YoY
|
-$33.44M
4.27%
YoY
|
-$36.82M
-55.14%
YoY
|
-$38.84M
-16.24%
YoY
|
-$30.69M
-28.67%
YoY
|
-$32.07M
-57.07%
YoY
|
-$82.07M
58.05%
YoY
|
-$46.37M
148.77%
YoY
|
-$43.03M
132.82%
YoY
|
-$74.70M
140.36%
YoY
|
-$51.92M
182.35%
YoY
|
-$18.64M
-37.43%
YoY
|
Loading...