|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.507M
146.69%
YoY
|
-$610.8K
-17716.82%
YoY
|
$3.467K
-94.95%
YoY
|
68.63K sgds
-96.14%
YoY
|
$1.778M
N/A
|
| Depreciation, Depletion And Amortization |
$122.6K
-28.04%
YoY
|
170.3K sgds
42.35%
YoY
|
$119.7K
-18.43%
YoY
|
146.7K sgds
-3.48%
YoY
|
$152.0K
N/A
|
| Cash From Operating Activities |
-$3.044M
2393.3%
YoY
|
-122.1K sgds
-104.54%
YoY
|
$2.689M
-717.84%
YoY
|
-435.2K sgds
-70.47%
YoY
|
-$1.474M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.49K
3.79%
YoY
|
$56.35K
2238.3%
YoY
|
$2.410K
-97.64%
YoY
|
102.2K sgds
304.11%
YoY
|
$25.30K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.078M
-2016.31%
YoY
|
$212.8K
-187.64%
YoY
|
-$242.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.076M
-2334.67%
YoY
|
137.7K sgds
-175.6%
YoY
|
-$182.1K
78.09%
YoY
|
-102.2K sgds
304.11%
YoY
|
-$25.30K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.850M
-791.2%
YoY
|
-$1.136M
71.44%
YoY
|
-$662.5K
-42.02%
YoY
|
-1.143M sgds
-6.34%
YoY
|
-$1.220M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.044M
2393.3%
YoY
|
-122.1K sgds
-104.54%
YoY
|
$2.689M
-717.84%
YoY
|
-435.2K sgds
-70.47%
YoY
|
-$1.474M
N/A
|
| Cash From Investing Activities |
-$3.076M
-2334.67%
YoY
|
137.7K sgds
-175.6%
YoY
|
-$182.1K
78.09%
YoY
|
-102.2K sgds
304.11%
YoY
|
-$25.30K
N/A
|
| Cash From Financing Activities |
$7.850M
-791.2%
YoY
|
-$1.136M
71.44%
YoY
|
-$662.5K
-42.02%
YoY
|
-1.143M sgds
-6.34%
YoY
|
-$1.220M
N/A
|
| Net Change In Cash |
$1.731M
-253.96%
YoY
|
-$1.124M
-160.94%
YoY
|
$1.844M
-209.78%
YoY
|
-1.680M sgds
-38.21%
YoY
|
-$2.719M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.044M
2393.3%
YoY
|
-122.1K sgds
-104.54%
YoY
|
$2.689M
-717.84%
YoY
|
-435.2K sgds
-70.47%
YoY
|
-$1.474M
N/A
|
| Capital Expenditures |
$58.49K
3.79%
YoY
|
$56.35K
2238.3%
YoY
|
$2.410K
-97.64%
YoY
|
102.2K sgds
304.11%
YoY
|
$25.30K
N/A
|
| Free Cash Flow |
-$3.102M
1638.6%
YoY
|
-178.4K sgds
-106.64%
YoY
|
$2.687M
-599.86%
YoY
|
-537.5K sgds
-64.15%
YoY
|
-$1.499M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$2.036M
150.01%
YoY
|
$244.0K
887.85%
YoY
|
-$814.4K
-17427.66%
YoY
|
$24.70K
-104.62%
YoY
|
$4.700K
N/A
|
-$535.2K
N/A
|
| Depreciation, Depletion And Amortization |
$80.70K
-81.53%
YoY
|
$85.00K
-80.19%
YoY
|
$436.9K
442.06%
YoY
|
$429.1K
428.45%
YoY
|
$80.60K
N/A
|
$81.20K
N/A
|
| Cash From Operating Activities |
-$2.500M
131.84%
YoY
|
-$1.613M
-268.74%
YoY
|
-$1.078M
-164.42%
YoY
|
$956.1K
-51.22%
YoY
|
$1.674M
N/A
|
$1.960M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$79.00K
1480.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$70.20K
2027.27%
YoY
|
$0.00
N/A
|
$3.300K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.267M
177683.33%
YoY
|
$188.9K
-12.22%
YoY
|
-$2.400K
-100.32%
YoY
|
$215.2K
-121.52%
YoY
|
$757.2K
N/A
|
-$1.000M
N/A
|
| Cash From Investing Activities |
-$4.346M
59431.51%
YoY
|
$188.9K
30.28%
YoY
|
-$7.300K
-100.96%
YoY
|
$145.0K
-114.45%
YoY
|
$757.2K
N/A
|
-$1.003M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.153M
N/A
|
$6.542M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.200M
-1071.54%
YoY
|
$5.409M
-652.44%
YoY
|
-$535.2K
9.85%
YoY
|
-$979.1K
139.92%
YoY
|
-$487.2K
N/A
|
-$408.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
131.84%
YoY
|
-$1.613M
-268.74%
YoY
|
-$1.078M
-164.42%
YoY
|
$956.1K
-51.22%
YoY
|
$1.674M
N/A
|
$1.960M
N/A
|
| Cash From Investing Activities |
-$4.346M
59431.51%
YoY
|
$188.9K
30.28%
YoY
|
-$7.300K
-100.96%
YoY
|
$145.0K
-114.45%
YoY
|
$757.2K
N/A
|
-$1.003M
N/A
|
| Cash From Financing Activities |
$5.200M
-1071.54%
YoY
|
$5.409M
-652.44%
YoY
|
-$535.2K
9.85%
YoY
|
-$979.1K
139.92%
YoY
|
-$487.2K
N/A
|
-$408.1K
N/A
|
| Net Change In Cash |
-$1.646M
1.55%
YoY
|
$3.985M
3165.98%
YoY
|
-$1.621M
-183.38%
YoY
|
$122.0K
-77.76%
YoY
|
$1.944M
N/A
|
$548.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
131.84%
YoY
|
-$1.613M
-268.74%
YoY
|
-$1.078M
-164.42%
YoY
|
$956.1K
-51.22%
YoY
|
$1.674M
N/A
|
$1.960M
N/A
|
| Capital Expenditures |
$79.00K
1480.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$70.20K
2027.27%
YoY
|
$0.00
N/A
|
$3.300K
N/A
|
| Free Cash Flow |
-$2.579M
138.06%
YoY
|
-$1.613M
-282.11%
YoY
|
-$1.083M
-164.72%
YoY
|
$885.9K
-54.72%
YoY
|
$1.674M
N/A
|
$1.957M
N/A
|
Loading...