|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Non-cash expense (income): | |||||
| Depreciation | |||||
| Amortization of intangible | |||||
| Amortization of intangibles | |||||
| Non-cash lease expense | |||||
| Stock-based compensation | |||||
| Restructuring charges | |||||
| (Gain) loss on sale of property, plant and equipment | |||||
| Loss on equity investments | |||||
| Asset impairment charges | |||||
| Recognition of actuarial loss (gain) | |||||
| Deferred taxes | |||||
| Amortization of deferred financing costs | |||||
| Other operating acivities, net | |||||
| Changes in assets and liabilities including effects subsequent to acquisitions | |||||
| Decrease in accounts receivable | |||||
| (Increase) decrease in inventories | |||||
| (Decrease) increase in accounts payable | |||||
| (Increase) decrease in other assets | |||||
| (Decrease) in accrued taxes | |||||
| (Decrease) in accrued expenses and other liabilities | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Proceeds from the disposition of assets | |||||
| Cost of acquisitions, net of cash acquired | |||||
| Other investing activities, net | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES | |||||
| Increase in short-term debt | |||||
| Repayment of short-term debt | |||||
| Issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Proceeds from the exercise of stock options | |||||
| Employee withholding taxes paid related to stock-based compensation | |||||
| Dividends to stockholders | |||||
| Dividends received from MasterBrand | |||||
| Cash retained by Masterbrand at Separation | |||||
| Treasury stock purchases | |||||
| Other financing activities, net | |||||
| NET CASH (USED IN) FINANCING ACTIVITIES | |||||
| Effect of foreign exchange rate changes on cash | |||||
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Cash paid during the year for | |||||
| Interest | |||||
| Income taxes paid directly to taxing authorities | |||||
| Dividends declared but not paid | |||||
Loading...