|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$18.65M
67.06%
YoY
|
-$11.16M
-32.3%
YoY
|
-$16.49M
221.91%
YoY
|
-$5.121M
223.7%
YoY
|
| Depreciation, Depletion And Amortization |
$244.0K
55.41%
YoY
|
$157.0K
234.04%
YoY
|
$47.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$16.39M
37.75%
YoY
|
-$11.90M
85.92%
YoY
|
-$6.401M
57.43%
YoY
|
-$4.066M
188.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$262.0K
42.39%
YoY
|
$184.0K
-62.83%
YoY
|
$495.0K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$262.0K
42.39%
YoY
|
-$184.0K
-62.83%
YoY
|
-$495.0K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.590M
-12.22%
YoY
|
$7.507M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.565M
-55.26%
YoY
|
$16.91M
22.58%
YoY
|
$13.79M
132.79%
YoY
|
$5.925M
226.09%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$16.39M
37.75%
YoY
|
-$11.90M
85.92%
YoY
|
-$6.401M
57.43%
YoY
|
-$4.066M
188.37%
YoY
|
| Cash From Investing Activities |
-$262.0K
42.39%
YoY
|
-$184.0K
-62.83%
YoY
|
-$495.0K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$7.565M
-55.26%
YoY
|
$16.91M
22.58%
YoY
|
$13.79M
132.79%
YoY
|
$5.925M
226.09%
YoY
|
| Net Change In Cash |
-$9.091M
-288.53%
YoY
|
$4.822M
-30.09%
YoY
|
$6.897M
271.01%
YoY
|
$1.859M
356.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.39M
37.75%
YoY
|
-$11.90M
85.92%
YoY
|
-$6.401M
57.43%
YoY
|
-$4.066M
188.37%
YoY
|
| Capital Expenditures |
$262.0K
42.39%
YoY
|
$184.0K
-62.83%
YoY
|
$495.0K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$16.66M
37.82%
YoY
|
-$12.09M
75.25%
YoY
|
-$6.896M
69.6%
YoY
|
-$4.066M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.000M
0.68%
YoY
|
-$3.244M
4.68%
YoY
|
-$5.778M
1055.6%
YoY
|
-$4.658M
-618.71%
YoY
|
-$4.966M
-41.3%
YoY
|
-$3.099M
-68.11%
YoY
|
-$500.0K
-77.19%
YoY
|
$898.0K
-112.56%
YoY
|
-$8.460M
250.31%
YoY
|
-$9.717M
537.6%
YoY
|
-$2.192M
40.33%
YoY
|
-$7.149M
N/A
|
-$1.524M
N/A
|
| Depreciation, Depletion And Amortization |
$66.00K
24.53%
YoY
|
$66.00K
40.43%
YoY
|
$65.00K
71.05%
YoY
|
$60.00K
62.16%
YoY
|
$53.00K
51.43%
YoY
|
$47.00K
51.61%
YoY
|
$38.00K
192.31%
YoY
|
$37.00K
1133.33%
YoY
|
$35.00K
3400.0%
YoY
|
$31.00K
N/A
|
$13.00K
N/A
|
$3.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.364M
-17.27%
YoY
|
-$3.163M
2.93%
YoY
|
-$3.972M
52.42%
YoY
|
-$3.984M
104.62%
YoY
|
-$5.275M
23.39%
YoY
|
-$3.073M
91.94%
YoY
|
-$2.606M
128.8%
YoY
|
-$1.947M
-46.82%
YoY
|
-$4.275M
109.97%
YoY
|
-$1.601M
36.49%
YoY
|
-$1.139M
-16.68%
YoY
|
-$3.661M
139.91%
YoY
|
-$1.173M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-45.45%
YoY
|
$213.0K
222.73%
YoY
|
$43.00K
437.5%
YoY
|
$99.00K
4850.0%
YoY
|
$11.00K
-97.34%
YoY
|
$66.00K
-17.5%
YoY
|
$8.000K
-85.71%
YoY
|
$2.000K
N/A
|
$413.0K
N/A
|
$80.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-45.45%
YoY
|
-$213.0K
222.73%
YoY
|
-$43.00K
437.5%
YoY
|
-$99.00K
4850.0%
YoY
|
-$11.00K
-97.34%
YoY
|
-$66.00K
-17.5%
YoY
|
-$8.000K
-85.71%
YoY
|
-$2.000K
N/A
|
-$413.0K
N/A
|
-$80.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$706.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$325.0K
N/A
|
N/A
N/A
|
$2.819M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.150M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$952.0K
N/A
|
$3.190M
-65.81%
YoY
|
$0.00
-100.0%
YoY
|
$4.375M
-2643.6%
YoY
|
N/A
N/A
|
$9.330M
N/A
|
$4.471M
375.64%
YoY
|
-$172.0K
-101.34%
YoY
|
$3.278M
-77.5%
YoY
|
$0.00
-100.0%
YoY
|
$940.0K
-413.33%
YoY
|
$12.85M
215.41%
YoY
|
$2.150M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.364M
-17.27%
YoY
|
-$3.163M
2.93%
YoY
|
-$3.972M
52.42%
YoY
|
-$3.984M
104.62%
YoY
|
-$5.275M
23.39%
YoY
|
-$3.073M
91.94%
YoY
|
-$2.606M
128.8%
YoY
|
-$1.947M
-46.82%
YoY
|
-$4.275M
109.97%
YoY
|
-$1.601M
36.49%
YoY
|
-$1.139M
-16.68%
YoY
|
-$3.661M
139.91%
YoY
|
-$1.173M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-45.45%
YoY
|
-$213.0K
222.73%
YoY
|
-$43.00K
437.5%
YoY
|
-$99.00K
4850.0%
YoY
|
-$11.00K
-97.34%
YoY
|
-$66.00K
-17.5%
YoY
|
-$8.000K
-85.71%
YoY
|
-$2.000K
N/A
|
-$413.0K
N/A
|
-$80.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$952.0K
N/A
|
$3.190M
-65.81%
YoY
|
$0.00
-100.0%
YoY
|
$4.375M
-2643.6%
YoY
|
N/A
N/A
|
$9.330M
N/A
|
$4.471M
375.64%
YoY
|
-$172.0K
-101.34%
YoY
|
$3.278M
-77.5%
YoY
|
$0.00
-100.0%
YoY
|
$940.0K
-413.33%
YoY
|
$12.85M
215.41%
YoY
|
$2.150M
N/A
|
| Net Change In Cash |
-$3.412M
-35.84%
YoY
|
$27.00K
-99.56%
YoY
|
-$3.978M
-314.56%
YoY
|
$178.0K
-108.15%
YoY
|
-$5.318M
429.15%
YoY
|
$6.158M
-484.15%
YoY
|
$1.854M
-402.94%
YoY
|
-$2.185M
-123.98%
YoY
|
-$1.005M
-108.06%
YoY
|
-$1.603M
-264.07%
YoY
|
-$612.0K
-63.29%
YoY
|
$9.112M
257.47%
YoY
|
$977.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.364M
-17.27%
YoY
|
-$3.163M
2.93%
YoY
|
-$3.972M
52.42%
YoY
|
-$3.984M
104.62%
YoY
|
-$5.275M
23.39%
YoY
|
-$3.073M
91.94%
YoY
|
-$2.606M
128.8%
YoY
|
-$1.947M
-46.82%
YoY
|
-$4.275M
109.97%
YoY
|
-$1.601M
36.49%
YoY
|
-$1.139M
-16.68%
YoY
|
-$3.661M
139.91%
YoY
|
-$1.173M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-45.45%
YoY
|
$213.0K
222.73%
YoY
|
$43.00K
437.5%
YoY
|
$99.00K
4850.0%
YoY
|
$11.00K
-97.34%
YoY
|
$66.00K
-17.5%
YoY
|
$8.000K
-85.71%
YoY
|
$2.000K
N/A
|
$413.0K
N/A
|
$80.00K
N/A
|
N/A
|
| Free Cash Flow |
-$4.364M
-17.94%
YoY
|
-$3.163M
-0.28%
YoY
|
-$3.978M
52.01%
YoY
|
-$4.197M
108.49%
YoY
|
-$5.318M
24.17%
YoY
|
-$3.172M
97.88%
YoY
|
-$2.617M
68.62%
YoY
|
-$2.013M
-46.19%
YoY
|
-$4.283M
104.73%
YoY
|
-$1.603M
N/A
|
-$1.552M
13.53%
YoY
|
-$3.741M
145.15%
YoY
|
N/A
|
Loading...