|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.938M
32.0%
YoY
|
$6.968M
51.34%
YoY
|
2.984M sgds
-33.44%
YoY
|
$4.604M
88.82%
YoY
|
$4.482M
125.27%
YoY
|
$2.439M
N/A
|
| Cash & Equivalents |
$3.938M
32.0%
YoY
|
N/A
|
2.984M sgds
-10.05%
YoY
|
N/A
|
$3.317M
66.7%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$80.94K
-11.54%
YoY
|
$121.4K
27.92%
YoY
|
$91.50K
-20.5%
YoY
|
$94.90K
-60.88%
YoY
|
$115.1K
N/A
|
$242.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$598.3K
1916.29%
YoY
|
N/A
|
29.67K sgds
8.61%
YoY
|
N/A
|
$27.32K
34.62%
YoY
|
N/A
|
| Receivables |
$2.661M
-6.25%
YoY
|
$10.15M
48.76%
YoY
|
2.838M sgds
8.69%
YoY
|
$6.826M
-18.88%
YoY
|
$2.611M
-23.55%
YoY
|
$8.415M
N/A
|
| Other Receivables |
$4.341M
1564.42%
YoY
|
$260.8K
844.93%
YoY
|
$260.8K
7.41%
YoY
|
$27.60K
-97.24%
YoY
|
$242.8K
N/A
|
$1.000M
N/A
|
| Total Short-Term Assets |
$17.68M
139.92%
YoY
|
$17.50M
51.52%
YoY
|
$7.370M
-26.11%
YoY
|
$11.55M
-4.49%
YoY
|
$9.975M
-20.47%
YoY
|
$12.10M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.598M
-3.71%
YoY
|
$3.870M
-18.37%
YoY
|
$2.698M
-1.26%
YoY
|
$4.741M
25.65%
YoY
|
$2.732M
-29.04%
YoY
|
$3.773M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
|
| Other Assets |
$431.9K
-72.28%
YoY
|
$304.5K
-78.25%
YoY
|
$1.558M
42.05%
YoY
|
$1.400M
81.23%
YoY
|
$1.097M
N/A
|
$772.4K
N/A
|
| Total Long-Term Assets |
$2.917M
-64.95%
YoY
|
$4.174M
-32.02%
YoY
|
8.323M sgds
134.86%
YoY
|
$6.140M
35.09%
YoY
|
$3.544M
-23.73%
YoY
|
$4.545M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$17.68M
139.92%
YoY
|
$17.50M
51.52%
YoY
|
$7.370M
-26.11%
YoY
|
$11.55M
-4.49%
YoY
|
$9.975M
-20.47%
YoY
|
$12.10M
N/A
|
| Total Long-Term Assets |
$2.917M
|
$4.174M
|
8.323M sgds
|
$6.140M
|
$3.544M
|
$4.545M
|
| Total Assets |
$20.60M
31.26%
YoY
|
$21.68M
22.53%
YoY
|
15.69M sgds
16.09%
YoY
|
$17.69M
6.32%
YoY
|
$13.52M
-21.35%
YoY
|
$16.64M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$2.251M
137.14%
YoY
|
$2.156M
41.24%
YoY
|
$949.4K
-48.29%
YoY
|
$1.526M
-15.01%
YoY
|
$1.836M
-11.78%
YoY
|
$1.796M
N/A
|
| Accrued Expenses |
$932.8K
-43.8%
YoY
|
$537.0K
-60.85%
YoY
|
$1.660M
203.05%
YoY
|
$1.372M
398.95%
YoY
|
$547.7K
N/A
|
$274.9K
N/A
|
| Deferred Revenue |
$2.988M
271.09%
YoY
|
N/A
|
805.2K sgds
-26.63%
YoY
|
N/A
|
$1.097M
158.01%
YoY
|
N/A
|
| Short-Term Debt |
$18.80K
-96.4%
YoY
|
$30.80K
-84.33%
YoY
|
$522.9K
526.98%
YoY
|
$196.5K
-48.49%
YoY
|
$83.40K
N/A
|
$381.5K
N/A
|
| Long-Term Debt Due |
$89.86K
-83.15%
YoY
|
$314.5K
-71.68%
YoY
|
$533.2K
-51.53%
YoY
|
$1.111M
-8.89%
YoY
|
$1.100M
N/A
|
$1.219M
N/A
|
| Total Short-Term Liabilities |
$11.02M
30.18%
YoY
|
$11.80M
0.25%
YoY
|
$8.463M
-6.81%
YoY
|
$11.77M
8.87%
YoY
|
$9.082M
-12.48%
YoY
|
$10.81M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$7.306K
-94.49%
YoY
|
$70.30K
-84.38%
YoY
|
132.5K sgds
-80.35%
YoY
|
$450.1K
-64.82%
YoY
|
$674.4K
N/A
|
$1.280M
N/A
|
| Other Long-Term Liabilities |
$0.00
N/A
|
N/A
|
N/A
|
$357.7K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$7.287K
-94.36%
YoY
|
$70.30K
-91.3%
YoY
|
129.2K sgds
-80.63%
YoY
|
$807.8K
-36.87%
YoY
|
$667.1K
-61.26%
YoY
|
$1.280M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.02M
30.18%
YoY
|
$11.80M
0.25%
YoY
|
$8.463M
-6.81%
YoY
|
$11.77M
8.87%
YoY
|
$9.082M
-12.48%
YoY
|
$10.81M
N/A
|
| Total Long-Term Liabilities |
$7.287K
-94.36%
YoY
|
$70.30K
-91.3%
YoY
|
129.2K sgds
-80.63%
YoY
|
$807.8K
-36.87%
YoY
|
$667.1K
-61.26%
YoY
|
$1.280M
N/A
|
| Total Liabilities |
$11.02M
-3.4%
YoY
|
$11.87M
-5.63%
YoY
|
11.41M sgds
17.07%
YoY
|
$12.57M
4.03%
YoY
|
$9.749M
-19.42%
YoY
|
$12.09M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$344.9K
-121.83%
YoY
|
N/A
|
1.580M sgds
-10.86%
YoY
|
N/A
|
$1.773M
-25.83%
YoY
|
N/A
|
| Common Stock |
$13.50K
-11.23%
YoY
|
N/A
|
15.20K sgds
35.14%
YoY
|
N/A
|
$11.25K
-26.0%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.575M
123.71%
YoY
|
$9.813M
91.69%
YoY
|
4.280M sgds
13.53%
YoY
|
$5.119M
12.4%
YoY
|
$3.770M
0.09%
YoY
|
$4.555M
N/A
|
| Total Liabilities & Shareholders Equity |
$20.60M
75.02%
YoY
|
$21.68M
22.53%
YoY
|
$11.77M
-12.94%
YoY
|
$17.69M
6.32%
YoY
|
$13.52M
-21.35%
YoY
|
$16.64M
N/A
|
Loading...