|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Accretion and amortization of premiums and discounts on investments, net | |||||
| Amortization of collaboration contract asset | |||||
| Deferred revenue | |||||
| Changes in fair value of stock price appreciation milestones | |||||
| Impairment of long-lived assets | |||||
| Loss on disposal of property and equipment | |||||
| Grant income from FT516 CIRM award | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Right-of-use assets and lease liabilities, net | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of property and equipment | |||||
| Purchases of investments | |||||
| Maturities of investments | |||||
| Net cash provided by investing activities | |||||
| Financing activities | |||||
| Issuance of common stock from equity incentive plans, net of issuance costs | |||||
| Proceeds from public offering of common stock, net of issuance costs | |||||
| Proceeds from issuance of pre-funded warrants, net of issuance costs | |||||
| Proceeds from FT819 CIRM award | |||||
| Proceeds from FT836 CIRM award | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Supplemental schedule of noncash investing and financing activities | |||||
| Purchases of property and equipment in accounts payable | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
Loading...