|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$298.8M
-36.68%
YoY
|
$471.9M
16.66%
YoY
|
$404.5M
-41.1%
YoY
|
$686.7M
-11.1%
YoY
|
$772.4M
39.65%
YoY
|
| Depreciation, Depletion And Amortization |
$118.9M
-1.33%
YoY
|
$120.5M
-28.61%
YoY
|
$168.8M
33.44%
YoY
|
$126.5M
1.2%
YoY
|
$125.0M
2.88%
YoY
|
| Cash From Operating Activities |
$478.6M
-28.33%
YoY
|
$667.8M
-36.75%
YoY
|
$1.056B
86.44%
YoY
|
$566.3M
-17.77%
YoY
|
$688.7M
-16.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.8M
-42.16%
YoY
|
$193.3M
-24.64%
YoY
|
$256.5M
4.23%
YoY
|
$246.1M
14.89%
YoY
|
$214.2M
42.33%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$135.4M
-82.73%
YoY
|
$784.1M
260.34%
YoY
|
$217.6M
-4284.62%
YoY
|
-$5.200M
-100.73%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.100M
-100.14%
YoY
|
-$781.3M
N/A
|
$0.00
-100.0%
YoY
|
$7.100M
-100.92%
YoY
|
| Cash From Investing Activities |
-$104.9M
-65.37%
YoY
|
-$302.9M
-70.81%
YoY
|
-$1.038B
127.84%
YoY
|
-$455.5M
119.94%
YoY
|
-$207.1M
-77.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$120.6M
0.84%
YoY
|
$119.6M
2.4%
YoY
|
$116.8M
-19.78%
YoY
|
$145.6M
1.82%
YoY
|
$143.0M
7.28%
YoY
|
| Common Stock Issuance & Retirement, Net |
$247.8M
3.08%
YoY
|
$240.4M
-282.12%
YoY
|
-$132.0M
-122.75%
YoY
|
$580.1M
29.57%
YoY
|
$447.7M
138.65%
YoY
|
| Debt Paid & Issued, Net |
$1.550B
69.34%
YoY
|
$915.0M
94.68%
YoY
|
$470.0M
-91.63%
YoY
|
$5.613B
271.69%
YoY
|
$1.510B
3.07%
YoY
|
| Cash From Financing Activities |
-$503.3M
38.5%
YoY
|
-$363.4M
33.95%
YoY
|
-$271.3M
-474.21%
YoY
|
$72.50M
-116.92%
YoY
|
-$428.6M
-484.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$478.6M
-28.33%
YoY
|
$667.8M
-36.75%
YoY
|
$1.056B
86.44%
YoY
|
$566.3M
-17.77%
YoY
|
$688.7M
-16.59%
YoY
|
| Cash From Investing Activities |
-$104.9M
-65.37%
YoY
|
-$302.9M
-70.81%
YoY
|
-$1.038B
127.84%
YoY
|
-$455.5M
119.94%
YoY
|
-$207.1M
-77.57%
YoY
|
| Cash From Financing Activities |
-$503.3M
38.5%
YoY
|
-$363.4M
33.95%
YoY
|
-$271.3M
-474.21%
YoY
|
$72.50M
-116.92%
YoY
|
-$428.6M
-484.05%
YoY
|
| Net Change In Cash |
-$118.1M
1081.0%
YoY
|
-$10.00M
-96.05%
YoY
|
-$253.3M
-247.1%
YoY
|
$172.2M
236.99%
YoY
|
$51.10M
69.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$478.6M
-28.33%
YoY
|
$667.8M
-36.75%
YoY
|
$1.056B
86.44%
YoY
|
$566.3M
-17.77%
YoY
|
$688.7M
-16.59%
YoY
|
| Capital Expenditures |
$111.8M
-42.16%
YoY
|
$193.3M
-24.64%
YoY
|
$256.5M
4.23%
YoY
|
$246.1M
14.89%
YoY
|
$214.2M
42.33%
YoY
|
| Free Cash Flow |
$366.8M
-22.7%
YoY
|
$474.5M
-40.64%
YoY
|
$799.3M
149.63%
YoY
|
$320.2M
-32.52%
YoY
|
$474.5M
-29.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.20M
-52.92%
YoY
|
$76.40M
-27.31%
YoY
|
$70.80M
-48.17%
YoY
|
$100.3M
-25.09%
YoY
|
$51.40M
-46.68%
YoY
|
$105.1M
29.27%
YoY
|
$136.6M
33.79%
YoY
|
$133.9M
58.27%
YoY
|
$96.40M
N/A
|
$81.30M
-25.82%
YoY
|
$102.1M
-50.0%
YoY
|
$84.60M
-55.94%
YoY
|
$109.6M
-37.48%
YoY
|
$204.2M
1.04%
YoY
|
$192.0M
-11.6%
YoY
|
$180.9M
1.74%
YoY
|
$175.3M
7.15%
YoY
|
$202.1M
22.78%
YoY
|
| Depreciation, Depletion And Amortization |
$23.50M
-29.43%
YoY
|
$42.90M
-7.14%
YoY
|
$49.50M
7.84%
YoY
|
$50.70M
-30.74%
YoY
|
$33.30M
17.67%
YoY
|
$46.20M
-54.39%
YoY
|
$45.90M
34.21%
YoY
|
$73.20M
279.27%
YoY
|
$28.30M
N/A
|
$101.3M
105.89%
YoY
|
$34.20M
-57.62%
YoY
|
$19.30M
-58.85%
YoY
|
$49.20M
3.14%
YoY
|
$80.70M
74.68%
YoY
|
$46.90M
-1.26%
YoY
|
$30.90M
-0.64%
YoY
|
$47.70M
2.36%
YoY
|
$46.20M
17.56%
YoY
|
| Cash From Operating Activities |
-$119.2M
42.93%
YoY
|
$208.2M
-23.54%
YoY
|
$204.4M
-0.44%
YoY
|
$149.4M
-42.87%
YoY
|
-$83.40M
16.97%
YoY
|
$272.3M
23.66%
YoY
|
$205.3M
-51.98%
YoY
|
$261.5M
243.63%
YoY
|
-$71.30M
N/A
|
$220.2M
-20.65%
YoY
|
$427.5M
73.15%
YoY
|
$76.10M
-66.18%
YoY
|
$277.5M
7.6%
YoY
|
$246.9M
46.88%
YoY
|
$225.0M
-32.21%
YoY
|
-$183.1M
164.6%
YoY
|
$257.9M
-19.13%
YoY
|
$168.1M
-31.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.30M
-30.48%
YoY
|
$24.50M
-59.3%
YoY
|
$27.40M
-7.74%
YoY
|
$30.70M
-20.88%
YoY
|
$29.20M
-54.8%
YoY
|
$60.20M
-25.5%
YoY
|
$29.70M
-57.33%
YoY
|
$38.80M
-8.92%
YoY
|
$64.60M
N/A
|
$80.80M
13.8%
YoY
|
$69.60M
-216.97%
YoY
|
$42.60M
-177.74%
YoY
|
$71.00M
-170.16%
YoY
|
-$59.50M
26.06%
YoY
|
-$54.80M
35.64%
YoY
|
$60.80M
139.37%
YoY
|
-$101.2M
20.05%
YoY
|
-$47.20M
97.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$105.2M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$61.60M
-1284.62%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$9.800M
N/A
|
$4.000M
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.900M
-113.43%
YoY
|
$0.00
-100.0%
YoY
|
$16.00M
N/A
|
$1.200M
-100.15%
YoY
|
-$21.60M
N/A
|
-$105.2M
N/A
|
$0.00
-100.0%
YoY
|
-$779.1M
411.56%
YoY
|
$0.00
N/A
|
-$3.500M
-1850.0%
YoY
|
-$152.3M
N/A
|
$0.00
N/A
|
-$53.60M
-876.81%
YoY
|
$200.0K
-100.03%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.50M
-64.04%
YoY
|
-$20.50M
-53.62%
YoY
|
-$27.40M
-3.86%
YoY
|
-$27.80M
-53.97%
YoY
|
-$29.20M
-82.8%
YoY
|
-$44.20M
-45.3%
YoY
|
-$28.50M
-96.64%
YoY
|
-$60.40M
41.78%
YoY
|
-$169.8M
N/A
|
-$80.80M
8.46%
YoY
|
-$848.7M
300.71%
YoY
|
-$42.60M
-22.26%
YoY
|
-$74.50M
-26.24%
YoY
|
-$211.8M
348.73%
YoY
|
-$54.80M
35.64%
YoY
|
-$114.4M
518.38%
YoY
|
-$101.0M
-87.37%
YoY
|
-$47.20M
97.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$31.20M
2.3%
YoY
|
N/A
|
N/A
|
N/A
|
$30.50M
1.33%
YoY
|
N/A
|
N/A
|
N/A
|
$30.10M
N/A
|
N/A
|
N/A
|
$29.50M
N/A
|
N/A
|
N/A
|
N/A
|
$37.20M
3.33%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.50M
-75.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0M
75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$377.1M
597.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$287.5M
105.36%
YoY
|
N/A
|
N/A
|
N/A
|
$140.0M
55.56%
YoY
|
N/A
|
N/A
|
N/A
|
$90.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$1.814B
597.69%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.40M
32.94%
YoY
|
-$150.7M
-16.42%
YoY
|
-$187.3M
-2.85%
YoY
|
-$233.3M
1.88%
YoY
|
$68.00M
-71.51%
YoY
|
-$180.3M
-14.43%
YoY
|
-$192.8M
-134.0%
YoY
|
-$229.0M
64.39%
YoY
|
$238.7M
N/A
|
-$210.7M
-358.85%
YoY
|
$567.1M
-1675.28%
YoY
|
-$139.3M
-20.9%
YoY
|
$81.40M
-156.72%
YoY
|
-$36.00M
-68.89%
YoY
|
-$176.1M
-8.38%
YoY
|
$203.2M
791.23%
YoY
|
-$143.5M
-134.13%
YoY
|
-$115.7M
-30.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$119.2M
42.93%
YoY
|
$208.2M
-23.54%
YoY
|
$204.4M
-0.44%
YoY
|
$149.4M
-42.87%
YoY
|
-$83.40M
16.97%
YoY
|
$272.3M
23.66%
YoY
|
$205.3M
-51.98%
YoY
|
$261.5M
243.63%
YoY
|
-$71.30M
N/A
|
$220.2M
-20.65%
YoY
|
$427.5M
73.15%
YoY
|
$76.10M
-66.18%
YoY
|
$277.5M
7.6%
YoY
|
$246.9M
46.88%
YoY
|
$225.0M
-32.21%
YoY
|
-$183.1M
164.6%
YoY
|
$257.9M
-19.13%
YoY
|
$168.1M
-31.75%
YoY
|
| Cash From Investing Activities |
-$10.50M
-64.04%
YoY
|
-$20.50M
-53.62%
YoY
|
-$27.40M
-3.86%
YoY
|
-$27.80M
-53.97%
YoY
|
-$29.20M
-82.8%
YoY
|
-$44.20M
-45.3%
YoY
|
-$28.50M
-96.64%
YoY
|
-$60.40M
41.78%
YoY
|
-$169.8M
N/A
|
-$80.80M
8.46%
YoY
|
-$848.7M
300.71%
YoY
|
-$42.60M
-22.26%
YoY
|
-$74.50M
-26.24%
YoY
|
-$211.8M
348.73%
YoY
|
-$54.80M
35.64%
YoY
|
-$114.4M
518.38%
YoY
|
-$101.0M
-87.37%
YoY
|
-$47.20M
97.49%
YoY
|
| Cash From Financing Activities |
$90.40M
32.94%
YoY
|
-$150.7M
-16.42%
YoY
|
-$187.3M
-2.85%
YoY
|
-$233.3M
1.88%
YoY
|
$68.00M
-71.51%
YoY
|
-$180.3M
-14.43%
YoY
|
-$192.8M
-134.0%
YoY
|
-$229.0M
64.39%
YoY
|
$238.7M
N/A
|
-$210.7M
-358.85%
YoY
|
$567.1M
-1675.28%
YoY
|
-$139.3M
-20.9%
YoY
|
$81.40M
-156.72%
YoY
|
-$36.00M
-68.89%
YoY
|
-$176.1M
-8.38%
YoY
|
$203.2M
791.23%
YoY
|
-$143.5M
-134.13%
YoY
|
-$115.7M
-30.55%
YoY
|
| Net Change In Cash |
-$41.00M
-1.44%
YoY
|
$37.00M
-22.59%
YoY
|
-$10.30M
-35.63%
YoY
|
-$111.7M
300.36%
YoY
|
-$41.60M
462.16%
YoY
|
$47.80M
-167.04%
YoY
|
-$16.00M
-110.97%
YoY
|
-$27.90M
-73.07%
YoY
|
-$7.400M
N/A
|
-$71.30M
-125.07%
YoY
|
$145.9M
-16311.11%
YoY
|
-$103.6M
1655.93%
YoY
|
$284.4M
2022.39%
YoY
|
-$900.0K
-117.31%
YoY
|
-$5.900M
-105.94%
YoY
|
-$93.60M
48.1%
YoY
|
$13.40M
-122.3%
YoY
|
$5.200M
-90.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.2M
42.93%
YoY
|
$208.2M
-23.54%
YoY
|
$204.4M
-0.44%
YoY
|
$149.4M
-42.87%
YoY
|
-$83.40M
16.97%
YoY
|
$272.3M
23.66%
YoY
|
$205.3M
-51.98%
YoY
|
$261.5M
243.63%
YoY
|
-$71.30M
N/A
|
$220.2M
-20.65%
YoY
|
$427.5M
73.15%
YoY
|
$76.10M
-66.18%
YoY
|
$277.5M
7.6%
YoY
|
$246.9M
46.88%
YoY
|
$225.0M
-32.21%
YoY
|
-$183.1M
164.6%
YoY
|
$257.9M
-19.13%
YoY
|
$168.1M
-31.75%
YoY
|
| Capital Expenditures |
$20.30M
-30.48%
YoY
|
$24.50M
-59.3%
YoY
|
$27.40M
-7.74%
YoY
|
$30.70M
-20.88%
YoY
|
$29.20M
-54.8%
YoY
|
$60.20M
-25.5%
YoY
|
$29.70M
-57.33%
YoY
|
$38.80M
-8.92%
YoY
|
$64.60M
N/A
|
$80.80M
13.8%
YoY
|
$69.60M
-216.97%
YoY
|
$42.60M
-177.74%
YoY
|
$71.00M
-170.16%
YoY
|
-$59.50M
26.06%
YoY
|
-$54.80M
35.64%
YoY
|
$60.80M
139.37%
YoY
|
-$101.2M
20.05%
YoY
|
-$47.20M
97.49%
YoY
|
| Free Cash Flow |
-$139.5M
23.89%
YoY
|
$183.7M
-13.39%
YoY
|
$177.0M
0.8%
YoY
|
$118.7M
-46.7%
YoY
|
-$112.6M
-17.14%
YoY
|
$212.1M
52.15%
YoY
|
$175.6M
-50.94%
YoY
|
$222.7M
564.78%
YoY
|
-$135.9M
N/A
|
$139.4M
-32.49%
YoY
|
$357.9M
16.81%
YoY
|
$33.50M
-88.03%
YoY
|
$206.5M
-42.5%
YoY
|
$306.4M
42.31%
YoY
|
$279.8M
-24.85%
YoY
|
-$243.9M
157.82%
YoY
|
$359.1M
-10.94%
YoY
|
$215.3M
-20.32%
YoY
|
Loading...